CashFlowRE
Sign in Sign up
3203 Independence St
B+ Composite 75.22
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$99,000

3203 Independence St · Baltimore, MD 21218
2 bd · 1.0 ba · 1,036 sqft · Townhouse public records · 67 Days on market
Built 1890 1,307 sqft lot $96/sqft · 33% below area Est $148k · 33% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

Key facts

  • Built 1890
  • Listed 67 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath townhouse listed at $99k.

Deal economics

  • At list price, monthly cash flow is $429 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $99k).
  • Recommended offer: $93k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 325 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $93,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
11.49%
Cash-on-cash
18.57%
DSCR
1.83
GRM
5.3

CMA / ARV

ARV (median comp)
$147,997
List price
$99,000
Delta
-33.11%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3103 Independence St 0.07mi 2/1.0 930 (-10%) 5mo $145,000 $156 76
616 E 30th St 0.31mi 2/1.0 1,092 (+5%) 1mo $65,000 $60 76
3045 Frisby St 0.28mi 3/1.5 (+1) 1,056 (+2%) 3mo $162,000 $153 74
616 Montpelier St 0.29mi 3/1.0 (+1) 1,120 (+8%) 2mo $145,000 $129 66
704 E 36th St 0.49mi 2/1.5 976 (-6%) 3mo $60,000 $61 63
738 E 37th St 0.54mi 3/1.5 (+1) 986 (-5%) 3mo $215,000 $218 57
731 E 36th St 0.45mi 2/1.0 1,156 (+12%) 4mo $140,000 $121 57
2956 Greenmount Ave 0.41mi 3/2.0 (+1) 1,130 (+9%) 1mo $209,395 $185 56
1601 E 28th St 0.53mi 3/2.0 (+1) 1,100 (+6%) 3mo $120,000 $109 53
608 Chestnut Hill Ave 0.63mi 2/1.0 1,156 (+12%) 1mo $73,000 $63 51
728 Bartlett Ave 0.72mi 3/1.0 (+1) 1,100 (+6%) 2mo $40,000 $36 50
712 Chestnut Hill Ave 0.61mi 3/1.5 (+1) 1,120 (+8%) 2mo $151,580 $135 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.63% rent growth · sell at horizon

5-year hold
IRR
8.7%
Equity multiple
1.33×
Total profit
$9,254
Equity at exit
$14,761
10-year hold
IRR
16.6%
Equity multiple
2.27×
Total profit
$35,144
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21218

Rents YoY
1.6%
Active inventory
325
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,568 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$250 /mo · $2,995/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$429

