🌊 Lakefront
333 Lake Howard Dr NW Unit 212A · Winter Haven, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$76,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
Key facts
- Fishing pier
- Community pool
- Workout facility
Tags
Property features AI
Finance
- Other: Irrigation equipment; Furnished; Directions available; Third-party listing; Living area and building area per public records
- Financial info: Total annual fees $5,292; Lease restrictions apply
- HOA & community: HOA required (monthly fee $441); Association amenities: cable TV, fitness center, laundry facilities, maintenance, pool, shuffleboard court; Association fee includes cable TV, pool, insurance, structure maintenance, grounds maintenance, sewer, trash, water; Association approval required; Buyer approval required for community; Wheelchair access; Senior community; Pets not allowed
Exterior
- Parking: Assigned parking; Covered parking; Guest parking; Carport (1 space)
- Utilities: Public water; Public sewer; Public utilities
- Home design: Condominium; Residential property type; 3 total stories; Unit on 2nd floor; Faces west
- Construction: Stucco construction; Shingle roof; Slab foundation; Building has elevator
- Exterior features: Rear porch; Landscaped; Near public transit; Private lot features; Sidewalks; On waterfront (Lake Howard) with 20 ft frontage; Lake - Chain of Lakes access; Boat ramp - private; Fishing pier; Skiing allowed; Cabana; Storage
Interior
- Kitchen: Dishwasher; Range; Range hood; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Living room/dining room combo; Open floorplan; Florida room
- Laundry & utility: Washer included; Inside laundry; Laundry closet; Laundry room; Outside access to laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $76k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $76k).
- Recommended offer: $72k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#291 in FL, #4,898 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, employment C-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.5%/yr); 341 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 33% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $529 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($72k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago; this cycle's ask has dropped $6k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 10.06%
- Cash-on-cash
- 13.46%
- DSCR
- 1.60
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.47% rent growth · sell at horizon
- IRR
- 2.9%
- Equity multiple
- 1.11×
- Total profit
- $2,386
- Equity at exit
- $11,406
- IRR
- 11.9%
- Equity multiple
- 1.92×
- Total profit
- $19,673
- Equity at exit
- $6,614
Cash invested: $21,420 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33880
- Home prices YoY
- -16.2%
- Rents YoY
- 2.5%
- Active inventory
- 341
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,574 high interval (Pro) →
- Mortgage (P&I)
- −$401
- Tax from tax record
- −$129 /mo · $1,551/yr
- Insurance
- −$32
- HOA
- −$441
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $240
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,125
- Closing costs
- $2,295
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 333 Lake Howard Dr NW Unit 312C Winter Haven, FL | 2.0 | 2.0 | 1030 | $1,425 | $1.38 | 23d | 1 | 0.03mi |
| 350 24th St NW Winter Haven, FL | 2.0 | 1.0–2.0 | 660 | $1,549 | $2.35 | 3d | 13 | 0.19mi |
| 2414 Avenue A Ter NW Winter Haven, FL | 3.0 | 2.0 | 1456 | $1,900 | $1.30 | 14d | 1 | 0.28mi |
| 2016 Avenue G NW Unit 2016 Winter Haven, FL | 2.0 | 1.0 | 832 | $1,125 | $1.35 | 14d | 1 | 0.28mi |
| 2214 Avenue B SW Winter Haven, FL | 3.0 | 2.0 | 1336 | $1,775 | $1.33 | 23d | 1 | 0.34mi |
| 2416 Avenue B SW Winter Haven, FL | 3.0 | 2.0 | 1373 | $2,000 | $1.46 | 23d | 1 | 0.38mi |
| 2014 S Lake Cannon Dr NW Winter Haven, FL | 3.0 | 2.0 | 1403 | $2,350 | $1.67 | 23d | 1 | 0.40mi |
| 265 25th St SW Unit B Winter Haven, FL | 2.0 | 1.0 | 880 | $1,200 | $1.36 | 23d | 1 | 0.52mi |
| 729 Crestwood Dr Winter Haven, FL | 3.0 | 1.0 | 1156 | $1,550 | $1.34 | 23d | 1 | 0.71mi |
| 521 20th St SW Winter Haven, FL | 2.0 | 1.0 | 732 | $1,175 | $1.61 | 3d | 1 | 0.73mi |
