4818 Meadow Vale · Corpus Christi, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.1/30.0
- 1% rule +5.3/10.0
- DSCR +4.3/10.0
- Livability +3.9/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +1.4/5.0
- Appreciation +0.0/10.0
$164,800
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
Key facts
- Vaulted ceiling
- Private patio area
- Built-in bar
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $25 ($300/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.5% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents falling (-4.5%/yr); 228 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 162 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 32y ago; this cycle's ask has dropped $27k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $106k; list at $165k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 162 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 6.47%
- Cash-on-cash
- 0.65%
- DSCR
- 1.03
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $233,739
- List price
- $164,800
- Delta
- -29.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7010 Powderhorn Ct | 0.14mi | 3/2.0 | 1,397 (-7%) | 2mo | $250,000 | $179 | 81 |
| 4710 Vail St | 0.33mi | 3/2.0 | 1,471 (-2%) | 1mo | $239,900 | $163 | 80 |
| 4769 Sierra Blanca Blvd | 0.19mi | 3/2.0 | 1,395 (-7%) | 2mo | $274,900 | $197 | 78 |
| 4621 Sierra Blanca Blvd | 0.42mi | 3/2.0 | 1,475 (-2%) | 1mo | $239,000 | $162 | 77 |
| 5301 Northgate Cir | 0.62mi | 3/2.0 | 1,455 (-3%) | 3mo | $192,500 | $132 | 64 |
| 5310 Gateridge Dr | 0.58mi | 3/2.0 | 1,377 (-8%) | 0mo | $199,900 | $145 | 59 |
| 4413 Sunlight Dr | 0.69mi | 2/2.0 (-1) | 1,530 (+2%) | 1mo | $249,900 | $163 | 58 |
| 5222 Inverness Dr | 0.48mi | 3/2.0 | 1,668 (+11%) | 1mo | $250,000 | $150 | 58 |
| 6906 Whalen Dr | 0.39mi | 2/2.0 (-1) | 1,334 (-11%) | 1mo | $209,000 | $157 | 57 |
| 6899 Wind Chime Dr | 0.69mi | 3/2.0 | 1,581 (+5%) | 3mo | $285,000 | $180 | 56 |
| 7222 Elwood Ct | 0.38mi | 3/2.0 | 1,284 (-14%) | 2mo | $249,900 | $195 | 56 |
| 6702 Northgate Dr | 0.70mi | 3/2.0 | 1,619 (+8%) | 1mo | $125,000 | $77 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.35×
- Total profit
- $-29,944
- Equity at exit
- $24,572
- IRR
- -21.1%
- Equity multiple
- 0.08×
- Total profit
- $-42,669
- Equity at exit
- $14,249
Cash invested: $46,144 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78413
- Rents YoY
- -4.5%
- Active inventory
- 228
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,694 high interval (Pro) →
- Mortgage (P&I)
- −$864
- Tax from tax record
- −$380 /mo · $4,562/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $25
Break-even live
Sensitivity live
| Price | -10% $118 | -5% $72 | +0% $25 | +5% $-22 | +10% $-68 |
|---|---|---|---|---|---|
| Rent | -10% $-109 | -5% $-42 | +0% $25 | +5% $92 | +10% $159 |
| Rate | -1.0pp $108 | -0.5pp $67 | base $25 | +0.5pp $-18 | +1.0pp $-61 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,200
- Closing costs
- $4,944
