CashFlowRE
Sign in Sign up
280 Northwoods Cir
D Composite 40.91
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.5/30.0
  • ARV discount +7.2/15.0
  • DSCR +4.4/10.0
  • Livability +3.6/5.0
  • Schools +3.3/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$422,000

280 Northwoods Cir · Blairsville, GA 30512
3 bd · 3.0 ba · 1,883 sqft · SingleFamily public records · 124 Days on market
Built 2002 0.88 ac lot $224/sqft · 12% above area Est $419k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

Key facts

  • 0.88 acre lot
  • 4 parking spots
  • Built 2002

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $422k.

Deal economics

  • At list price, monthly cash flow is $96 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $330k (21.8% below list).
  • Recommended offer: $330k (21.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 2.6% in Blairsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#73 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: housing C-, amenities D, commute F.
  • Union County (rural): math 37% / reading 42% proficiency, ranked #48 of 174 in GA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Union County Primary School (776 students, 57% FRL); Union County Middle School (math 37% / reading 44%, grade F, #140 of 470 statewide, top 30%, 679 students, 44% FRL); Union County High School (math 52% / reading 47%, grade D, #30 of 424 statewide, top 7%, 887 students, 42% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: 802 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 281 units permitted in Union County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Union County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 124 days — a 12% lower offer ($371k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $28k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $365k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $330,000 (21.8% below list)

Questions for the listing agent

  1. It's been on market 124 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.56%
Cash-on-cash
0.97%
DSCR
1.04
GRM
10.7

CMA / ARV

ARV (median comp)
$419,188
List price
$422,000
Delta
0.67%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
159 Northwoods Cir 0.10mi 3/2.0 1,980 (+5%) 13mo $335,000 $169 72
24 Asa Ln 0.26mi 4/2.0 (+1) 1,924 (+2%) 19mo $340,000 $177 60
84 Gum Log Cir 0.52mi 3/2.0 1,740 (-8%) 22mo $310,000 $178 41
478 Ivy Bnd 0.72mi 3/2.5 1,672 (-11%) 12mo $419,900 $251 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.47×
Total profit
$-62,498
Equity at exit
$62,922
10-year hold
IRR
-6.2%
Equity multiple
0.60×
Total profit
$-47,397
Equity at exit
$36,487

Cash invested: $118,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30512

Home prices YoY
-12.8%
Active inventory
802
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$3,300 medium interval (Pro) →
Mortgage (P&I)
$2,213
Tax from tax record
$123 /mo · $1,472/yr
Insurance
$176
HOA
$0
Vacancy / Maint / Mgmt
$693
Net cashflow
$96

Break-even live

Break-even rent $3,179
Max offer price $422,000
Occupancy floor 92%

Sensitivity live

Price -10% $334 -5% $215 +0% $96 +5% $-24 +10% $-143
Rent -10% $-165 -5% $-35 +0% $96 +5% $226 +10% $356
Rate -1.0pp $308 -0.5pp $203 base $96 +0.5pp $-14 +1.0pp $-125

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$105,500
Closing costs
$12,660
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
274 Henson Rd Blairsville, GA 3.0 3.0 2212 $3,300 $1.49 45d 1 0.29mi

