Duplex
816 29th Ave · Fairbanks, AK
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.5/10.0
- Schools +3.6/10.0
- Rent growth +2.9/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$290,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Unlock the potential in this spacious up-and-down duplex offering over 3,000 square feet of living space on a generous 14,500 sq ft lot. Featuring a total of 5 bedrooms and 4 full bathrooms. Each unit is equipped with their own washer/dryer hook ups and separate entrances. This property is ideal for investors or owner-occupants looking to offset their mortgage with rental income. This property provides a solid starting point for those ready to add value and build equity. Each unit offers functional layouts with ample living space, making it easy to customize and update to your vision. The upper unit has 3 bedrooms, 2 full baths and the lower unit has 2 bedrooms and 2 full baths. Situated in a multiple-family residential zoning district in Fairbanks, this property offers flexibility and long-term investment potential. Whether you’re looking to renovate and increase rents, house hack, or expand your portfolio, this is an opportunity you don’t want to miss! Being sold as-is – bring your vision and make it your own!
Key facts
- Up and down duplex
- Separate entrances
- 0.33 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/2.0ba + 1×3bd/2.0ba units multifamily listed at $290k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $716/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $290k).
- Recommended offer: $273k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.2% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
- Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 64 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).
- At $4,214/mo this rent would consume 67% of the median local household income ($76k/yr) (locally 652% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $81k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 12.22%
- Cash-on-cash
- 21.15%
- DSCR
- 1.94
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $450,610
- List price
- $290,000
- Delta
- -35.64%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.62% rent growth · sell at horizon
- IRR
- 12.1%
- Equity multiple
- 1.47×
- Total profit
- $38,399
- Equity at exit
- $43,240
- IRR
- 20.0%
- Equity multiple
- 2.57×
- Total profit
- $127,784
- Equity at exit
- $25,074
Cash invested: $81,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99701
- Home prices YoY
- -19.4%
- Rents YoY
- 1.6%
- Active inventory
- 64
- Price-to-rent
- 12.4×
Monthly cashflow live
- Estimated rent
- $4,214 medium interval (Pro) →
- Mortgage (P&I)
- −$1,521
- Tax from tax record
- −$256 /mo · $3,073/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$885
- Net cashflow
- $1,431
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 2 | $1,955 |
| 1× unit | 3 | 2 | $2,259 |
| Total (2 units) | $4,214 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,500
- Closing costs
- $8,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4268 Neely Rd Fort Wainwright, AK | 3.0–4.0 | 2.5 | 2138 | $2,454 | $1.15 | 44d | 1 | 1.49mi |
Listing history 3 events
-
2026-05-07price $290,000 1046-char remark
Show marketing remark (1046 chars)
Unlock the potential in this spacious up-and-down duplex offering over 3,000 square feet of living space on a generous 14,500 sq ft lot. Featuring a total of 5 bedrooms and 4 full bathrooms. Each unit is equipped with their own washer/dryer hook ups and separate entrances. This property is ideal for investors or owner-occupants looking to offset their mortgage with rental income. This property provides a solid starting point for those ready to add value and build equity. Each unit offers functional layouts with ample living space, making it easy to customize and update to your vision. The upper unit has 3 bedrooms, 2 full baths and the lower unit has 2 bedrooms and 2 full baths. Situated in a multiple-family residential zoning district in Fairbanks, this property offers flexibility and long-term investment potential. Whether you’re looking to renovate and increase rents, house hack, or expand your portfolio, this is an opportunity you don’t want to miss! Being sold as-is – bring your vision and make it your own!
-
2026-04-06price $319,000 1046-char remark
Show marketing remark (1046 chars)
Unlock the potential in this spacious up-and-down duplex offering over 3,000 square feet of living space on a generous 14,500 sq ft lot. Featuring a total of 5 bedrooms and 4 full bathrooms. Each unit is equipped with their own washer/dryer hook ups and separate entrances. This property is ideal for investors or owner-occupants looking to offset their mortgage with rental income. This property provides a solid starting point for those ready to add value and build equity. Each unit offers functional layouts with ample living space, making it easy to customize and update to your vision. The upper unit has 3 bedrooms, 2 full baths and the lower unit has 2 bedrooms and 2 full baths. Situated in a multiple-family residential zoning district in Fairbanks, this property offers flexibility and long-term investment potential. Whether you’re looking to renovate and increase rents, house hack, or expand your portfolio, this is an opportunity you don’t want to miss! Being sold as-is – bring your vision and make it your own!
-
2026-03-24$325,000 Active 1046-char remark
Show marketing remark (1046 chars)
Unlock the potential in this spacious up-and-down duplex offering over 3,000 square feet of living space on a generous 14,500 sq ft lot. Featuring a total of 5 bedrooms and 4 full bathrooms. Each unit is equipped with their own washer/dryer hook ups and separate entrances. This property is ideal for investors or owner-occupants looking to offset their mortgage with rental income. This property provides a solid starting point for those ready to add value and build equity. Each unit offers functional layouts with ample living space, making it easy to customize and update to your vision. The upper unit has 3 bedrooms, 2 full baths and the lower unit has 2 bedrooms and 2 full baths. Situated in a multiple-family residential zoning district in Fairbanks, this property offers flexibility and long-term investment potential. Whether you’re looking to renovate and increase rents, house hack, or expand your portfolio, this is an opportunity you don’t want to miss! Being sold as-is – bring your vision and make it your own!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $3,073 · $256/mo
- Projected year-2 tax
- $3,262 · $272/mo
- Expected delta
- +$189/yr (+$16/mo · 6.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $50,568
- − Mortgage interest
- −$16,245
- − Property taxes
- −$3,073
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$4,045
- − Management
- −$4,045
- − Depreciation
- −$8,436
- Taxable income
- $13,274
- Est. tax owed @ 24.0%
- −$3,186
- After-tax cash flow
- $13,991/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairbanks North Star Borough School District
- NCES district ID
- 0200600
- Math proficiency
- 33% ▼ -6.00%
- Reading proficiency
- 45% ▲ 3.00%
- Median HH income
- $69,697
- Composite
- 35.5/100
- National rank
- #4915
- State rank
- #10 of 21 in AK
Livability — Fairbanks
- Score
- 57/100
- State rank
- #95
- US rank
- #21394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairbanks, AK
- County
- Fairbanks North Star Borough · 69,381 people
- City population
- 47,612
- Metro
- Fairbanks, AK
- Population (ZIP)
- 18,061
- Household income
- $75,668
- Rent vs Own
- Severe rent burden
- 652.0
Population outlook (Fairbanks North Star County) Hauer SSP2
- Today (2025)
- 101,607 people
- By 2030
- 102,796 · +1.2%
- By 2040
- 104,748 · +3.1%
- By 2050
- 107,598 · +5.9%
- By 2075
- 118,829 · +16.9%
- By 2100
- 127,151 · +25.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Italian 4% Slovak 3% Portuguese 3%
- Foreign-born
- 7% · South Korea, Canada, China
- Languages at home
- 86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%
Political lean MEDSL · Fairbanks North Star
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.70%
- Current HPI
- 156.1921
- Rent YoY
- ▲ 1.62%
- Metro
- Fairbanks, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
-10.8% since first listed3 events — show timeline
- 2026-05-07 Price Changed $290,000 GFBR
- 2026-04-06 Price Changed $319,000 GFBR
- 2026-03-24 Listed $325,000 GFBR
Property tax history
+1.9%/yrLatest (2025): $3,073 · -8.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…