Break-even live

Break-even rent $1,025
Max offer price $99,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
936 Montpelier St Baltimore, MD 2.0 1.0 1260 $1,450 $1.15 24d 1 0.13mi
3026 Mathews St Baltimore, MD 2.0 1.0 996 $1,350 $1.36 14d 1 0.28mi
3012 Mathews St Baltimore, MD 2.0 1.0 996 $1,100 $1.10 17d 1 0.29mi
616 Montpelier St Baltimore, MD 3.0 1.0 1150 $1,750 $1.52 11d 1 0.30mi
615 Homestead St Unit 1B Baltimore, MD 1.0 1.0 700 $1,225 $1.75 43d 1 0.31mi
1040 E 33rd St Baltimore, MD 1.0–2.0 1.0–2.0 775 $1,525 $1.97 2d 10 0.32mi
2821 Mathews St Unit 27-666 Baltimore, MD 1.0 1.0 730 $1,050 $1.44 24d 1 0.37mi
2821 Mathews St Unit 27-668 Baltimore, MD 2.0 1.0 730 $1,050 $1.44 24d 1 0.37mi
724 E 35th St Baltimore, MD 3.0 1.5 1368 $2,000 $1.46 14d 1 0.38mi
3221 The Alameda Unit 2 Baltimore, MD 2.0 1.0 750 $1,200 $1.60 24d 1 0.41mi
2606 Cecil Ave Baltimore, MD 2.0 1.5 1200 $1,500 $1.25 43d 1 0.42mi
519 E 28th St Baltimore, MD 3.0 2.0 1500 $2,000 $1.33 4d 1 0.43mi
1519 E 28th St Baltimore, MD 3.0 2.0 1100 $1,350 $1.23 43d 1 0.45mi
721 E 36th St Unit Na Baltimore, MD 2.0 1.0 1156 $1,650 $1.43 43d 1 0.45mi
436 Ilchester Ave Unit 2 Baltimore, MD 1.0 1.0 985 $1,195 $1.21 43d 1 0.48mi
436 Ilchester Ave Unit 1 Baltimore, MD 2.0 2.0 1002 $1,350 $1.35 43d 1 0.48mi
402 E 28th St Baltimore, MD 3.0 1.0 1436 $2,200 $1.53 43d 1 0.54mi
3529 Greenmount Ave Baltimore, MD 3.0 2.0 1316 $1,575 $1.20 43d 1 0.55mi
1702 E 32nd St Baltimore, MD 3.0 2.0 1344 $2,300 $1.71 43d 1 0.55mi
450 E Lorraine Ave Baltimore, MD 3.0 1.0 1344 $1,695 $1.26 43d 1 0.58mi
428 E Lorraine Ave Unit 1 Baltimore, MD 3.0 1.5 1344 $1,875 $1.40 43d 1 0.60mi
428 E Lorraine Ave Baltimore, MD 3.0 2.0 1344 $1,875 $1.40 24d 1 0.60mi
1502 Fernley Rd Baltimore, MD 3.0 2.0 1350 $2,800 $2.07 43d 1 0.61mi
3221 Guilford Ave Apt A Baltimore, MD 3.0 1.5 1025 $2,925 $2.85 17d 1 0.61mi
600 E 37th St Apt 1 Baltimore, MD 1.0 1.0 720 $1,360 $1.89 16d 1 0.62mi
600 E 37th St Apt 2 Baltimore, MD 1.0 1.0 800 $1,350 $1.69 43d 1 0.62mi
2535 Greenmount Ave Unit 2 Baltimore, MD 2.0 1.0 800 $1,195 $1.49 43d 1 0.62mi
612 Chestnut Hill Ave Unit 1 Baltimore, MD 2.0 1.0 900 $1,999 $2.22 43d 1 0.62mi
400 E Lorraine Ave Baltimore, MD 3.0 1.0 1500 $1,800 $1.20 20d 1 0.63mi
411 E Lorraine Ave Baltimore, MD 3.0 1.5 1344 $2,200 $1.64 24d 1 0.63mi
3126 Guilford Ave Apt A Baltimore, MD 2.0 1.0 700 $1,770 $2.53 3d 1 0.63mi
1802 E 28th St Baltimore, MD 3.0 1.0 1300 $1,600 $1.23 24d 1 0.63mi
3130 Guilford Ave Apt B Baltimore, MD 2.0 1.0 700 $1,790 $2.56 17d 1 0.63mi
3721 Ellerslie Ave Baltimore, MD 1.0–3.0 1.0–2.0 894 $1,382 $1.54 1d 1 0.64mi
1815 E 29th St Baltimore, MD 1.0 1.5 800 $1,015 $1.27 24d 1 0.65mi
1832 E 28th St Baltimore, MD 3.0 1.0 1066 $1,495 $1.40 24d 1 0.67mi
205 E 30th St Baltimore, MD 1.0 1.0 900 $1,450 $1.61 11d 1 0.67mi
3135 N Calvert St Baltimore, MD 1.0 1.0 1000 $1,450 $1.45 17d 1 0.67mi
1504 Upshire Rd Unit 1E Baltimore, MD 2.0 1.0 1000 $1,400 $1.40 43d 1 0.69mi
2516 Barclay St Baltimore, MD 3.0 1.0 992 $1,375 $1.39 16d 1 0.70mi

Listing history 50 events

  1. 2026-06-18
    days on market $99,000 Active 67 DOM
  2. 2026-06-17
    days on market $99,000 Active 66 DOM
  3. 2026-06-16
    days on market $99,000 Active 65 DOM
  4. 2026-06-15
    days on market $99,000 Active 64 DOM
  5. 2026-06-13
    days on market $99,000 Active 62 DOM
  6. 2026-06-09
    days on market $99,000 Active 58 DOM
  7. 2026-06-08
    days on market $99,000 Active 57 DOM
  8. 2026-06-07
    days on market $99,000 Active 56 DOM
  9. 2026-06-04
    days on market $99,000 Active 53 DOM
  10. 2026-06-03
    days on market $99,000 Active 52 DOM
  11. 2026-06-02
    days on market $99,000 Active 51 DOM
  12. 2026-06-01
    days on market $99,000 Active 50 DOM
  13. 2026-05-31
    days on market $99,000 Active 49 DOM
  14. 2026-05-08
    status Active 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  15. 2026-04-17
    status Pending 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  16. 2026-03-30
    status Active 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  17. 2026-03-21
    status Pending 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  18. 2026-03-20
    historical Active Under Contract 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  19. 2026-03-12
    listed $99,000 Active 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  20. 2026-03-10
    historical $99,000 389-char remark
    Show marketing remark (389 chars)

    3 BR, 1 BA detached home in Better Waverly, rehabbed in 2021, including New Systems and appliances. Conveniently located behind Johns Hopkins at Eastern High Campus, a few blocks from Waverly YMCA, Stadium Place, Waverly Farmer's Market, to name a few. Close to public transportation. $5,000 Grant for Johns Hopkins qualified Full Time Employees (Check with HR for eligibility). Sold As-Is

