CashFlowRE
Sign in Sign up
10967 Old Hwy 76
C Composite 57.46
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Schools +3.3/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$285,000

10967 Old Hwy 76 · Morganton, GA 30560
3 bd · 2.0 ba · 1,456 sqft · Manufactured public records · 138 Days on market
Built 1989 0.75 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

Key facts

  • Level usable yard
  • Storage barn
  • Chicken coop

Tags

LEVEL USABLE YARDSTORAGE BARNCHICKEN COOPMINUTES TO DOWNTOWN BLUE RIDGE

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Septic tank; Cable available; High-speed internet available
  • Home design: Manufactured home / single family residence; Manufactured house; Resale property; Built in 1989
  • Construction: Vinyl siding; Metal roof; Workshop on the property
  • Exterior features: Garden; Deck

Interior

  • Kitchen: Breakfast area; Dishwasher; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Laminate flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
  • Interior features: One-level living; Great room; Crawl space basement
  • Laundry & utility: Mud room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $285k.

Deal economics

  • At list price, monthly cash flow is $586 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $285k).
  • Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 2.7% in Morganton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#456 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety C-, crime D-, amenities F.
  • Fannin County (rural): math 40% / reading 39% proficiency, ranked #51 of 174 in GA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: East Fannin Elementary School (math 42% / reading 32%, grade F, #485 of 1,228 statewide, top 41%, 415 students, 63% FRL).
  • Market conditions: 306 active listings in the ZIP; 375 units permitted in Fannin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $250,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
8.76%
Cash-on-cash
8.82%
DSCR
1.39
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.89×
Total profit
$-8,783
Equity at exit
$42,494
10-year hold
IRR
6.8%
Equity multiple
1.51×
Total profit
$40,646
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30560

Home prices YoY
-9.6%
Active inventory
306
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$3,235 medium interval (Pro) →
Mortgage (P&I)
$1,495
Tax est. 1.5%
$356 /mo · $4,275/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$679
Net cashflow
$586

Break-even live

Break-even rent $2,493
Max offer price $285,000
Occupancy floor 77%

Sensitivity live

Price -10% $783 -5% $685 +0% $586 +5% $488 +10% $389
Rent -10% $331 -5% $459 +0% $586 +5% $714 +10% $842
Rate -1.0pp $730 -0.5pp $659 base $586 +0.5pp $513 +1.0pp $437

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-10
    status $285,000 Under Contract 138 DOM
  2. 2026-06-09
    days on market $285,000 Active Under Contract 138 DOM
  3. 2026-06-08
    days on market $285,000 Active Under Contract 137 DOM
  4. 2026-06-07
    days on market $285,000 Active Under Contract 136 DOM
  5. 2026-06-05
    days on market $285,000 Active Under Contract 133 DOM
  6. 2026-06-03
    days on market $285,000 Active Under Contract 132 DOM
  7. 2026-06-02
    days on market $285,000 Active Under Contract 131 DOM
  8. 2026-06-01
    days on market $285,000 Active Under Contract 130 DOM
  9. 2026-05-31
    days on market $285,000 Active Under Contract 129 DOM
  10. 2026-05-31
    days on market $285,000 Active Under Contract 128 DOM
  11. 2026-05-15
    status Pending 1036-char remark
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  12. 2026-04-10
    historical Active Under Contract
  13. 2026-04-09
    historical 1036-char remark
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  14. 2026-02-19
    price $285,000
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  15. 2026-02-19
    price $285,000 1036-char remark
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  16. 2026-01-15
    listed $295,000 Active 1036-char remark
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  17. 2026-01-15
    listed $295,000 New
    Show marketing remark (1036 chars)

    Completely remodeled inside and out in 2023, this move-in ready 3-bedroom, 2-bath home offers easy one-level living in a peaceful pastoral setting. Fresh interior paint and thoughtful updates create a bright, welcoming atmosphere throughout. The kitchen features a removable island providing added storage and flexible counter space, perfect for entertaining or everyday living. Surrounded by open pasture land, the property offers a quiet country feel with a gentle creek running alongside and a level, usable yard ideal for gardening, pets, or outdoor enjoyment. A storage barn provides excellent space for a workshop, hobbies, or additional storage, and a chicken coop is included for those seeking a touch of homestead living. Conveniently located just minutes from downtown Morganton and the Morganton Pointe Recreation Area, and only 10 minutes to downtown Blue Ridge for dining, shopping, and outdoor adventures. This property would make an excellent starter home, full-time residence, or long-term rental investment opportunity.

