2052 Brannen Rd SE · Gresham Park, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- ARV discount +10.1/15.0
- 1% rule +3.6/10.0
- DSCR +3.3/10.0
- Livability +3.3/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Your dream home just became even more attainable - with an amazing price and down payment assistance for those who qualify! Perfectly situated on a quiet, welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops-ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You'll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat- featuring an inviting patio that's perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
Key facts
- Gas stovetop
- 0.26 acre lot
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-93 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $234k (6.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (13.8% below list).
- Recommended offer: $215k (13.8% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.6% in Gresham Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 66/100 on livability (#183 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, crime B+; Watch: schools D-, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 461 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 2y ago; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $210k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.85%
- Cash-on-cash
- -1.59%
- DSCR
- 0.93
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $265,591
- List price
- $250,000
- Delta
- -5.87%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2377 Charleston Pointe SE | 0.40mi | 3/3.0 | 1,604 (+1%) | 4mo | $304,999 | $190 | 70 |
| 2608 Rockcliff Rd SE | 0.23mi | 3/3.0 | 1,700 (+7%) | 4mo | $265,000 | $156 | 68 |
| 2378 Charleston Pointe SE | 0.41mi | 3/3.0 | 1,604 (+1%) | 8mo | $249,000 | $155 | 66 |
| 2591 Boulder Hill Ct SE | 0.41mi | 4/2.5 (+1) | 1,640 (+3%) | 0mo | $331,000 | $202 | 66 |
| 2646 Rockcliff Rd SE | 0.31mi | 3/3.0 | 1,709 (+8%) | 6mo | $350,000 | $205 | 62 |
| 2225 Charleston Pointe SE | 0.61mi | 3/3.0 | 1,560 (-2%) | 9mo | $310,000 | $199 | 55 |
| 1564 Boulderwoods Dr SE | 0.38mi | 3/2.5 | 1,794 (+13%) | 4mo | $417,000 | $232 | 53 |
| 2552 Boulder Rd SE | 0.53mi | 4/3.0 (+1) | 1,680 (+6%) | 5mo | $315,000 | $188 | 51 |
| 2765 Rollingwood Ln SE | 0.69mi | 3/1.5 | 1,453 (-8%) | 5mo | $157,000 | $108 | 50 |
| 1483 Town Country Dr SE | 0.62mi | 4/2.5 (+1) | 1,700 (+7%) | 4mo | $365,000 | $215 | 47 |
| 2373 Bouldercliff Way SE | 0.30mi | 4/3.0 (+1) | 1,350 (-15%) | 7mo | $299,900 | $222 | 44 |
| 2658 Rollingwood Ln SE | 0.70mi | 3/2.0 | 1,391 (-12%) | 7mo | $254,000 | $183 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.33% rent growth · sell at horizon
- IRR
- -19.7%
- Equity multiple
- 0.32×
- Total profit
- $-47,782
- Equity at exit
- $37,276
- IRR
- -13.9%
- Equity multiple
- 0.22×
- Total profit
- $-54,750
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30316
- Rents YoY
- 2.3%
- Active inventory
- 461
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $2,154 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$379 /mo · $4,553/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$452
- Net cashflow
- $-93
Break-even live
Sensitivity live
| Price | -10% $49 | -5% $-22 | +0% $-93 | +5% $-163 | +10% $-234 |
|---|---|---|---|---|---|
| Rent | -10% $-263 | -5% $-178 | +0% $-93 | +5% $-8 | +10% $78 |
