132 S Flood Ave · Norman, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +13.5/15.0
- Rent growth +4.4/5.0
- Livability +4.2/5.0
- DSCR +4.1/10.0
- 1% rule +3.0/10.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large corner lot, 2 bedrooms plus sitting area.Large utility room with extra space for office.
Key facts
- Light commercial
- Hard corner
- Duplexes
Tags
Property features AI
Finance
- Other: Occupied; Directions: Travel from Main St — turn south on Flood; property is on the right
- Financial info: Loan qualification allowed
- HOA & community: No mandatory association dues
Exterior
- Utilities: No storm shelter
- Home design: Single family residence; Residential property; One story; Located in the McNamee addition
- Construction: Other construction materials; Shingle roof; Built as an existing property
- Exterior features: Infill lot; No exterior special features listed
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 3 full bathrooms
- Interior features: One-level living; Slab foundation; Appraised living area reported
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $8 ($101/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (19.7% below list).
- Recommended offer: $140k (19.7% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.6% in Norman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#1 in OK, #557 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- Norman (suburban): math 27% / reading 32% proficiency, ranked #61 of 270 in OK (top 23%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Mckinley Es (math 62% / reading 57%, grade B-, #10 of 845 statewide, top 2%, 383 students, 0% FRL); Alcott Ms (math 19% / reading 32%, grade F, #84 of 345 statewide, top 26%, 713 students, 0% FRL); Norman Hs (math 27% / reading 44%, grade F, #46 of 447 statewide, top 10%, 2,137 students, 0% FRL) — zoned schools average 0% FRL vs 39% district-wide (39 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+7.7%/yr); 253 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 592 units permitted in Cleveland County in 2024 (12 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Cleveland County population projected at +40% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 16y ago; this cycle's ask has dropped $365k (68%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; list at $175k implies a 119% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.21%
- DSCR
- 1.01
- GRM
- 10.4
CMA / ARV
- ARV (on-the-fly)
- $201,720
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 409 W Daws St | 0.35mi | 2/1.0 | 1,184 (-4%) | 2mo | $192,500 | $163 | 71 |
| 915 W Comanche St | 0.15mi | 3/2.0 (+1) | 1,104 (-10%) | 0mo | $335,000 | $303 | 71 |
| 1312 Salsbury St | 0.50mi | 3/1.5 (+1) | 1,230 (0%) | 3mo | $205,000 | $167 | 67 |
| 1202 Glenwood Ave | 0.46mi | 3/1.5 (+1) | 1,221 (-1%) | 4mo | $250,000 | $205 | 67 |
| 1203 Barbour St | 0.40mi | 3/2.0 (+1) | 1,309 (+6%) | 0mo | $215,000 | $164 | 65 |
| 1008 Mcnamee St | 0.31mi | 3/2.0 (+1) | 1,378 (+12%) | 5mo | $312,000 | $226 | 56 |
| 751 Iowa St | 0.53mi | 3/1.0 (+1) | 1,148 (-7%) | 2mo | $172,460 | $150 | 54 |
| 607 Nebraska St | 0.44mi | 3/1.0 (+1) | 1,342 (+9%) | 2mo | $182,000 | $136 | 53 |
| 502 Kansas St | 0.35mi | 3/1.0 (+1) | 1,370 (+11%) | 4mo | $174,800 | $128 | 52 |
| 725 Hartman Dr | 0.67mi | 3/1.0 (+1) | 1,310 (+6%) | 0mo | $93,000 | $71 | 49 |
| 1004 Mcfarland St | 0.73mi | 2/2.5 | 1,393 (+13%) | 2mo | $400,000 | $287 | 40 |