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4817 Fern Forest Cir Corpus Christi, TX | 3.0 | 2.0 | 1611 | $1,650 | $1.02 | 15d | 1 | 0.06mi |
| 4805 Shadowbend Dr Unit A Corpus Christi, TX | 2.0 | 1.0 | 1098 | $1,350 | $1.23 | 22d | 1 | 0.10mi |
| 4805 Shadowbend Dr Corpus Christi, TX | 2.0 | 1.0 | 1098 | $1,350 | $1.23 | 45d | 1 | 0.10mi |
| 4818 Elm Hurst Ln Corpus Christi, TX | 3.0 | 2.0 | 1748 | $1,700 | $0.97 | 15d | 1 | 0.12mi |
| 7033 Arapahoe St Corpus Christi, TX | 3.0 | 2.0 | 1533 | $1,950 | $1.27 | 15d | 1 | 0.18mi |
| 4802 Delwood St #5 Corpus Christi, TX | 2.0 | 1.5 | 1065 | $1,450 | $1.36 | 15d | 1 | 0.28mi |
| 7201 Kress Cir Unit F1 Corpus Christi, TX | 2.0 | 2.0 | 1125 | $1,400 | $1.24 | 22d | 1 | 0.31mi |
| 4809 Goldeneye Dr Corpus Christi, TX | 3.0 | 2.0 | 1885 | $1,995 | $1.06 | 15d | 1 | 0.44mi |
| 5218 Lethaby Dr Corpus Christi, TX | 4.0 | 2.5 | 1949 | $2,350 | $1.21 | 15d | 1 | 0.67mi |
| 6741 Heavens Gate Dr Corpus Christi, TX | 3.0 | 2.0 | 1831 | $2,075 | $1.13 | 15d | 1 | 0.69mi |
| 5026 Meandering Ln Unit A Corpus Christi, TX | 2.0 | 2.0 | 1981 | $1,295 | $0.65 | 45d | 1 | 0.73mi |
| 5133 Middlecoff Cir Unit B Corpus Christi, TX | 3.0 | 2.5 | 1360 | $1,650 | $1.21 | 45d | 1 | 0.74mi |
| 7421 Lake Neuchatel Dr Corpus Christi, TX | 3.0 | 2.0 | 2132 | $2,995 | $1.40 | 15d | 1 | 0.75mi |
| 6905 Aaron Dr Corpus Christi, TX | 4.0 | 2.0 | 1550 | $2,100 | $1.35 | 15d | 1 | 0.76mi |
| 4905 Kerrville Dr Corpus Christi, TX | 4.0 | 2.5 | 2249 | $2,775 | $1.23 | 15d | 1 | 0.77mi |
| 4226 Walnut Hills Dr Unit 4 Corpus Christi, TX | 2.0 | 2.5 | 1250 | $1,550 | $1.24 | 22d | 1 | 0.88mi |
| 4226 Walnut Hills Dr Corpus Christi, TX | 2.0 | 2.5 | 1400 | $1,550 | $1.11 | 45d | 1 | 0.89mi |
| 97 Lake Shore Dr Corpus Christi, TX | 3.0 | 2.5 | 2030 | $1,895 | $0.93 | 45d | 1 | 0.89mi |
| 7221 S Staples St Corpus Christi, TX | 1.0–3.0 | 1.0–2.0 | 940 | $1,849 | $1.97 | 22d | 62 | 0.90mi |
| 4154 Eagle Dr Corpus Christi, TX | 3.0 | 2.0 | 1843 | $1,950 | $1.06 | 45d | 1 | 0.92mi |
| 7326 Winding Star Dr Unit 1268409P Corpus Christi, TX | 4.0 | 2.0 | 1474 | $6,183 | $4.19 | 45d | 1 | 0.94mi |
| 7609 Cold Springs Dr Corpus Christi, TX | 3.0 | 2.0 | 1703 | $2,000 | $1.17 | 15d | 1 | 0.95mi |
| 7621 Cold Springs Dr Corpus Christi, TX | 3.0 | 2.0 | 1582 | $2,100 | $1.33 | 45d | 1 | 0.98mi |
| 5125 Creekmont Dr Corpus Christi, TX | 4.0 | 2.5 | 2143 | $2,195 | $1.02 | 15d | 1 | 1.00mi |
| 5430 Saratoga Blvd Corpus Christi, TX | 1.0–3.0 | 1.0–2.5 | 1050 | $1,764 | $1.68 | 45d | 45 | 1.02mi |
| 5633 Timbergate Dr Corpus Christi, TX | 2.0–3.0 | 2.0 | 1293 | $2,354 | $1.82 | 15d | 18 | 1.03mi |
| 5702 Timbergate Dr Corpus Christi, TX | 3.0 | 1.0–2.0 | 962 | $2,205 | $2.29 | 15d | 24 | 1.13mi |
| 4011 Oak Bay Dr Unit 3 Corpus Christi, TX | 2.0 | 1.5 | 1100 | $1,395 | $1.27 | 22d | 1 | 1.14mi |
| 4011 Oak Bay Dr Corpus Christi, TX | 2.0 | 1.5 | 1100 | $1,395 | $1.27 | 45d | 1 | 1.14mi |
| 7253 Yaupon Dr Corpus Christi, TX | 3.0 | 2.0 | 1750 | $1,950 | $1.11 | 15d | 1 | 1.16mi |
