CashFlowRE
Sign in Sign up
1552 - 1554 Barr Ave Duplex
B Composite 72.1
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.4/5.0
  • Schools +3.4/10.0
  • Appreciation +0.0/10.0

$250,000

1552 - 1554 Barr Ave · Crafton, PA 15205
6 bd · 3.0 ba · — sqft · MultiFamily · 8 Days on market
Built 1960 Good condition 5,501 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Income-producing duplex in Crafton — ideal for investors or owner occupied buyers. Both units are tenant occupied with leases ending August and September. Unit 1552 is a 3 bedroom, 2 baths, kitchen, dining room, living room and a finished basement with kitchenette. Furnace is 2019, AC is 2010 and H2O tank is 2018. Unit 1554 is a 3 bedroom, 1 bath, updated kitchen (2020), dining room, living room and a Pittsburgh toilet in basement. Furnace is 2020 and AC 2023. Other major capital improvements include: new roof (2023), Siding (2021) and 4 off street parking spots. All kitchen appliances and washer/dryer are included. Utilities are separated which tenants pay except trash.

Key facts

  • Off street parking
  • Finished basement
  • Updated kitchen

Tags

INCOME PRODUCING DUPLEXFINISHED BASEMENTUPDATED KITCHENNEW ROOFOFF STREET PARKINGUTILITIES SEPARATED

Property features AI

Finance

  • Financial info: Total of 2 units; Reported gross income: $28,800; Current actual rent listed as $1,200 for each unit

Exterior

  • Parking: Off-street parking for 4 vehicles
  • Home design: Multi-family zoning
  • Construction: Brick and frame construction; Asphalt roof
  • Exterior features: Lot dimensions approximately 50 x 110

Interior

  • Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 2 full bathrooms
  • Interior features: Two-unit multi-family property

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.5-bath units multifamily listed at $250k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($18k/yr) — positive. Per door: $762/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $250k).

Location & tenants

  • Location reads 81/100 on livability (#160 in PA, #1,322 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, schools A; Watch: commute F.
  • Carlynton SD (suburban): math 29% / reading 52% proficiency, ranked #352 of 539 in PA (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.4%/yr); 61 active listings in the ZIP; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • At $4,115/mo this rent would consume 70% of the median local household income ($71k/yr) (locally 1334% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.4% rent growth), your $70k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $250,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.65%
Cap rate
13.60%
Cash-on-cash
26.11%
DSCR
2.16
GRM
5.1

CMA / ARV

No comps found within radius.

Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20 Walnut 0.22mi 6/3.0 10mo $195,000 70
216 Clairhaven St 0.54mi 6/3.0 2mo $150,000 61
5 Union St 0.28mi 5/2.0 (-1) 2,550 8mo $46,000 $18 58
42 Baldwick Rd 0.48mi 5/4.0 (-1) 1mo $295,500 55
1720 Stratmore St 0.54mi 6/2.0 11mo $265,000 50
25-27 Joel St 0.60mi 6/2.0 8mo $165,000 49
13 & 15 Clearview Ave 0.44mi 6/2.0 23mo $190,000 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.4% rent growth · sell at horizon

5-year hold
IRR
20.3%
Equity multiple
1.83×
Total profit
$58,225
Equity at exit
$37,276
10-year hold
IRR
28.8%
Equity multiple
3.61×
Total profit
$182,748
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15205

Home prices YoY
-30.7%
Rents YoY
3.4%
Active inventory
61
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$4,115 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax est. 1.5%
$312 /mo · $3,750/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$864
Net cashflow
$1,523

Break-even live

Break-even rent $2,187
Max offer price $250,000
Occupancy floor 58%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,115

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 1 events

  1. 2026-05-20
    listed $250,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 5 d/yr ≥97°F today · 11 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,380
− Mortgage interest
−$14,004
− Property taxes
−$3,750
− Insurance
−$1,250
− Repairs & maintenance
−$3,950
− Management
−$3,950
− Depreciation
−$7,273
Taxable income
$15,203
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,649
After-tax cash flow
$14,629/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 4 photos

Good 75/100 Cosmetic rehab

This well-maintained, updated duplex is ready for new tenants or buyers. Recent improvements include a new roof, siding, and HVAC systems, making it a solid investment opportunity.

Value-add opportunities

  • Both Paint the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Replace the garage door — A new garage door can improve curb appeal and functionality.
  • Both Install a new front door — A new front door can significantly boost curb appeal and security.
  • Both Add landscaping around the house — Well-maintained landscaping can improve curb appeal and add value to the property.

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Replace the garage door — A new garage door can improve curb appeal and functionality.
  • Both Install a new front door — A new front door can significantly boost curb appeal and security.
  • Both Add landscaping around the house — Well-maintained landscaping can improve curb appeal and add value to the property.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Carlynton SD
NCES district ID
4205040
Math proficiency
29% ▼ -15.00%
Reading proficiency
52% ▼ -11.00%
Median HH income
$46,249
Composite
34.46/100
National rank
#5192
State rank
#352 of 539 in PA

Livability — Crafton

Score
81/100
State rank
#160
US rank
#1322

Category grades

Amenities B- Commute F Cost of living A+ Crime C+ Employment B Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Crafton, PA
County
Allegheny County · 1,022,028 people
City population
24,060
Metro
Pittsburgh, PA
Population (ZIP)
24,060
Household income
$70,991
Rent vs Own
45.5% rent · 54.5% own
Severe rent burden
1334.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 12% Two or more races 5% Asian 5% Hispanic / Latino 4%
Common ancestry
Romanian 9% Lithuanian 2% Serbian 2%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 3% Other Asian/Pacific 2% Other Indo-European 2%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.16%
Current HPI
246.4018
Rent YoY
▲ 3.40%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-20 Listed $250,000 West Penn MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…