  18. 2023-04-24
    soldstatus $255,000
  19. 2023-04-04
    soldstatus $255,000 Sold 346-char remark
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  20. 2023-04-04
    soldstatus $255,000 Sold
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  21. 2023-03-18
    status Pending
  22. 2023-03-10
    status Under Contract 346-char remark
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  23. 2023-03-01
    price $259,900 346-char remark
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  24. 2023-03-01
    historical
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  25. 2023-02-18
    price $259,900
  26. 2023-02-11
    price $279,900
  27. 2023-02-04
    listed $279,900 New 346-char remark
    Show marketing remark (346 chars)

    NEWLY REMODELED 3/2 Manufactured Home on a permanent foundation. One of the most beautiful remodels I've seen. This home boasts new cabinets, counter tops, flooring, appliances, Central heat & air, roof, exterior siding, decking and more. Paved access year round and public water. Great location only a couple of minutes from Morganton beach.

  28. 2023-02-03
    listed $289,900 New
  29. 2023-01-28
    listed $289,900 Active
  30. 2022-07-25
    soldstatus $70,000
  31. 2022-07-21
    listed $110,000 Active
  32. 2022-07-15
    soldstatus $70,000 Sold
  33. 2022-06-30
    soldstatus $70,000 Sold
  34. 2022-06-21
    status Pending
  35. 2022-06-21
    status Under Contract
  36. 2022-06-10
    listed $115,000 New
  37. 2022-06-10
    listed $115,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥99°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,826
− Mortgage interest
−$15,964
− Property taxes
−$4,275
− Insurance
−$1,425
− Repairs & maintenance
−$3,106
− Management
−$3,106
− Depreciation
−$8,291
Taxable income
$2,658
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$638
After-tax cash flow
$6,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fannin County
NCES district ID
1302100
Math proficiency
40% ▼ -7.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$37,693
Composite
32.92/100
National rank
#5597
State rank
#51 of 174 in GA

Livability — Morganton

Score
57/100
State rank
#456
US rank
#21670

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing C+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,194

Population outlook (Fannin County) Hauer SSP2

Today (2025)
25,218 people
By 2030
25,519 · +1.2%
By 2040
25,548 · +1.3%
By 2050
25,008 · -0.8%
By 2075
23,359 · -7.4%
By 2100
20,129 · -20.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Slovak 4% Scottish 3% Lithuanian 3%
Foreign-born
5% · Canada, South Korea
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Fannin

2024 margin
Solid R (+64.8) · D 17.4% · R 82.2%
2008→2024 swing
-15.7pp toward R · 2008: -49.1pp · 2024: -64.8pp
All cycles
2024: R+64.8 2020: R+64.6 2016: R+65.5 2012: R+58.2 2008: R+49.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.58%
Current HPI
316.822
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+147.8% since first listed
27 events — show timeline
  • 2026-05-15 Pending NEGBOR
  • 2026-04-10 Contingent GAMLS
  • 2026-04-09 Delisted NEGBOR
  • 2026-02-19 Price Changed $285,000 GAMLS
  • 2026-02-19 Price Changed $285,000 NEGBOR
  • 2026-01-15 Listed $295,000 GAMLS
  • 2026-01-15 Listed $295,000 NEGBOR
  • 2023-04-24 Sold (Public Records) $255,000 Public Records
  • 2023-04-04 Sold (MLS) $255,000 NEGBOR
  • 2023-04-04 Sold (MLS) $255,000 GAMLS
  • 2023-03-18 Pending NEGBOR
  • 2023-03-10 Pending GAMLS
  • 2023-03-01 Price Changed $259,900 GAMLS
  • 2023-03-01 Listing Removed GAMLS
  • 2023-02-18 Price Changed $259,900 NEGBOR
  • 2023-02-11 Price Changed $279,900 NEGBOR
  • 2023-02-04 Listed $279,900 GAMLS
  • 2023-02-03 Listed $289,900 GAMLS
  • 2023-01-28 Listed $289,900 NEGBOR
  • 2022-07-25 Sold (Public Records) $70,000 Public Records
  • 2022-07-21 Listed $110,000 NEGBOR
  • 2022-07-15 Sold (MLS) $70,000 GAMLS
  • 2022-06-30 Sold (MLS) $70,000 NEGBOR
  • 2022-06-21 Pending NEGBOR
  • 2022-06-21 Pending GAMLS
  • 2022-06-10 Listed $115,000 NEGBOR
  • 2022-06-10 Listed $115,000 GAMLS

Property tax history

+7.6%/yr

Latest (2025): $148 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…