Listing history 50 events

  1. 2026-06-22
    statusdays on market $422,000 Active 124 DOM
  2. 2026-06-18
    days on market $422,000 Price Change 121 DOM
  3. 2026-06-17
    pricestatus $422,000 Price Change 120 DOM
  4. 2026-06-16
    days on market $425,000 Active 120 DOM
  5. 2026-06-15
    days on market $425,000 Active 119 DOM
  6. 2026-06-14
    days on market $425,000 Active 117 DOM
  7. 2026-06-10
    days on market $425,000 Active 114 DOM
  8. 2026-06-09
    days on market $425,000 Active 113 DOM
  9. 2026-06-08
    days on market $425,000 Active 112 DOM
  10. 2026-06-07
    statusdays on market $425,000 Active 111 DOM
  11. 2026-06-03
    days on market $425,000 Price Change 107 DOM
  12. 2026-06-02
    days on market $425,000 Price Change 106 DOM
  13. 2026-06-01
    pricestatusdays on market $425,000 Price Change 105 DOM
  14. 2026-05-31
    days on market $430,000 Active 104 DOM
  15. 2026-05-31
    days on market $430,000 Active 103 DOM
  16. 2026-05-17
    status Active 1721-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  17. 2026-05-17
    status Back On Market 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  18. 2026-05-16
    historical 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  19. 2026-05-11
    price $436,000 1721-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  20. 2026-05-11
    price $436,000 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  21. 2026-04-18
    price $439,900 1722-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  22. 2026-04-18
    price $439,900 1721-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  23. 2026-03-29
    price $442,000 1722-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  24. 2026-03-29
    price $442,000 1721-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  25. 2026-03-18
    price $444,500 1721-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  26. 2026-03-18
    price $444,500 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  27. 2026-03-05
    price $447,000 1722-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  28. 2026-03-05
    price $447,000 1721-char remark
    Show marketing remark (1721 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  29. 2026-02-16
    listed $450,000 Active 1721-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  30. 2026-02-16
    listed $450,000 New 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  31. 2026-02-13
    historical $450,000 1722-char remark
    Show marketing remark (1722 chars)

    REDUCED $14,000! Seller Says, "Bring me a contract!" This property is perfect for a Short Term Rental! NEW Stainless Steel Appliances, Live Edge Counters and Handcrafted Island (2025). Mountain Views including close up, long range mountain and Golf Course Views. Exceptional privacy, and beautifully updated living spaces. Recently remodeled, the home features a fully redesigned kitchen including a handcrafted island with pull outs, live edge countertops, and new stainless steel appliances. The great room showcases vaulted ceilings, a gas log fireplace, and stunning layered mountain vistas, flowing seamlessly onto a spacious screened porch ideal for relaxing or entertaining. The main level also includes a comfortable bedroom with a walk-in closet and a full bath with shower. The upper level offers a light filled primary suite with a walk-in closet and full bath, along with a newly enclosed loft that would make a great bonus room, office, 4th bedroom, or additional living space. The fully finished lower level includes a bedroom with a newly remodeled ensuite bath featuring an added shower and vanity, plus a laundry area and storage. There is also a second living room with a kitchenette. Outdoor living is equally impressive, with an expansive deck and a separate guest house equipped with heat/air, a wall mounted television, and a kitchenette. It could also be a great game room, artist studio or man cave. The beautifully landscaped grounds include a potting shed/workshop and ample space to enjoy the peaceful surroundings. This well maintained property is a rare opportunity to experience luxury mountain living with comfort, privacy, and exceptional amenities. Arrange your showing today!

  32. 2025-08-05
    soldstatus $365,000
  33. 2025-07-31
    soldstatus $365,000 Sold
  34. 2025-07-31
    soldstatus $365,000 Sold
  35. 2025-07-09
    status Pending
  36. 2025-07-09
    status Under Contract
  37. 2025-07-08
    price $389,900
  38. 2025-07-08
    price $389,900
  39. 2025-07-01
    price $394,900
  40. 2025-07-01
    price $394,900
  41. 2025-06-06
    price $399,900
  42. 2025-06-06
    price $399,900
  43. 2025-05-14
    price $424,900
  44. 2025-05-14
    price $424,900
  45. 2025-04-17
    price $434,900
  46. 2025-04-17
    price $434,900
  47. 2025-03-31
    price $444,900
  48. 2025-03-31
    price $444,900
  49. 2025-03-21
    price $449,900
  50. 2025-03-21
    price $449,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,472 · $123/mo
Projected year-2 tax
$3,882 · $324/mo
Expected delta
+$2,411/yr (+$201/mo · 163.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,600
− Mortgage interest
−$23,639
− Property taxes
−$1,472
− Insurance
−$2,110
− Repairs & maintenance
−$3,168
− Management
−$3,168
− Depreciation
−$12,276
Taxable loss
−$6,233
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,496
After-tax cash flow
$2,642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Union County
NCES district ID
1305250
Math proficiency
37% ▼ -19.00%
Reading proficiency
42% ▼ -12.00%
Median HH income
$41,487
Composite
33.25/100
National rank
#5514
State rank
#48 of 174 in GA

