3206 Evergreen Glade Dr · Houston, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +15.0/15.0
- 1% rule +7.5/10.0
- DSCR +5.8/10.0
- Appreciation +5.2/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
$157,750
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
Key facts
- 0.23 acre lot
- 2 garage spots
- Community pool
Property features AI
Finance
- HOA & community: HOA (S Woodland Hills HOA) with annual fee; Association fee $506 annually; HOA covers common areas and recreation facilities; Community pool
Exterior
- Parking: Detached garage; 2 garage spaces
- Utilities: Public water; Public sewer
- Home design: Residential property; Full ownership; Slab foundation; Built in 1975
- Construction: Brick construction; Composition roof
- Exterior features: Fenced backyard; Pond on lot; Subdivision setting; Concrete road access
Interior
- Kitchen: Electric oven; Electric range
- Bedrooms: Primary bedroom on first floor (14x13); Bedroom on first floor (12x12); Bedroom on first floor (11x11)
- Flooring: Laminate counters noted (flooring type not specified)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric heating; Central air conditioning; Thermostat (energy efficient)
- Interior features: Gas fireplace; Laminate countertops; Tub with shower; Programmable thermostat
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $158k.
Deal economics
- At list price, monthly cash flow is $147 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $158k).
- Recommended offer: $153k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
- Humble ISD (urban): math 38% / reading 44% proficiency, ranked #262 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Woodland Hills El (math 41% / reading 44%, grade F, #1,313 of 4,322 statewide, top 31%, 551 students, 51% FRL); Kingwood Middle (math 39% / reading 44%, grade F, #595 of 1,662 statewide, top 37%, 1,002 students, 48% FRL); Humble H S (math 15% / reading 31%, grade F, #1,348 of 1,632 statewide, top 83%, 2,867 students, 77% FRL) — zoned schools average 59% FRL vs 32% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.6%/yr); 316 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($1k loan paydown + $752 appreciation (0.5% local appreciation)).
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($153k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $12k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.6% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 7.41%
- Cash-on-cash
- 3.99%
- DSCR
- 1.18
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $272,311
- List price
- $157,750
- Delta
- -42.07%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26878 Regency Pines Dr | 0.68mi | 3/2.0 | 1,865 (+1%) | 1mo | $275,000 | $147 | 66 |
| 26849 Iron Manor Ln | 0.36mi | 3/2.0 | 1,666 (-10%) | 2mo | $270,000 | $162 | 65 |
| 26863 Royal Timbers Dr | 0.48mi | 3/2.0 | 1,975 (+7%) | 2mo | $268,000 | $136 | 65 |
| 2202 Parkdale Dr | 0.67mi | 4/2.0 (+1) | 1,844 (-0%) | 1mo | $199,900 | $108 | 62 |
| 21503 Kings Bend Dr | 0.52mi | 3/2.0 | 1,711 (-7%) | 2mo | $272,500 | $159 | 62 |
| 2043 Fir Springs Dr | 0.61mi | 3/2.0 | 1,957 (+6%) | 1mo | $270,000 | $138 | 61 |
| 21487 Rose Mill Dr | 0.52mi | 3/2.0 | 2,009 (+9%) | 2mo | $299,000 | $149 | 60 |
| 21526 Rose Mill Dr | 0.42mi | 3/2.0 | 1,621 (-12%) | 1mo | $269,900 | $167 | 59 |
| 2047 Aspen Glade Dr | 0.69mi | 3/2.0 | 1,740 (-6%) | 1mo | $244,995 | $141 | 57 |
| 26046 N Kings Mill Ln | 0.71mi | 3/2.0 | 1,965 (+6%) | 1mo | $335,000 | $170 | 56 |
| 26867 Castlecliff Ln | 0.74mi | 3/2.0 | 2,035 (+10%) | 0mo | $325,000 | $160 | 48 |
| 26014 Kingshill Dr | 0.66mi | 3/2.0 | 2,100 (+14%) | 1mo | $330,000 | $157 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.48% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 1.3%
- Equity multiple
- 1.06×
- Total profit
- $2,746
- Equity at exit
- $49,604
- IRR
- 3.8%
- Equity multiple
- 1.40×
- Total profit
- $17,794
- Equity at exit
- $62,749