| Rate | -1.0pp $33 | -0.5pp $-29 | base $-93 | +0.5pp $-157 | +1.0pp $-223 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2434 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1400 | $2,499 | $1.78 | 44d | 1 | 0.12mi |
| 2435 Bouldercliff Way SE Unit B Atlanta, GA | 2.0 | 1.0 | 1236 | $1,600 | $1.29 | 44d | 1 | 0.23mi |
| 2435 Bouldercliff Way SE Atlanta, GA | 3.0 | 2.0 | 1236 | $1,950 | $1.58 | 44d | 1 | 0.23mi |
| 1757 Flintwood Dr SE Atlanta, GA | 3.0 | 2.0 | 1150 | $1,750 | $1.52 | 44d | 1 | 0.37mi |
| 1438 E Bouldercrest Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 967 | $1,707 | $1.76 | 0d | 18 | 0.40mi |
| 2692 Rockcliff Rd SE Atlanta, GA | 3.0 | 2.0 | 1239 | $2,000 | $1.61 | 44d | 1 | 0.41mi |
| 2378 Charleston Pointe SE Atlanta, GA | 3.0 | 3.0 | 1604 | $2,100 | $1.31 | 22d | 1 | 0.43mi |
| 2570 Castellan Dr Atlanta, GA | 3.0 | 2.5 | 1576 | $2,700 | $1.71 | 25d | 1 | 0.45mi |
| 2297 Charleston Pointe SE Atlanta, GA | 3.0 | 2.0 | 1604 | $2,200 | $1.37 | 44d | 1 | 0.49mi |
| 1345 Parc Bench Rd SE Atlanta, GA | 3.0 | 2.5 | 1465 | $2,500 | $1.71 | 25d | 1 | 0.60mi |
| 1337 Parc Bench Rd SE Atlanta, GA | 3.0 | 2.5 | 1460 | $2,390 | $1.64 | 6d | 1 | 0.61mi |
| 1878 South Hampton Ln SE Atlanta, GA | 3.0 | 2.5 | 1890 | $2,616 | $1.38 | 25d | 1 | 0.66mi |
| 2562 Hazel Dr SE Atlanta, GA | 3.0 | 2.5 | 1922 | $1,610 | $0.84 | 13d | 1 | 0.76mi |
| 1464 Gates Cir SE Atlanta, GA | 3.0 | 3.0 | 1833 | $2,295 | $1.25 | 44d | 1 | 0.90mi |
| 2480 Flat Shoals Rd Decatur, GA | 1.0–3.0 | 1.0–2.0 | 1017 | $2,149 | $2.11 | 2d | 23 | 0.90mi |
| 1930 Flat Shoals Rd SE Atlanta, GA | 1.0–2.0 | 1.0–1.5 | 1045 | $1,479 | $1.42 | 6d | 17 | 0.92mi |
| 2657 Crestdale Cir SE Atlanta, GA | 4.0 | 1.5 | 1593 | $2,600 | $1.63 | 44d | 1 | 0.94mi |
| 2642 Hatfield Cir SE Atlanta, GA | 3.0 | 1.5 | 1430 | $2,300 | $1.61 | 0d | 1 | 0.96mi |
| 2642 Hatfield Cir SE Atlanta, GA | 3.0 | 1.5 | 1430 | $2,300 | $1.61 | 22d | 1 | 0.96mi |
| 2176 Lilac Ln Decatur, GA | 3.0 | 2.0 | 1800 | $1,395 | $0.78 | 25d | 1 | 0.97mi |
| 1916 Longdale Dr Decatur, GA | 3.0 | 2.0 | 1176 | $2,395 | $2.04 | 44d | 1 | 1.00mi |
| 2731 Larkspur Dr SE Atlanta, GA | 4.0 | 3.0 | 1492 | $2,000 | $1.34 | 44d | 1 | 1.01mi |
| 2163 Lilac Ln Decatur, GA | 3.0 | 2.0 | 1107 | $2,150 | $1.94 | 44d | 1 | 1.02mi |
| 1840 Camellia Dr Decatur, GA | 3.0 | 2.0 | 1340 | $1,950 | $1.46 | 22d | 1 | 1.04mi |
| 1840 Camellia Dr Decatur, GA | 3.0 | 2.0 | 1394 | $2,100 | $1.51 | 44d | 1 | 1.04mi |
| 2959 Sugarcreek Ln SE Atlanta, GA | 4.0 | 2.5 | 1478 | $1,940 | $1.31 | 6d | 1 | 1.04mi |
| 2561 Lewfield Cir SE Atlanta, GA | 4.0 | 2.0 | 1528 | $1,950 | $1.28 | 13d | 1 | 1.05mi |
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 925 | $1,520 | $1.64 | 44d | 3 | 1.06mi |
| 2000 Bouldercrest Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1050 | $1,658 | $1.58 | 0d | 18 | 1.06mi |
| 2126 Rexford Dr Decatur, GA | 3.0 | 1.5 | 1092 | $1,400 | $1.28 | 44d | 1 | 1.08mi |
| 2062 Bencal Dr SE Atlanta, GA | 3.0 | 2.0 | 1260 | $1,650 | $1.31 | 25d | 1 | 1.08mi |
| 1843 Wee Kirk Rd SE Atlanta, GA | 3.0 | 1.5 | 1154 | $1,751 | $1.52 | 0d | 1 | 1.12mi |
| 2892 Horse Shoe Dr SE Atlanta, GA | 4.0 | 2.0 | 1342 | $1,654 | $1.23 | 22d | 1 | 1.14mi |
| 1932 Camellia Dr Decatur, GA | 4.0 | 3.0 | 2200 | $1,800 | $0.82 | 22d | 1 | 1.14mi |
| 2913 Horse Shoe Dr SE Atlanta, GA | 3.0 | 1.0 | 1263 | $1,595 | $1.26 | 25d | 1 | 1.15mi |
| 2123 Second Ave Decatur, GA | 4.0 | 2.0 | 1302 | $2,075 | $1.59 | 19d | 1 | 1.18mi |
