1439 S 8th St · Louisville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.2/30.0
- DSCR +10.0/10.0
- ARV discount +7.0/15.0
- 1% rule +6.9/10.0
- Rent growth +4.0/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REDUCED! Investment Opportunity. Some updates throughout home. Call for an appointment to see.
Key facts
- Laundry room
- New washer dryer
- Centrally located
Tags
Property features AI
Finance
- HOA & community: - No association fee
Exterior
- Utilities: - Electricity connected; - One HVAC unit
- Home design: - Single-family residence; - Shotgun-style architecture; - One story
- Construction: - Built in 1905; - Vinyl siding and wood frame construction; - Shingle roof; - Crawl space and slab foundation
- Exterior features: - Sidewalk; - Yard enclosed with privacy, wood, and chain-link fencing
Interior
- Kitchen: - Eat-in kitchen
- Bedrooms: - One bedroom located on the first floor
- Bathrooms: - One full bathroom
- Heating & cooling: - Forced air heating (natural gas); - Central air conditioning
- Interior features: - Four total rooms; - No basement; - First-floor primary bedroom; - First-floor laundry
- Laundry & utility: - Laundry located on the first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $296 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $80k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+6.1%/yr); 76 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- This rent runs 31% of the median local income ($40k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.1% rent growth), your $24k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 16y ago; this cycle's ask has dropped $20k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $4k; list at $85k implies a 1789% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 10.47%
- Cash-on-cash
- 14.93%
- DSCR
- 1.66
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $83,995
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 651 Davies Ave | 0.33mi | 1/1.0 | 838 (+7%) | 18mo | $90,000 | $107 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.06% rent growth · sell at horizon
- IRR
- 8.6%
- Equity multiple
- 1.35×
- Total profit
- $8,263
- Equity at exit
- $12,674
- IRR
- 20.0%
- Equity multiple
- 2.91×
- Total profit
- $45,371
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40208
- Home prices YoY
- -23.3%
- Rents YoY
- 6.1%
- Active inventory
- 76
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,012 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$22 /mo · $270/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$213
- Net cashflow
- $296
Break-even live
Sensitivity live
| Price | -10% $344 | -5% $320 | +0% $296 | +5% $272 | +10% $248 |
|---|---|---|---|---|---|
| Rent | -10% $216 | -5% $256 | +0% $296 | +5% $336 | +10% $376 |
| Rate | -1.0pp $339 | -0.5pp $318 | base $296 | +0.5pp $274 | +1.0pp $252 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1501 Bellamy Pl Louisville, KY | 2.0–4.0 | 2.0–4.0 | 1074 | $1,758 | $1.64 | 4d | 1 | 0.24mi |
| 415 Belgravia Ct Unit 3 Louisville, KY | 2.0 | 1.0 | 700 | $800 | $1.14 | 24d | 1 | 0.37mi |