| 7658 Clearbrook Dr Corpus Christi, TX | 3.0 | 2.0 | 1725 | $2,195 | $1.27 | 15d | 1 | 1.17mi |
| 7226 Windwillow Dr Corpus Christi, TX | 4.0 | 2.5 | 2100 | $2,095 | $1.00 | 15d | 1 | 1.17mi |
| 7513 Bon Soir Corpus Christi, TX | 3.0 | 2.0 | 1820 | $2,500 | $1.37 | 15d | 1 | 1.24mi |
| 5829 Corsica Rd Corpus Christi, TX | 3.0 | 2.0 | 2175 | $2,450 | $1.13 | 45d | 1 | 1.25mi |
| 7001 Spanish Wood Dr Corpus Christi, TX | 4.0 | 2.0 | 2018 | $2,095 | $1.04 | 45d | 1 | 1.26mi |
| 5829 Sutherland Dr Corpus Christi, TX | 3.0 | 2.0 | 1649 | $1,995 | $1.21 | 45d | 1 | 1.33mi |
| 5902 Sutherland Dr Corpus Christi, TX | 4.0 | 2.0 | 1828 | $2,300 | $1.26 | 15d | 1 | 1.33mi |
| 7541 Exeter Corpus Christi, TX | 4.0 | 2.0 | 2012 | $2,600 | $1.29 | 22d | 1 | 1.37mi |
| 4610 Donegal Dr Corpus Christi, TX | 4.0 | 2.0 | 2162 | $2,150 | $0.99 | 15d | 1 | 1.37mi |
| 5925 Bishops Mill Dr Corpus Christi, TX | 3.0 | 2.0 | 1785 | $2,250 | $1.26 | 45d | 1 | 1.40mi |
Listing history 29 events
-
2026-06-21days on market $164,800 Active 162 DOM
-
2026-06-18days on market $164,800 Active 159 DOM
-
2026-06-17days on market $164,800 Active 158 DOM
-
2026-06-16days on market $164,800 Active 157 DOM
-
2026-06-15days on market $164,800 Active 156 DOM
-
2026-06-14days on market $164,800 Active 154 DOM
-
2026-06-10days on market $164,800 Active 151 DOM
-
2026-06-09days on market $164,800 Active 150 DOM
-
2026-06-08days on market $164,800 Active 149 DOM
-
2026-06-07days on market $164,800 Active 148 DOM
-
2026-06-05days on market $164,800 Active 145 DOM
-
2026-06-03days on market $164,800 Active 144 DOM
-
2026-06-02days on market $164,800 Active 143 DOM
-
2026-06-01days on market $164,800 Active 142 DOM
-
2026-05-31days on market $164,800 Active 141 DOM
-
2026-05-30days on market $164,800 Active 140 DOM
-
2026-04-22price $164,800 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2026-04-16price $184,000 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2026-02-19price $178,000 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2026-02-13price $182,000 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2026-02-06price $188,000 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2026-01-10$192,000 Active 725-char remark
Show marketing remark (725 chars)
This solid 3 bedroom 2 bath home offers over 1500 sq ft of living space. The living room features a vaulted ceiling, brick wood burning fireplace, and a built-in bar. The kitchen has ample storage , there is a separate laundry area between kitchen and garage. The primary bedroom has a sliding glass door that leads to a private patio area. Also has large, fenced backyard with mature trees and a covered back patio. Some added features of this home are vinyl windows, roof and garage door in 2018, a transferable lifetime foundation warranty from Eagle Foundation and a transferable solar panel agreement. The panels produce most of the energy needed to run the entire home. Property sold as-is, seller will make no repairs.