  21. 2025-12-18
    historical
  22. 2025-12-05
    price $124,900
  23. 2025-11-21
    price $134,000
  24. 2025-11-18
    listed $139,000 Active
  25. 2021-06-07
    soldstatus $100,000
  26. 2021-03-26
    soldstatus $100,000 Closed
  27. 2021-02-25
    historical Active Under Contract
  28. 2021-02-19
    listed $115,000 Active
  29. 2020-12-31
    historical
  30. 2020-12-08
    price $60,000
  31. 2020-11-18
    listed $25,000 Active
  32. 2020-01-20
    historical
  33. 2019-10-10
    price $89,500
  34. 2019-10-05
    price $94,500
  35. 2019-09-30
    price $99,500
  36. 2019-09-30
    price $99,999
  37. 2019-09-25
    price $105,000
  38. 2019-09-18
    listed $110,000 Active
  39. 2017-04-06
    soldstatus $12,000 Sold
  40. 2017-04-06
    soldstatus $12,000
  41. 2017-03-15
    status Contract
  42. 2017-03-08
    price $15,000
  43. 2017-03-08
    status Active
  44. 2017-03-08
    historical Expired
  45. 2017-02-22
    price $16,000
  46. 2017-02-22
    status Active
  47. 2017-02-06
    historical Contingent (Kick Out)
  48. 2016-11-02
    price $30,000
  49. 2016-11-02
    price $25,000
  50. 2016-10-17
    price $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,995 · $250/mo
Projected year-2 tax
$2,995 · $250/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,821
− Mortgage interest
−$5,546
− Property taxes
−$2,995
− Insurance
−$495
− Repairs & maintenance
−$1,506
− Management
−$1,506
− Depreciation
−$2,880
Taxable income
$3,894
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$935
After-tax cash flow
$4,214/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
44,014
Household income
$62,488
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
2564.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 60% White 26% Two or more races 6% Hispanic / Latino 5% Asian 5%
Hispanic origin (detail)
Common ancestry
Romanian 2% Italian 1% Scotch-Irish 1%
Foreign-born
10% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 4% French/Haitian/Cajun 2% Chinese 2%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -463.14%
Current HPI
292.3986
Rent YoY
▲ 1.63%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+153.8% since first listed
38 events — show timeline
  • 2026-05-08 Relisted BRIGHT MLS
  • 2026-04-17 Pending BRIGHT MLS
  • 2026-03-30 Relisted BRIGHT MLS
  • 2026-03-21 Pending BRIGHT MLS
  • 2026-03-20 Contingent BRIGHT MLS
  • 2026-03-12 Listed $99,000 BRIGHT MLS
  • 2026-03-10 Coming Soon $99,000 BRIGHT MLS
  • 2025-12-18 Listing Removed BRIGHT MLS
  • 2025-12-05 Price Changed $124,900 BRIGHT MLS
  • 2025-11-21 Price Changed $134,000 BRIGHT MLS
  • 2025-11-18 Listed $139,000 BRIGHT MLS
  • 2021-06-07 Sold (Public Records) $100,000 Public Records
  • 2021-03-26 Sold (MLS) $100,000 BRIGHT MLS
  • 2021-02-25 Contingent BRIGHT MLS
  • 2021-02-19 Listed $115,000 BRIGHT MLS
  • 2020-12-31 Listing Removed BRIGHT MLS
  • 2020-12-08 Price Changed $60,000 BRIGHT MLS
  • 2020-11-18 Listed $25,000 BRIGHT MLS
  • 2020-01-20 Listing Removed BRIGHT MLS
  • 2019-10-10 Price Changed $89,500 BRIGHT MLS
  • 2019-10-05 Price Changed $94,500 BRIGHT MLS
  • 2019-09-30 Price Changed $99,500 BRIGHT MLS
  • 2019-09-30 Price Changed $99,999 BRIGHT MLS
  • 2019-09-25 Price Changed $105,000 BRIGHT MLS
  • 2019-09-18 Listed $110,000 BRIGHT MLS
  • 2017-04-06 Sold (MLS) $12,000 BRIGHT MLS
  • 2017-04-06 Sold (MLS) $12,000 MRIS
  • 2017-03-15 Pending MRIS
  • 2017-03-08 Price Changed $15,000 MRIS
  • 2017-03-08 Relisted MRIS
  • 2017-03-08 Delisted MRIS
  • 2017-02-22 Price Changed $16,000 MRIS
  • 2017-02-22 Relisted MRIS
  • 2017-02-06 Contingent MRIS
  • 2016-11-02 Price Changed $30,000 MRIS
  • 2016-11-02 Price Changed $25,000 MRIS
  • 2016-10-17 Price Changed $35,000 MRIS
  • 2016-10-03 Listed $39,000 MRIS

Property tax history

+5.0%/yr

Latest (2025): $2,995 · +6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…