| 2842 Zane Grey Dr SE Atlanta, GA | 3.0 | 2.0 | 2225 | $2,065 | $0.93 | 2d | 1 | 1.18mi |
| 2000 Bencal Dr SE Atlanta, GA | 3.0 | 2.0 | 1500 | $1,850 | $1.23 | 25d | 1 | 1.22mi |
| 1376 Custer Ave SE Atlanta, GA | 2.0 | 1.5 | 1217 | $1,420 | $1.17 | 0d | 5 | 1.22mi |
| 2205 Stockbridge Dr SE Atlanta, GA | 3.0 | 2.0 | 1050 | $1,500 | $1.43 | 6d | 1 | 1.22mi |
Listing history 50 events
-
2026-06-18days on market $250,000 Active 106 DOM
-
2026-06-17days on market $250,000 Active 105 DOM
-
2026-06-16days on market $250,000 Active 104 DOM
-
2026-06-15days on market $250,000 Active 103 DOM
-
2026-06-13days on market $250,000 Active 101 DOM
-
2026-06-09days on market $250,000 Active 97 DOM
-
2026-06-08days on market $250,000 Active 96 DOM
-
2026-06-07days on market $250,000 Active 95 DOM
-
2026-06-04days on market $250,000 Active 92 DOM
-
2026-06-03days on market $250,000 Active 91 DOM
-
2026-06-02days on market $250,000 Active 90 DOM
-
2026-06-01days on market $250,000 Active 89 DOM
-
2026-05-31days on market $250,000 Active 88 DOM
-
2026-05-07price $250,000 1730-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-05-07price $250,000 1753-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-04-24price $264,900 1730-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-04-24price $264,900 1753-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-04-02price $265,000 1730-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-04-02price $265,000 1753-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-03-04$285,000 New 1730-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-03-04$285,000 Active 1753-char remark
Show marketing remark (1753 chars)
Your dream home just became even more attainable — with an amazing price and down payment assistance for those who qualify! Perfectly situated on a welcoming street just moments from East Atlanta Village, this beautiful, Designer Renovated Home offers quick access to I-20 and is only minutes from everything Downtown has to offer. Step inside to a bright and inviting living space filled with natural light throughout the day. The open flow from the living room into the kitchen creates a seamless environment for both daily living and effortless entertaining. The chef-inspired kitchen has been completely updated with brand-new Stainless Steel Appliances, a Gas Stovetop, French Door Refrigerator, new white Shaker Cabinetry, and Quartz Stone Countertops—ideal for meal prep, hosting, and everything in between. A refinished separate dining room provides an intimate space for family dinners, celebrations, or weekend brunches. You’ll find three spacious bedrooms, perfect for accommodating family, guests, a home office, or creative space. Both bathrooms have been thoughtfully remodeled with modern finishes, offering the perfect setting for a relaxing bath or a refreshing morning routine. Your spacious new home is made even better with the addition of a Bonus Room or Den, perfect for those seeking more space for another office, at-home gym, or play room. Outside, the fenced-in backyard is your private retreat— featuring an inviting patio that’s perfect for unwinding, grilling, or enjoying low-maintenance outdoor living. This home truly checks all the boxes: fully renovated, thoughtfully designed, and located in one of the most convenient and vibrant areas in East Atlanta! *Some images are virtually staged.