| 611 34th St NW Winter Haven, FL | 2.0 | 1.0 | 910 | $1,500 | $1.65 | 23d | 1 | 0.88mi |
| Deena Way Winter Haven, FL | 2.0 | 1.5 | 840 | $1,225 | $1.46 | 23d | 1 | 0.90mi |
| 3135 Woodhill Rd Unit 3127 Winter Haven, FL | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 23d | 1 | 1.00mi |
| 3135 Woodhill Rd Unit 3205 Winter Haven, FL | 2.0 | 1.0 | 950 | $1,350 | $1.42 | 23d | 1 | 1.00mi |
| 604 Patrick Ave Winter Haven, FL | 3.0 | 1.0 | 1170 | $1,850 | $1.58 | 3d | 1 | 1.04mi |
| 1254 34th St NW Winter Haven, FL | 3.0 | 2.0 | 1102 | $1,690 | $1.53 | 3d | 1 | 1.09mi |
| 502 Glad Rd Winter Haven, FL | 3.0 | 2.0 | 1340 | $1,815 | $1.35 | 14d | 1 | 1.13mi |
| 506 Holt Cir Winter Haven, FL | 3.0 | 2.0 | 1032 | $1,675 | $1.62 | 3d | 1 | 1.15mi |
| 1300 S Lake Howard Dr Winter Haven, FL | 1.0–3.0 | 1.5–2.0 | 1464 | $1,788 | $1.22 | 10d | 20 | 1.17mi |
| 309 Vaniman Ave Winter Haven, FL | 3.0 | 1.0 | 1089 | $1,610 | $1.48 | 23d | 1 | 1.18mi |
| 1335 34th St NW Winter Haven, FL | 2.0 | 2.0 | 1200 | $1,706 | $1.42 | 3d | 1 | 1.21mi |
| 701 Bates Ave SW Unit 101 Winter Haven, FL | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 23d | 1 | 1.22mi |
| 701 Bates Ave SW Unit 203 Winter Haven, FL | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 3d | 1 | 1.22mi |
| 701 Bates Ave SW Unit 102 Winter Haven, FL | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 23d | 1 | 1.22mi |
| 5004 Dream Dr Winter Haven, FL | 1.0–2.0 | 1.0–2.0 | 859 | $1,899 | $2.21 | 3d | 71 | 1.22mi |
| 5004 Dream Dr Winter Haven, FL | 1.0–2.0 | 1.0–2.0 | 859 | $1,899 | $2.21 | 14d | 76 | 1.22mi |
| 1935 Avenue O SW Unit 201 Winter Haven, FL | 2.0 | 2.0 | 1015 | $1,400 | $1.38 | 19d | 1 | 1.26mi |
| 310 Mayfair Pl SW Winter Haven, FL | 2.0 | 2.0 | 1240 | $1,525 | $1.23 | 23d | 1 | 1.27mi |
| 1304 15th St SW Winter Haven, FL | 3.0 | 1.0 | 900 | $1,750 | $1.94 | 23d | 1 | 1.31mi |
| 720 6th St NW Unit 1 Winter Haven, FL | 2.0 | 1.0 | 740 | $750 | $1.01 | 23d | 1 | 1.32mi |
| 720 6th St NW Unit 3 Winter Haven, FL | 2.0 | 1.0 | 740 | $700 | $0.95 | 23d | 1 | 1.32mi |
| 700 Mirror Ter NW #705 Winter Haven, FL | 2.0 | 2.0 | 1190 | $1,500 | $1.26 | 3d | 1 | 1.34mi |
| 3823 Avenue J NW Winter Haven, FL | 3.0 | 1.0 | 1050 | $1,696 | $1.62 | 3d | 1 | 1.34mi |
| 1874 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 995 | $1,250 | $1.26 | 3d | 1 | 1.43mi |
| 1870 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 960 | $1,199 | $1.25 | 3d | 1 | 1.43mi |
| 1860 Avenue Q SW Winter Haven, FL | 2.0 | 1.5 | 995 | $1,199 | $1.21 | 19d | 1 | 1.43mi |
| 2000 15th Ct NW Winter Haven, FL | 2.0 | 1.0 | 750 | $1,395 | $1.86 | 3d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $441 · $5,292/yr
- Likely covers
- waterlandscapingpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-18days on market $76,500 Active 65 DOM
-
2026-06-17days on market $76,500 Active 64 DOM
-
2026-06-16days on market $76,500 Active 63 DOM
-
2026-06-15days on market $76,500 Active 62 DOM
-
2026-06-13pricedays on market $76,500 Active 60 DOM
-
2026-06-10days on market $79,000 Active 57 DOM
-
2026-06-09days on market $79,000 Active 56 DOM
-
2026-06-08days on market $79,000 Active 55 DOM
-
2026-06-07days on market $79,000 Active 54 DOM
-
2026-06-05days on market $79,000 Active 51 DOM
-
2026-06-03days on market $79,000 Active 50 DOM
-
2026-06-03days on market $79,000 Active 49 DOM
-
2026-06-01days on market $79,000 Active 48 DOM
-
2026-05-31days on market $79,000 Active 47 DOM
-
2026-05-11price $79,000
-
2026-04-14$82,000 Active
-
2017-10-10soldstatus $60,100 Sold 1527-char remark
Show marketing remark (1527 chars)
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
-
2017-10-10soldstatus $60,100
Show marketing remark (1527 chars)
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
-
2017-09-08price $61,100 1527-char remark
Show marketing remark (1527 chars)
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
-
2017-09-08status Pending 1527-char remark
Show marketing remark (1527 chars)
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
-
2017-09-04$60,000 Active 1527-char remark
Show marketing remark (1527 chars)