Cash invested: $44,170 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77339
- Home prices YoY
- 0.2%
- Rents YoY
- -0.6%
- Active inventory
- 316
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,976 high interval (Pro) →
- Mortgage (P&I)
- −$827
- Tax from tax record
- −$479 /mo · $5,754/yr
- Insurance
- −$66
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $147
Break-even live
Sensitivity live
| Price | -10% $236 | -5% $191 | +0% $147 | +5% $102 | +10% $58 |
|---|---|---|---|---|---|
| Rent | -10% $-9 | -5% $69 | +0% $147 | +5% $225 | +10% $303 |
| Rate | -1.0pp $226 | -0.5pp $187 | base $147 | +0.5pp $106 | +1.0pp $64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,438
- Closing costs
- $4,732
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 21554 Kings Bend Dr Kingwood, TX | 3.0 | 2.0 | 1834 | $1,806 | $0.98 | 24d | 1 | 0.40mi |
| 3515 Hidden Pines Dr Kingwood, TX | 3.0 | 2.5 | 1986 | $1,850 | $0.93 | 45d | 1 | 0.52mi |
| 2135 Lake Hills Dr Kingwood, TX | 1.0–3.0 | 1.0–2.0 | 1061 | $1,570 | $1.48 | 1d | 12 | 0.55mi |
| 2115 Oak Shores Dr Kingwood, TX | 3.0 | 2.0 | 1590 | $1,800 | $1.13 | 45d | 1 | 0.68mi |
| 27600 Kings Manor Dr N Unit 3047 Kingwood, TX | 3.0 | 2.0 | 1268 | $1,784 | $1.41 | 13d | 1 | 0.74mi |
| 21324 Kings Guild Ln Kingwood, TX | 4.0 | 2.5 | 2506 | $2,141 | $0.85 | 45d | 1 | 0.74mi |
| 27600 Kings Manor Dr N Unit 3174 Kingwood, TX | 3.0 | 2.0 | 1268 | $1,773 | $1.40 | 12d | 1 | 0.79mi |
| 27600 Kings Manor Dr N Unit 3112 Kingwood, TX | 3.0 | 2.0 | 1268 | $1,733 | $1.37 | 1d | 1 | 0.79mi |
| 27600 Kings Manor Dr N Unit 27633 Kingwood, TX | 3.0 | 2.0 | 1268 | $2,026 | $1.60 | 45d | 1 | 0.79mi |
| 2230 Lakeville Dr Kingwood, TX | 4.0 | 3.0 | 2456 | $2,400 | $0.98 | 45d | 1 | 0.83mi |
| 2215 Silver Falls Dr Kingwood, TX | 4.0 | 2.0 | 2004 | $2,075 | $1.04 | 45d | 1 | 0.86mi |
| 21504 Palace Pines Dr Kingwood, TX | 3.0 | 2.5 | 2264 | $2,100 | $0.93 | 7d | 1 | 0.89mi |
| 2222 Riverford Dr Kingwood, TX | 3.0 | 3.0 | 1908 | $1,895 | $0.99 | 26d | 1 | 0.94mi |
| 1735 Wilderness Park Ct Kingwood, TX | 3.0 | 2.5 | 2172 | $2,319 | $1.07 | 26d | 1 | 0.96mi |
| 21476 Palace Pines Dr Kingwood, TX | 3.0 | 2.0 | 1755 | $1,899 | $1.08 | 1d | 1 | 0.97mi |
| 21476 Palace Pines Dr Kingwood, TX | 3.0 | 2.0 | 1755 | $1,899 | $1.08 | 45d | 1 | 0.97mi |
| 2003 Ridgeway Park Dr Kingwood, TX | 4.0 | 2.5 | 2477 | $1,850 | $0.75 | 45d | 1 | 1.02mi |
| 2109 Lake Village Dr Kingwood, TX | 3.0 | 2.0 | 1254 | $1,585 | $1.26 | 45d | 1 | 1.07mi |
| 206 Northpines Dr Kingwood, TX | 3.0 | 2.0 | 1417 | $1,913 | $1.35 | 45d | 1 | 1.10mi |
| 206 Northpines Dr Kingwood, TX | 3.0 | 2.0 | 1417 | $1,913 | $1.35 | 22d | 1 | 1.10mi |
| 200 Northpines Dr Apt 233 Kingwood, TX | 3.0 | 2.0 | 1417 | $2,002 | $1.41 | 45d | 1 | 1.15mi |
| 200 Northpines Dr Kingwood, TX | 1.0–2.0 | 1.0–2.0 | 944 | $1,630 | $1.73 | 0d | 26 | 1.16mi |
| 23200 Forest North Dr Kingwood, TX | 1.0–3.0 | 1.0–2.0 | 1093 | $2,079 | $1.90 | 1d | 20 | 1.17mi |
| 938 Kingwood Dr Kingwood, TX | 1.0–2.0 | 1.0–2.0 | 935 | $1,765 | $1.89 | 45d | 44 | 1.20mi |
| 150 Northpark Plaza Dr Kingwood, TX | 1.0–3.0 | 1.0–2.0 | 1064 | $2,412 | $2.27 | 1d | 19 | 1.25mi |
| 156 Northpark Plaza Dr Kingwood, TX | 3.0 | 2.0 | 1487 | $1,777 | $1.20 | 24d | 1 | 1.31mi |
| 156 Northpark Plaza Dr Kingwood, TX | 3.0 | 2.0 | 1487 | $1,777 | $1.20 | 45d | 1 | 1.31mi |
| 3806 Village Oaks Dr Kingwood, TX | 4.0 | 2.5 | 2465 | $2,300 | $0.93 | 24d | 1 | 1.31mi |
| 2315 Shadbury Ct Kingwood, TX | 3.0 | 2.0 | 1487 | $1,725 | $1.16 | 45d | 1 | 1.34mi |
| 3918 Forest Village Dr Kingwood, TX | 4.0 | 2.5 | 2354 | $2,350 | $1.00 | 26d | 1 | 1.38mi |
| 25710 Texas 494 Loop Unit 3174 Kingwood, TX | 3.0 | 2.0 | 1689 | $2,389 | $1.41 | 12d | 1 | 1.40mi |
| 25710 Texas 494 Loop Unit 3112 Kingwood, TX | 3.0 | 2.0 | 1689 | $2,400 | $1.42 | 6d | 1 | 1.40mi |
| 25710 Texas 494 Loop Unit 25743 Kingwood, TX | 3.0 | 2.0 | 1689 | $2,400 | $1.42 | 45d | 1 | 1.44mi |
HOA detail
- Monthly dues
- $42 · $504/yr
Listing history 26 events
-