| 715 W Hughbert St | 0.72mi | 3/1.5 (+1) | 1,103 (-10%) | 3mo | $172,500 | $156 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.66% rent growth · sell at horizon
- IRR
- -11.3%
- Equity multiple
- 0.57×
- Total profit
- $-20,954
- Equity at exit
- $26,078
- IRR
- 3.2%
- Equity multiple
- 1.27×
- Total profit
- $13,427
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73069
- Rents YoY
- 7.7%
- Active inventory
- 253
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,405 high interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$111 /mo · $1,337/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$295
- Net cashflow
- $8
Break-even live
Sensitivity live
| Price | -10% $107 | -5% $58 | +0% $8 | +5% $-41 | +10% $-91 |
|---|---|---|---|---|---|
| Rent | -10% $-103 | -5% $-47 | +0% $8 | +5% $64 | +10% $119 |
| Rate | -1.0pp $96 | -0.5pp $53 | base $8 | +0.5pp $-37 | +1.0pp $-83 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1005 W Eufaula St Norman, OK | 2.0 | 2.0 | 1100 | $1,350 | $1.23 | 5d | 1 | 0.25mi |
| 222 S University Blvd Norman, OK | 2.0 | 2.0 | 775 | $2,875 | $3.71 | 16d | 1 | 0.32mi |
| 418 N Flood Ave Norman, OK | 3.0 | 1.0 | 1200 | $1,600 | $1.33 | 5d | 1 | 0.33mi |
| 471 Elm Ave Norman, OK | 2.0 | 2.0 | 976 | $1,500 | $1.54 | 25d | 1 | 0.44mi |
| 311 S Webster Ave Norman, OK | 1.0 | 1.0 | 800 | $950 | $1.19 | 13d | 1 | 0.45mi |
| 1205 Westlawn Dr Norman, OK | 3.0 | 1.5 | 1440 | $1,600 | $1.11 | 25d | 1 | 0.45mi |
| 1202 Glenwood St Norman, OK | 3.0 | 1.5 | 1221 | $1,600 | $1.31 | 16d | 1 | 0.47mi |
| 911 Nebraska St Norman, OK | 2.0 | 1.0 | 750 | $1,095 | $1.46 | 16d | 1 | 0.52mi |
| 820 Iowa St Norman, OK | 2.0 | 1.0 | 752 | $1,350 | $1.80 | 25d | 1 | 0.52mi |
| 751 Iowa St Norman, OK | 3.0 | 1.0 | 1148 | $1,600 | $1.39 | 5d | 1 | 0.53mi |
| 712 Dakota St Norman, OK | 3.0 | 1.0 | 1353 | $1,395 | $1.03 | 5d | 1 | 0.56mi |
| 1505 Huntington Way Norman, OK | 3.0 | 1.0 | 1035 | $1,300 | $1.26 | 16d | 1 | 0.63mi |
| 127 W Acres St Apt E Norman, OK | 1.0 | 1.0 | 710 | $850 | $1.20 | 5d | 1 | 0.67mi |
| 1510 Huntington Way Norman, OK | 3.0 | 1.0 | 1176 | $1,550 | $1.32 | 22d | 1 | 0.68mi |
| 101 Maple Ln Norman, OK | 3.0 | 1.0 | 1164 | $1,700 | $1.46 | 25d | 1 | 0.68mi |
| 1238 Iowa St Norman, OK | 2.0 | 1.0 | 720 | $1,150 | $1.60 | 25d | 1 | 0.72mi |
| 1205 W Brooks St Norman, OK | 3.0 | 1.0 | 1153 | $1,700 | $1.47 | 13d | 1 | 0.74mi |
| 1506 Dakota St Norman, OK | 3.0 | 1.0 | 832 | $1,050 | $1.26 | 5d | 1 | 0.84mi |
| 1530 Melrose Dr Norman, OK | 3.0 | 1.0 | 1266 | $1,400 | $1.11 | 25d | 1 | 0.84mi |
| 222 McCullough Norman, OK | 3.0 | 2.0 | 1175 | $3,300 | $2.81 | 25d | 1 | 0.88mi |
| 212 S Mercedes Dr Norman, OK | 3.0 | 1.5 | 1066 | $1,400 | $1.31 | 25d | 1 | 0.88mi |
| 306 S Mercedes Dr Norman, OK | 3.0 | 1.5 | 1048 | $1,600 | $1.53 | 25d | 1 | 0.89mi |
| 1712 W Boyd St Norman, OK | 3.0 | 1.0 | 936 | $2,600 | $2.78 | 16d | 1 | 0.89mi |
| 1524 Rowena Ln Norman, OK | 3.0 | 1.0 | 1025 | $1,699 | $1.66 | 25d | 1 | 0.89mi |
| 1208 Avondale Dr Norman, OK | 3.0 | 1.0 | 1388 | $1,600 | $1.15 | 16d | 1 | 0.91mi |
| 1641 Marian Dr Norman, OK | 3.0 | 1.0 | 1190 | $1,500 | $1.26 | 16d | 1 | 0.93mi |
| 930 Miller Ave Norman, OK | 2.0 | 2.0 | 1050 | $1,545 | $1.47 | 5d | 1 | 0.93mi |
| 241 Emelyn St Norman, OK | 3.0 | 2.0 | 910 | $1,500 | $1.65 | 5d | 1 | 0.93mi |
| 1607 Denison Dr Norman, OK | 3.0 | 1.5 | 1357 | $1,595 | $1.18 | 25d | 1 | 0.95mi |