-
2026-01-05historical
-
2025-12-31status Active
-
2025-12-06historical Active Under Contract
-
2025-11-21$405,000 Active
-
2025-11-21historical
-
2025-11-20historical
-
2025-10-21price $300,000
-
2025-10-21price $300,000
-
2025-10-07price $325,000
-
2025-10-07price $325,000
-
2025-09-19price $350,000
-
2025-09-19$375,000 Active
-
2025-09-19$350,000 New
-
2025-09-19historical
-
2025-09-19historical
-
2025-08-20$375,000 Active
-
2025-08-13historical
-
2025-08-13$375,000 New
-
2025-06-12soldstatus $210,000 Closed
-
2025-06-12soldstatus $210,000 Sold
-
2025-05-06status Pending
-
2025-04-10historical Active Under Contract
-
2025-04-10status Under Contract
-
2025-03-12price $225,000
-
2025-03-12price $225,000
-
2025-01-03price $285,000
-
2025-01-03price $285,000
-
2024-12-23price $290,000
-
2024-12-23price $290,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,553 · $379/mo
- Projected year-2 tax
- $4,553 · $379/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,853
- − Mortgage interest
- −$14,004
- − Property taxes
- −$4,553
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,068
- − Management
- −$2,068
- − Depreciation
- −$7,273
- Taxable loss
- −$5,364
- Est. tax savings @ 24.0%
- +$1,287
- After-tax cash flow
- $175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Gresham Park
- Score
- 66/100
- State rank
- #183
- US rank
- #11376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gresham Park, GA
- County
- Dekalb County · 782,738 people
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,107
- Household income
- $102,891
- Rent vs Own
- Severe rent burden
- 1897.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 47% White 36% Hispanic / Latino 8% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -415.92%
- Current HPI
- 318.454
- Rent YoY
- ▲ 2.33%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-8.9% since first listed41 events — show timeline
- 2026-05-07 Price Changed $250,000 GAMLS
- 2026-05-07 Price Changed $250,000 FMLS
- 2026-04-24 Price Changed $264,900 GAMLS
- 2026-04-24 Price Changed $264,900 FMLS
- 2026-04-02 Price Changed $265,000 GAMLS
- 2026-04-02 Price Changed $265,000 FMLS
- 2026-03-04 Listed $285,000 FMLS
- 2026-03-04 Listed $285,000 GAMLS
- 2026-01-05 Listing Removed — FMLS
- 2025-12-31 Relisted — FMLS
- 2025-12-06 Contingent — FMLS
- 2025-11-21 Listing Removed — FMLS
- 2025-11-21 Listed $405,000 FMLS
- 2025-11-20 Listing Removed — GAMLS
- 2025-10-21 Price Changed $300,000 GAMLS
- 2025-10-21 Price Changed $300,000 FMLS
- 2025-10-07 Price Changed $325,000 GAMLS
- 2025-10-07 Price Changed $325,000 FMLS
- 2025-09-19 Price Changed $350,000 FMLS
- 2025-09-19 Listing Removed — FMLS
- 2025-09-19 Listing Removed — GAMLS
- 2025-09-19 Listed $350,000 GAMLS
- 2025-09-19 Listed $375,000 FMLS
- 2025-08-20 Listed $375,000 FMLS
- 2025-08-13 Coming Soon — FMLS
- 2025-08-13 Listed $375,000 GAMLS
- 2025-06-12 Sold (MLS) $210,000 GAMLS
- 2025-06-12 Sold (MLS) $210,000 FMLS
- 2025-05-06 Pending — FMLS
- 2025-04-10 Contingent — FMLS
- 2025-04-10 Pending — GAMLS
- 2025-03-12 Price Changed $225,000 FMLS
- 2025-03-12 Price Changed $225,000 GAMLS
- 2025-01-03 Price Changed $285,000 FMLS
- 2025-01-03 Price Changed $285,000 GAMLS
- 2024-12-23 Price Changed $290,000 GAMLS
- 2024-12-23 Price Changed $290,000 FMLS
- 2024-12-13 Listed $309,000 FMLS
- 2024-11-26 Coming Soon $309,000 FMLS
- 2024-11-26 Listed $309,000 GAMLS
- 2024-11-14 Sold (Public Records) $274,573 Public Records
Property tax history
+13.8%/yrLatest (2025): $4,553 · +507.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…