| 409 W Gaulbert Ave Unit 201 Louisville, KY | 2.0 | 1.0 | 772 | $1,100 | $1.42 | 24d | 1 | 0.40mi |
| 1312 S 6th St Unit 609 FT-1B Louisville, KY | 1.0 | 1.0 | 525 | $825 | $1.57 | 24d | 1 | 0.40mi |
| 1310 S 6th St Unit 1310 S 6th-3 Louisville, KY | 1.0 | 1.0 | 679 | $825 | $1.22 | 4d | 1 | 0.40mi |
| 1521 S 4th St Unit 7 Louisville, KY | 2.0 | 1.0 | 750 | $1,125 | $1.50 | 24d | 1 | 0.44mi |
| 1521 S 4th St Unit 12 Louisville, KY | 1.0 | 1.0 | 700 | $795 | $1.14 | 22d | 1 | 0.44mi |
| 1521 S 4th St Unit 6 Louisville, KY | 2.0 | 1.0 | 750 | $1,025 | $1.37 | 24d | 1 | 0.44mi |
| 1521 S 4th St Apt 8 Louisville, KY | 1.0 | 1.0 | 700 | $900 | $1.29 | 24d | 1 | 0.44mi |
| 512 W Ormsby Ave Louisville, KY | 2.0 | 1.0 | 573 | $1,248 | $2.18 | 2d | 1 | 0.45mi |
| 427 Park Ave Unit 6 Louisville, KY | 1.0 | 1.0 | 700 | $1,195 | $1.71 | 24d | 1 | 0.45mi |
| 216 W Burnett Ave Unit 226B Louisville, KY | 2.0 | 1.0 | 775 | $1,050 | $1.35 | 18d | 1 | 0.53mi |
| 1436 S 2nd St Unit 1436-1 Louisville, KY | 2.0 | 1.0 | 1000 | $1,095 | $1.09 | 12d | 1 | 0.57mi |
| 508 W Oak St Unit 2 Louisville, KY | 2.0 | 1.0 | 1000 | $1,195 | $1.20 | 24d | 1 | 0.60mi |
| 1146 S 6th St Unit 2B Louisville, KY | 1.0 | 1.0 | 700 | $1,300 | $1.86 | 24d | 1 | 0.61mi |
| 1245 S 4th St Louisville, KY | 1.0–2.0 | 1.0 | 900 | $850 | $0.94 | 4d | 5 | 0.61mi |
| 1231 S 4th St Unit 1 Louisville, KY | 1.0 | 1.0 | 650 | $925 | $1.42 | 24d | 1 | 0.63mi |
| 1231 S 4th St Unit 1 Louisville, KY | 1.0 | 1.0 | 650 | $925 | $1.42 | 22d | 1 | 0.63mi |
| 1702 S 2nd St Apt 1 Louisville, KY | 2.0 | 1.0 | 875 | $1,100 | $1.26 | 24d | 1 | 0.63mi |
| 1702 S 2nd St Apt 3 Louisville, KY | 1.0 | 1.0 | 625 | $875 | $1.40 | 24d | 1 | 0.63mi |
| 208 W Ormsby Ave Unit 4 Louisville, KY | 1.0 | 1.0 | 700 | $850 | $1.21 | 24d | 1 | 0.67mi |
| 1800 S 2nd St Louisville, KY | 1.0 | 1.0 | 575 | $950 | $1.65 | 17d | 7 | 0.67mi |
| 1319 S 2nd St Unit 3 Louisville, KY | 1.0 | 1.0 | 600 | $895 | $1.49 | 24d | 1 | 0.68mi |
| 1121 Garvin Pl Unit 1121 Garvin Place-1 Louisville, KY | 1.0 | 1.0 | 660 | $900 | $1.36 | 15d | 1 | 0.72mi |
| 607 Saint Catherine St Unit 2 Louisville, KY | 1.0 | 1.0 | 1100 | $1,025 | $0.93 | 24d | 1 | 0.74mi |
| 1233 S 2nd St Apt 1 Louisville, KY | 1.0 | 1.0 | 950 | $875 | $0.92 | 4d | 1 | 0.76mi |
| 510 Saint Catherine St Apt B Louisville, KY | 1.0 | 1.0 | 552 | $895 | $1.62 | 4d | 1 | 0.76mi |
| 1318 S Brook St Unit 3 Louisville, KY | 2.0 | 1.0 | 800 | $1,295 | $1.62 | 24d | 1 | 0.81mi |
| 1245 S 1st St Unit 4 Louisville, KY | 1.0 | 1.0 | 650 | $925 | $1.42 | 4d | 1 | 0.82mi |
| 1304 S Brook St #2 Louisville, KY | 2.0 | 1.0 | 850 | $1,100 | $1.29 | 4d | 1 | 0.83mi |
| 1305 S 17th St Louisville, KY | 2.0 | 1.0 | 750 | $950 | $1.27 | 24d | 1 | 0.85mi |
| 4600 South St Unit PARKWAYE1 Louisville, KY | 2.0 | 1.0 | 700 | $749 | $1.07 | 24d | 1 | 0.87mi |
| 1228 S Brook St Unit 2 Louisville, KY | 1.0 | 1.0 | 700 | $825 | $1.18 | 24d | 1 | 0.88mi |
| 1606 Algonquin Pkwy Unit 22 Louisville, KY | 2.0 | 1.0 | 626 | $750 | $1.20 | 24d | 1 | 0.89mi |
| 122 E Oak St #2 Louisville, KY | 2.0 | 1.0 | 864 | $1,250 | $1.45 | 24d | 1 | 0.91mi |