LAKEFRONT LIVING IN A 55+ COMMUNITY. Welcome home to the beautiful condo in Imperial Harbours. This well maintained 2 bedroom, 2 bathroom condo offers beautiful views of the pool and grounds from the sunroom and master bedroom. There is a living room/dining room combination with a pass thru window to the kitchen, perfect for entertaining or for relaxing after a fun day of activities. The kitchen comes equipped with a refrigerator, dishwasher, stove and range hood. Spacious bedrooms with ample closet space. Tile floors and carpet throughout. Laundry area with washer. Insulated vinyl windows. Community amenities include meticulously maintained and manicured grounds, beautiful heated pool, relax or grill out at the covered gazebo, enjoy the shuffle board courts, enjoy the activities in the recreation room. Work out or play a game of billiards in the exercise room. Private use of the community dock, where you can take your boat and head out on the Chain of Lakes for a leisurely cruise to one of the waterfront restaurants or spend the day fishing on any of the 17 lakes connected by navigable canals. Whether you are looking for a year round home or simply a winter retreat, this is the place for you. This unit also includes a separate storage area and a designated parking space. Laundry mat also on premises. Close to downtown Winter Haven, shopping, and Legoland. Please be prepared to provide a proof of funds letter or pre-approval letter prior to setting an appointment. Schedule your private showing today.
-
2005-05-26soldstatus $73,000
-
2005-05-19soldstatus $73,000 150-char remark
Show marketing remark (150 chars)
Condo on Chain of Lakes in good condition. Lake frontage, boat dock, cable, water furnished, heated swimming pool, community rooms and much much more.
-
2005-04-18$75,000 150-char remark
Show marketing remark (150 chars)
Condo on Chain of Lakes in good condition. Lake frontage, boat dock, cable, water furnished, heated swimming pool, community rooms and much much more.
-
2003-06-04soldstatus $53,500
-
2001-12-27soldstatus $45,700
-
1976-11-01soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,551 · $129/mo
- Projected year-2 tax
- $1,551 · $129/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,889
- − Mortgage interest
- −$4,285
- − Property taxes
- −$1,551
- − Insurance
- −$382
- − Repairs & maintenance
- −$1,511
- − Management
- −$1,511
- − HOA
- −$5,292
- − Depreciation
- −$2,225
- Taxable income
- $2,131
- Est. tax owed @ 24.0%
- −$511
- After-tax cash flow
- $2,372/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Winter Haven
- Score
- 74/100
- State rank
- #291
- US rank
- #4898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winter Haven, FL
- County
- Polk County · 740,051 people
- City population
- 121,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 43,371
- Household income
- $56,390
- Rent vs Own
- Severe rent burden
- 1412.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 49% Hispanic / Latino 27% Black 17% Two or more races 14% Asian 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 10% Cuban 2%
- Common ancestry
- Hispanic 2% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 21% French/Haitian/Cajun 4%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.41%
- Current HPI
- 317.8788
- Rent YoY
- ▲ 2.47%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+163.3% since first listed13 events — show timeline
- 2026-05-11 Price Changed $79,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-14 Listed $82,000 Stellar MLS as Distributed by MLS Grid
- 2017-10-10 Sold (Public Records) $60,100 Public Records
- 2017-10-10 Sold (MLS) $60,100 Stellar MLS as Distributed by MLS Grid
- 2017-09-08 Price Changed $61,100 Stellar MLS as Distributed by MLS Grid
- 2017-09-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-09-04 Listed $60,000 Stellar MLS as Distributed by MLS Grid
- 2005-05-26 Sold (Public Records) $73,000 Public Records
- 2005-05-19 Sold (MLS) $73,000 Stellar MLS as Distributed by MLS Grid
- 2005-04-18 Listed $75,000 Stellar MLS as Distributed by MLS Grid
- 2003-06-04 Sold (Public Records) $53,500 Public Records
- 2001-12-27 Sold (Public Records) $45,700 Public Records
- 1976-11-01 Sold (Public Records) $30,000 Public Records
Property tax history
+28.6%/yrLatest (2025): $1,551 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…