4755 Nome St · Dallas, TX
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- ARV discount +15.0/15.0
- DSCR +9.5/10.0
- 1% rule +8.9/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits on this mid-renovation fixer. Buyer to do all due diligence for completing repair project, including permitting. GREAT opportunity for value-add, long term rental or quick turn. Similar homes have been renovated recently in the neighborhood providing for good comparable data. Visit today and make an offer!
Key facts
- 7,449 sq ft lot
- Built 1940
- Listed 24 days
Property features AI
Finance
- Other: County: Dallas; Country: United States; Directions: Use GPS; High geocode confidence
- Financial info: Listing terms: Cash or Other; Treat as clear loan type; No second mortgage indicated; Property listed as real estate owned (REO)
- HOA & community: No homeowners association
Exterior
- Parking: On-street parking; Other parking options
- Utilities: City water; City sewer; Cable available; Not in a municipal utility district
- Home design: Single-family residence; Residential property; Single-story; Property not attached; Accessibility features not indicated
- Construction: Built in 1940; Composition roof; Slab foundation
- Exterior features: Lot less than 0.5 acre; Subdivision: Central Ave
Interior
- Kitchen: Kitchen (appliances not included)
- Bedrooms: 2 bedrooms (both on level 1)
- Bathrooms: 2 bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Built-in features; One living area; One dining area; Total rooms: 6; One level (single story)
- Laundry & utility: Utility room for laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $307 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $128k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Elisha M Pease El (math 18% / reading 24%, grade F, #3,492 of 4,322 statewide, top 81%, 817 students, 98% FRL); D A Hulcy Steam Middle (math 33% / reading 32%, grade F, #947 of 1,662 statewide, top 58%, 423 students, 88% FRL); South Oak Cliff H S (math 12% / reading 17%, grade F, #1,522 of 1,632 statewide, top 94%, 1,513 students, 94% FRL).
- Market conditions: Rents rising fast (+4.2%/yr); 253 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
- At $1,808/mo this rent would consume 52% of the median local household income ($41k/yr) (locally 2465% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; flood insurance adds $66/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 9.74%
- Cash-on-cash
- 12.32%
- DSCR
- 1.55
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $250,068
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4636 Luzon St | 0.38mi | 2/1.0 | 1,134 (+4%) | 2mo | $99,900 | $88 | 74 |
| 4712 Burma Rd | 0.19mi | 3/2.0 (+1) | 1,106 (+1%) | 11mo | $259,000 | $234 | 71 |
| 4750 Burma Rd | 0.16mi | 3/2.0 (+1) | 1,090 (-0%) | 16mo | $249,990 | $229 | 70 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.2% rent growth · sell at horizon
- IRR
- 0.6%
- Equity multiple
- 1.02×
- Total profit
- $871
- Equity at exit
- $19,383
- IRR
- 11.7%
- Equity multiple
- 1.99×
- Total profit
- $35,907
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75216
- Home prices YoY
- -29.7%
- Rents YoY
- 4.2%
- Active inventory
- 253
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,808 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$319 /mo · $3,829/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $307
Break-even live
Sensitivity live
| Price | -10% $381 | -5% $344 | +0% $307 | +5% $270 | +10% $234 |
|---|---|---|---|---|---|
| Rent | -10% $164 | -5% $236 | +0% $307 | +5% $379 | +10% $450 |
| Rate | -1.0pp $373 | -0.5pp $340 | base $307 | +0.5pp $273 | +1.0pp $239 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4717 Zealand St Dallas, TX | 3.0 | 2.0 | 1280 | $2,195 | $1.71 | 20d | 1 | 0.10mi |
| 4744 Stokes St Dallas, TX | 3.0 | 2.0 | 1440 | $1,700 | $1.18 | 12d | 1 | 0.12mi |
| 4718 Zealand St Dallas, TX | 3.0 | 2.0 | 1280 | $2,195 | $1.71 | 20d | 1 | 0.12mi |
| 4724 Stokes St Dallas, TX | 2.0 | 1.0 | 728 | $1,200 | $1.65 | 1d | 1 | 0.13mi |
| 4750 Burma Rd Dallas, TX | 3.0 | 2.0 | 1090 | $1,499 | $1.38 | 26d | 1 | 0.16mi |
| 4720 Burma Rd Dallas, TX | 3.0 | 2.0 | 1318 | $1,895 | $1.44 | 45d | 1 | 0.17mi |
| 2727 Choice St Dallas, TX | 3.0 | 2.0 | 1175 | $1,799 | $1.53 | 26d | 1 | 1.48mi |
Listing history 16 events
-
2026-06-21days on market $130,000 Active 24 DOM
-
2026-06-18days on market $130,000 Active 21 DOM
-
2026-06-17days on market $130,000 Active 20 DOM
-
2026-06-16days on market $130,000 Active 19 DOM
-
2026-06-15days on market $130,000 Active 18 DOM
-
2026-06-13days on market $130,000 Active 16 DOM
-
2026-06-09days on market $130,000 Active 12 DOM
-
2026-06-08days on market $130,000 Active 11 DOM
-
2026-06-07days on market $130,000 Active 10 DOM
-
2026-06-04days on market $130,000 Active 7 DOM
-
2026-06-03days on market $130,000 Active 6 DOM
-
2026-06-02days on market $130,000 Active 5 DOM
-
2026-06-01days on market $130,000 Active 4 DOM
-
2026-05-31days on market $130,000 Active 3 DOM
-
2026-05-27$130,000 Active
-
2024-06-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,829 · $319/mo
- Projected year-2 tax
- $3,829 · $319/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,701
- − Mortgage interest
- −$7,282
- − Property taxes
- −$3,829
- − Insurance
- −$1,448
- − Repairs & maintenance
- −$1,736
- − Management
- −$1,736
- − Depreciation
- −$3,782
- Taxable income
- $1,888
- Est. tax owed @ 24.0%
- −$453
- After-tax cash flow
- $3,233/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dallas ISD
- NCES district ID
- 4816230
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $42,881
- Composite
- 28.41/100
- National rank
- #6763
- State rank
- #559 of 826 in TX
Livability — Dallas
- Score
- 81/100
- State rank
- #24
- US rank
- #1380
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dallas, TX
- County
- Dallas County · 2,612,404 people
- City population
- 1,168,437
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 55,894
- Household income
- $41,386
- Rent vs Own
- Severe rent burden
- 2465.0
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (51%)
- Race & ethnicity
- Black 51% Hispanic / Latino 44% Two or more races 14% White 3%
- Hispanic origin (detail)
- Mexican 40%
- Common ancestry
- Hispanic 1%
- Foreign-born
- 17% · Canada
- Languages at home
- 62% English-only · Spanish 37%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -126.35%
- Current HPI
- 299.1825
- Rent YoY
- ▲ 4.20%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
2 events — show timeline
- 2026-05-27 Listed $130,000 NTREIS
- 2024-06-25 Sold (Public Records) — Public Records
Property tax history
+12.0%/yrLatest (2025): $3,829 · +20.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…