Livability — Blairsville

Score
72/100
State rank
#73
US rank
#6374

Category grades

Amenities D Commute F Cost of living A+ Crime A+ Employment F Housing C- Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
24,226

Population outlook (Union County) Hauer SSP2

Today (2025)
23,917 people
By 2030
24,582 · +2.8%
By 2040
25,370 · +6.1%
By 2050
25,697 · +7.4%
By 2075
26,629 · +11.3%
By 2100
26,162 · +9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 4%
Common ancestry
Slovak 4% Serbian 4% Iranian 3%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Union

2024 margin
Solid R (+62.5) · D 18.5% · R 81.0%
2008→2024 swing
-10.5pp toward R · 2008: -52.0pp · 2024: -62.5pp
All cycles
2024: R+62.5 2020: R+63.3 2016: R+65.5 2012: R+59.9 2008: R+52.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.27%
Current HPI
362.7971
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+2806.7% since first listed
39 events — show timeline
  • 2026-05-17 Relisted NEGBOR
  • 2026-05-17 Relisted GAMLS
  • 2026-05-16 Listing Removed GAMLS
  • 2026-05-11 Price Changed $436,000 NEGBOR
  • 2026-05-11 Price Changed $436,000 GAMLS
  • 2026-04-18 Price Changed $439,900 GAMLS
  • 2026-04-18 Price Changed $439,900 NEGBOR
  • 2026-03-29 Price Changed $442,000 GAMLS
  • 2026-03-29 Price Changed $442,000 NEGBOR
  • 2026-03-18 Price Changed $444,500 NEGBOR
  • 2026-03-18 Price Changed $444,500 GAMLS
  • 2026-03-05 Price Changed $447,000 GAMLS
  • 2026-03-05 Price Changed $447,000 NEGBOR
  • 2026-02-16 Listed $450,000 NEGBOR
  • 2026-02-16 Listed $450,000 GAMLS
  • 2026-02-13 Coming Soon $450,000 GAMLS
  • 2025-08-05 Sold (Public Records) $365,000 Public Records
  • 2025-07-31 Sold (MLS) $365,000 NEGBOR
  • 2025-07-31 Sold (MLS) $365,000 GAMLS
  • 2025-07-09 Pending NEGBOR
  • 2025-07-09 Pending GAMLS
  • 2025-07-08 Price Changed $389,900 NEGBOR
  • 2025-07-08 Price Changed $389,900 GAMLS
  • 2025-07-01 Price Changed $394,900 NEGBOR
  • 2025-07-01 Price Changed $394,900 GAMLS
  • 2025-06-06 Price Changed $399,900 NEGBOR
  • 2025-06-06 Price Changed $399,900 GAMLS
  • 2025-05-14 Price Changed $424,900 NEGBOR
  • 2025-05-14 Price Changed $424,900 GAMLS
  • 2025-04-17 Price Changed $434,900 GAMLS
  • 2025-04-17 Price Changed $434,900 NEGBOR
  • 2025-03-31 Price Changed $444,900 NEGBOR
  • 2025-03-31 Price Changed $444,900 GAMLS
  • 2025-03-21 Price Changed $449,900 GAMLS
  • 2025-03-21 Price Changed $449,900 NEGBOR
  • 2025-02-01 Listed $459,900 NEGBOR
  • 2025-02-01 Listed $459,900 GAMLS
  • 2002-10-30 Sold (Public Records) $125,000 Public Records
  • 2001-05-22 Sold (Public Records) $15,000 Public Records

Property tax history

+2.0%/yr

Latest (2025): $1,472 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…