2026-06-15days on market $157,750 Pending 47 DOM
-
2026-06-13days on market $157,750 Pending 46 DOM
-
2026-06-13days on market $157,750 Pending 45 DOM
-
2026-06-09days on market $157,750 Pending 42 DOM
-
2026-06-08days on market $157,750 Pending 41 DOM
-
2026-06-07days on market $157,750 Pending 40 DOM
-
2026-06-04days on market $157,750 Pending 37 DOM
-
2026-06-03days on market $157,750 Pending 36 DOM
-
2026-06-02days on market $157,750 Pending 35 DOM
-
2026-06-01days on market $157,750 Pending 34 DOM
-
2026-05-31days on market $157,750 Pending 33 DOM
-
2026-05-12status Pending
-
2026-05-12price $157,750
-
2026-04-28$170,000 Active
-
2026-04-23historical $170,000
-
2023-06-30soldstatus Sold 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-05-27status Pending 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-05-18status Option Pending 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-05-18price $239,500 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-05-15status Active 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-02-22status Active 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-02-22historical 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-02-18status Option Pending 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-02-12$234,500 Active 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
2023-02-11historical $234,500 477-char remark
Show marketing remark (477 chars)
SOUTH WOODLAND HILLS VILLAGE. Very well-maintained home by long time owners. Three bedrooms, two full baths on a large corner lot. close to schools, shopping and restaurants. Very desirable location in the upfront section of Kingwood. Home could use a little updating but is in move-in condition. Carpet and tile throughout this home. New windows were installed a few years ago, recent paint by reputable Kingwood contractor. This home is competitively priced for a quick sale.
-
1991-04-16soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,754 · $479/mo
- Projected year-2 tax
- $5,754 · $479/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,716
- − Mortgage interest
- −$8,836
- − Property taxes
- −$5,754
- − Insurance
- −$789
- − Repairs & maintenance
- −$1,897
- − Management
- −$1,897
- − HOA
- −$504
- − Depreciation
- −$4,589
- Taxable loss
- −$550
- Est. tax savings @ 24.0%
- +$132
- After-tax cash flow
- $1,894/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Humble ISD
- NCES district ID
- 4823910
- Math proficiency
- 38% ▼ -11.00%
- Reading proficiency
- 44% ▼ -7.00%
- Median HH income
- $83,946
- Composite
- 38.55/100
- National rank
- #4171
- State rank
- #262 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houston, TX
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 44,538
- Household income
- $84,102
- Rent vs Own
- Severe rent burden
- 2198.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Hispanic / Latino 24% Two or more races 13% Black 5% Asian 5%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Lithuanian 3% Slovak 2% Portuguese 2%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 2% Vietnamese 1%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.48%
- Current HPI
- 233.4147
- Rent YoY
- ▼ -0.59%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-32.7% since first listed16 events — show timeline
- 2026-06-14 Pending — HARMLS
- 2026-05-12 Pending — HARMLS
- 2026-05-12 Price Changed $157,750 HARMLS
- 2026-04-28 Listed $170,000 HARMLS
- 2026-04-23 Coming Soon $170,000 HARMLS
- 2023-06-30 Sold (MLS) — HARMLS
- 2023-05-27 Pending — HARMLS
- 2023-05-18 Pending — HARMLS
- 2023-05-18 Price Changed $239,500 HARMLS
- 2023-05-15 Relisted — HARMLS
- 2023-02-22 Relisted — HARMLS
- 2023-02-22 Listing Removed — HARMLS
- 2023-02-18 Pending — HARMLS
- 2023-02-12 Listed $234,500 HARMLS
- 2023-02-11 Coming Soon $234,500 HARMLS
- 1991-04-16 Sold (Public Records) — Public Records
Property tax history
+2.8%/yrLatest (2025): $5,754 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…