| 124 E Oak St #4 Louisville, KY | 2.0 | 1.0 | 904 | $1,550 | $1.71 | 24d | 1 | 0.92mi |
| 307 Woodbine St Unit 3 Louisville, KY | 1.0 | 1.0 | 700 | $775 | $1.11 | 24d | 1 | 0.93mi |
| 307 Woodbine St Unit 4 Louisville, KY | 1.0 | 1.0 | 700 | $750 | $1.07 | 15d | 1 | 0.93mi |
| 1135 S 1st St #7 Louisville, KY | 2.0 | 1.0 | 837 | $1,500 | $1.79 | 24d | 1 | 0.93mi |
| 1009 S 3rd St #302 Louisville, KY | 1.0 | 1.0 | 700 | $750 | $1.07 | 24d | 1 | 0.94mi |
Listing history 19 events
-
2026-06-21days on market $85,000 Active 70 DOM
-
2026-06-18days on market $85,000 Active 67 DOM
-
2026-06-17days on market $85,000 Active 66 DOM
-
2026-06-16days on market $85,000 Active 65 DOM
-
2026-06-15days on market $85,000 Active 64 DOM
-
2026-06-13days on market $85,000 Active 62 DOM
-
2026-06-10days on market $85,000 Active 59 DOM
-
2026-06-09days on market $85,000 Active 58 DOM
-
2026-06-08days on market $85,000 Active 57 DOM
-
2026-06-07days on market $85,000 Active 56 DOM
-
2026-06-03days on market $85,000 Active 52 DOM
-
2026-06-02days on market $85,000 Active 51 DOM
-
2026-06-01days on market $85,000 Active 50 DOM
-
2026-05-31days on market $85,000 Active 49 DOM
-
2026-05-21price $95,000
-
2026-04-12$105,000 Active
-
2011-08-22soldstatus $4,500 94-char remark
Show marketing remark (94 chars)
REDUCED! Investment Opportunity. Some updates throughout home. Call for an appointment to see.
-
2011-08-22soldstatus $6,000
Show marketing remark (94 chars)
REDUCED! Investment Opportunity. Some updates throughout home. Call for an appointment to see.
-
2010-07-22$8,300 94-char remark
Show marketing remark (94 chars)
REDUCED! Investment Opportunity. Some updates throughout home. Call for an appointment to see.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $270 · $22/mo
- Projected year-2 tax
- $731 · $61/mo
- Expected delta
- +$461/yr (+$38/mo · 170.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,149
- − Mortgage interest
- −$4,761
- − Property taxes
- −$270
- − Insurance
- −$425
- − Repairs & maintenance
- −$972
- − Management
- −$972
- − Depreciation
- −$2,473
- Taxable income
- $2,276
- Est. tax owed @ 24.0%
- −$546
- After-tax cash flow
- $3,007/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 15,605
- Household income
- $39,560
- Rent vs Own
- Severe rent burden
- 1136.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 62% Black 22% Two or more races 9% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 5% · Canada, China, South Korea
- Languages at home
- 90% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.97%
- Current HPI
- 240.6261
- Rent YoY
- ▲ 6.06%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+1044.6% since first listed5 events — show timeline
- 2026-05-21 Price Changed $95,000 Metro Search MLS
- 2026-04-12 Listed $105,000 Metro Search MLS
- 2011-08-22 Sold (Public Records) $6,000 Public Records
- 2011-08-22 Sold (MLS) $4,500 Metro Search MLS
- 2010-07-22 Listed $8,300 Metro Search MLS
Property tax history
+3.8%/yrLatest (2025): $270 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…