94 Long Ridge Rd · Bent Creek, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- DSCR +8.9/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Schools +4.0/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
Key facts
- 2.60 acres
- Private deer stand
- Two storage units
Tags
Property features AI
Finance
- Other: Zoned OU (residential)
- Financial info: Manufactured home allowed; short-term rentals allowed
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: Well water; Septic system installed; Cable connected; Electricity connected
- Home design: Single-family residential (manufactured doublewide); One level; Pillar/post/pier foundation; Elevation approximately 2000 ft
- Construction: Manufactured construction; Vinyl exterior
- Exterior features: Deck; Front porch; Rear porch; Storage; Outbuilding / shed(s); Wooded lot; Gravel road access; Private maintained road
Interior
- Kitchen: Dishwasher; Electric oven; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms on the main level
- Flooring: Tile; Laminate
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Heat pump for heating and cooling
- Interior features: Open floor plan; Split bedroom layout; 8 total rooms
- Laundry & utility: Washer and dryer included; Mud room with inside access on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $200k.
Deal economics
- At list price, monthly cash flow is $518 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
Location & tenants
- Location reads 66/100 on livability (#260 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: amenities F, commute F, health & safety F.
- Buncombe County Schools (suburban): math 45% / reading 50% proficiency, ranked #72 of 178 in NC (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Enka High (math 77% / reading 63%, grade B+, #119 of 535 statewide, top 22%, 1,045 students, 58% FRL).
- Zoned-school proficiency averages 70% at this address vs 48% district-wide (+22 pts) — the actual schools serving this property are materially stronger than the Buncombe County Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 183 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,305 units permitted in Buncombe County in 2024 (1,855 in 5+ unit buildings).
- This rent runs 36% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Buncombe County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $200k implies a 122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.40%
- Cash-on-cash
- 11.10%
- DSCR
- 1.49
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $507
- Equity at exit
- $29,821
- IRR
- 9.9%
- Equity multiple
- 1.76×
- Total profit
- $42,573
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28715
- Active inventory
- 183
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,151 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$49 /mo · $589/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$452
- Net cashflow
- $518
Break-even live
Sensitivity live
| Price | -10% $631 | -5% $575 | +0% $518 | +5% $462 | +10% $405 |
|---|---|---|---|---|---|
| Rent | -10% $348 | -5% $433 | +0% $518 | +5% $603 | +10% $688 |
| Rate | -1.0pp $619 | -0.5pp $569 | base $518 | +0.5pp $466 | +1.0pp $414 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 217 Blue Moon Ln Candler, NC | 2.0 | 1.0 | 1110 | $2,500 | $2.25 | 14d | 1 | 1.16mi |
Listing history 10 events
-
2026-05-23$200,000 Active
-
2016-07-23price $90,000 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2016-07-22soldstatus $90,000 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2016-07-22soldstatus $90,000 Sold 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2016-07-22soldstatus $90,000
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2016-05-25historical Under Contract (Show) 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2016-05-24historical 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2015-12-13$98,000 Active 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
2015-12-10$98,000 501-char remark
Show marketing remark (501 chars)
Enjoy privacy and winter views at this 3BR/2BA home situated among the trees. Your 2.6 acres include hilly areas for hiking & level land for parking, campfires, etc. Open floor plan, separate laundry room, walk-in closet in MABR and back deck. Needs a little TLC but is move-in ready. Outside, you have a storage building AND a chicken coop! Approach road may be intimidating for unseasoned mtn-rd drivers, but is passable even for compact cars. Come home to nature! Come home to the woods!
-
1995-01-17soldstatus $17,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $589 · $49/mo
- Projected year-2 tax
- $1,640 · $137/mo
- Expected delta
- +$1,051/yr (+$88/mo · 178.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,815
- − Mortgage interest
- −$11,203
- − Property taxes
- −$589
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,065
- − Management
- −$2,065
- − Depreciation
- −$5,818
- Taxable income
- $3,074
- Est. tax owed @ 24.0%
- −$738
- After-tax cash flow
- $5,481/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Buncombe County Schools
- NCES district ID
- 3700450
- Math proficiency
- 45% ▬ 0.00%
- Reading proficiency
- 50% ▲ 2.00%
- Median HH income
- $45,981
- Composite
- 40.32/100
- National rank
- #3749
- State rank
- #72 of 178 in NC
Livability — Bent Creek
- Score
- 66/100
- State rank
- #260
- US rank
- #11382
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Buncombe County · 241,085 people
- Metro
- Asheville, NC
- Population (ZIP)
- 30,328
- Household income
- $71,716
- Rent vs Own
- Severe rent burden
- 419.0
Population outlook (Buncombe County) Hauer SSP2
- Today (2025)
- 286,475 people
- By 2030
- 302,237 · +5.5%
- By 2040
- 330,687 · +15.4%
- By 2050
- 356,370 · +24.4%
- By 2075
- 409,383 · +42.9%
- By 2100
- 437,270 · +52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Lithuanian 3% Serbian 3%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 6% Russian/Polish/Slavic 1%
Political lean MEDSL · Buncombe
- 2024 margin
- Strong D (+24.8) · D 61.7% · R 36.9% · Other 1.4%
- 2008→2024 swing
- +10.9pp toward D · 2008: 13.9pp · 2024: 24.8pp
- All cycles
- 2024: D+24.8 2020: D+21.1 2016: D+14.6 2012: D+12.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.92%
- Current HPI
- 255.1985
- Rent YoY
- —
- Metro
- Asheville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+1042.9% since first listed10 events — show timeline
- 2026-05-23 Listed $200,000 CANOPYMLS as Distributed by MLS Grid
- 2016-07-23 Price Changed $90,000 NCMMLS
- 2016-07-22 Sold (Public Records) $90,000 Public Records
- 2016-07-22 Sold (MLS) $90,000 NCMMLS
- 2016-07-22 Sold (MLS) $90,000 CANOPYMLS as Distributed by MLS Grid
- 2016-05-25 Contingent — NCMMLS
- 2016-05-24 Delisted — CANOPYMLS as Distributed by MLS Grid
- 2015-12-13 Listed $98,000 NCMMLS
- 2015-12-10 Listed $98,000 CANOPYMLS as Distributed by MLS Grid
- 1995-01-17 Sold (Public Records) $17,500 Public Records
Property tax history
+1.1%/yrLatest (2025): $589 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…