-
2003-11-26soldstatus $106,000
-
2003-11-24soldstatus 365-char remark
Show marketing remark (365 chars)
BE THE LUCKY BUYER . .. . RECENT DISHWASHER, DISPOSAL IN 03'-COVERED PATIO 02'-ROOF, EXTERIOR PAINT & GAR. DOOR OPENER 01'-NICE LARGE MASTER SUITE WITH WALK-IN CLOSET & BUILT-IN DESK WITH SHELVES & SKYLIGHT MSTR. BATH & ENCL. OPEN DECK OFF MASTER -WET BAR-CATHEDRAL CEILING-BEAUTIFUL TILE & BERBER CARPET-KIDS PLAY SAFE ON CUL-DE-SAC.
-
2003-08-19$103,000 365-char remark
Show marketing remark (365 chars)
BE THE LUCKY BUYER . .. . RECENT DISHWASHER, DISPOSAL IN 03'-COVERED PATIO 02'-ROOF, EXTERIOR PAINT & GAR. DOOR OPENER 01'-NICE LARGE MASTER SUITE WITH WALK-IN CLOSET & BUILT-IN DESK WITH SHELVES & SKYLIGHT MSTR. BATH & ENCL. OPEN DECK OFF MASTER -WET BAR-CATHEDRAL CEILING-BEAUTIFUL TILE & BERBER CARPET-KIDS PLAY SAFE ON CUL-DE-SAC.
-
1995-12-27soldstatus
-
1995-08-02$79,500
-
1994-12-30soldstatus
-
1994-08-01$72,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,562 · $380/mo
- Projected year-2 tax
- $4,562 · $380/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,324
- − Mortgage interest
- −$9,231
- − Property taxes
- −$4,562
- − Insurance
- −$824
- − Repairs & maintenance
- −$1,626
- − Management
- −$1,626
- − Depreciation
- −$4,794
- Taxable loss
- −$2,339
- Est. tax savings @ 24.0%
- +$561
- After-tax cash flow
- $861/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 34,289
- Household income
- $72,815
- Rent vs Own
- Severe rent burden
- 1280.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (60%)
- Race & ethnicity
- Hispanic / Latino 60% White 31% Two or more races 29% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 53%
- Common ancestry
- Lithuanian 1% Serbian 1% Slovak 1%
- Foreign-born
- 8% · Canada, South Korea, China
- Languages at home
- 74% English-only · Spanish 22% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.69%
- Current HPI
- 173.8376
- Rent YoY
- ▼ -4.46%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+127.3% since first listed13 events — show timeline
- 2026-04-22 Price Changed $164,800 CBMLS
- 2026-04-16 Price Changed $184,000 CBMLS
- 2026-02-19 Price Changed $178,000 CBMLS
- 2026-02-13 Price Changed $182,000 CBMLS
- 2026-02-06 Price Changed $188,000 CBMLS
- 2026-01-10 Listed $192,000 CBMLS
- 2003-11-26 Sold (Public Records) $106,000 Public Records
- 2003-11-24 Sold (MLS) — CBMLS
- 2003-08-19 Listed $103,000 CBMLS
- 1995-12-27 Sold (MLS) — CBMLS
- 1995-08-02 Listed $79,500 CBMLS
- 1994-12-30 Sold (MLS) — CBMLS
- 1994-08-01 Listed $72,500 CBMLS
Property tax history
+3.6%/yrLatest (2025): $4,562 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…