| 1713 Iowa St Norman, OK | 3.0 | 1.5 | 1030 | $1,400 | $1.36 | 13d | 1 | 0.97mi |
| 214 Thompson Dr Norman, OK | 3.0 | 1.5 | 922 | $1,600 | $1.74 | 25d | 1 | 0.99mi |
| 208 Thompson Dr Norman, OK | 2.0 | 1.5 | 982 | $1,400 | $1.43 | 25d | 1 | 0.99mi |
| 202 Thompson Dr Norman, OK | 3.0 | 1.5 | 942 | $1,600 | $1.70 | 25d | 1 | 1.00mi |
| 414 Ferrill St #416 Norman, OK | 2.0 | 1.0 | 800 | $875 | $1.09 | 5d | 1 | 1.00mi |
| 523 E Main St #1 Norman, OK | 2.0 | 2.0 | 1144 | $1,400 | $1.22 | 12d | 1 | 1.03mi |
| 1411 Rebecca Ln Norman, OK | 1.0–2.0 | 1.0 | 850 | $1,015 | $1.19 | 23d | 3 | 1.10mi |
| 1411 Rebecca Ln Norman, OK | 1.0–2.0 | 1.0 | 850 | $1,015 | $1.19 | 16d | 3 | 1.10mi |
| 1104 W Robinson St Norman, OK | 3.0 | 1.0 | 995 | $1,250 | $1.26 | 13d | 1 | 1.11mi |
| 301 Hal Muldrow Dr Norman, OK | 1.0–2.0 | 1.0–2.0 | 857 | $1,100 | $1.28 | 3d | 6 | 1.11mi |
| 1304 Wylie Rd Norman, OK | 1.0 | 1.0 | 700 | $799 | $1.14 | 25d | 1 | 1.14mi |
Listing history 13 events
-
2026-06-21days on market $174,900 Active 3 DOM
-
2026-06-18pricedays on market $174,900 Active 1 DOM
-
2026-06-17days on market $539,900 Active 16 DOM
-
2026-06-16days on market $539,900 Active 15 DOM
-
2026-06-15days on market $539,900 Active 14 DOM
-
2026-06-13days on market $539,900 Active 12 DOM
-
2026-06-09days on market $539,900 Active 8 DOM
-
2026-06-08days on market $539,900 Active 7 DOM
-
2026-06-07days on market $539,900 Active 6 DOM
-
2026-06-05days on market $539,900 Active 3 DOM
-
2026-06-03days on market $539,900 Active 2 DOM
-
2026-06-02remarks 475-char remark
-
2026-06-02$539,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,337 · $111/mo
- Projected year-2 tax
- $1,574 · $131/mo
- Expected delta
- +$237/yr (+$20/mo · 17.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,859
- − Mortgage interest
- −$9,797
- − Property taxes
- −$1,337
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,349
- − Management
- −$1,349
- − Depreciation
- −$5,088
- Taxable loss
- −$2,935
- Est. tax savings @ 24.0%
- +$704
- After-tax cash flow
- $805/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norman
- NCES district ID
- 4021720
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 32% ▼ -8.00%
- Median HH income
- $48,940
- Composite
- 25.67/100
- National rank
- #7395
- State rank
- #61 of 270 in OK
Livability — Norman
- Score
- 85/100
- State rank
- #1
- US rank
- #557
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norman, OK
- County
- Cleveland County · 239,547 people
- City population
- 123,141
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 28,462
- Household income
- $58,888
- Rent vs Own
- Severe rent burden
- 1704.0
Population outlook (Cleveland County) Hauer SSP2
- Today (2025)
- 323,621 people
- By 2030
- 349,070 · +7.9%
- By 2040
- 400,168 · +23.7%
- By 2050
- 454,101 · +40.3%
- By 2075
- 602,926 · +86.3%
- By 2100
- 734,485 · +127.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 64% Two or more races 15% Hispanic / Latino 14% Native American 4% Black 4% Asian 3% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Lithuanian 3% Italian 3% Slovak 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 84% English-only · Spanish 10% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Cleveland
- 2024 margin
- R (+14.9) · D 41.4% · R 56.4% · Other 2.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: -24.0pp · 2024: -14.9pp
- All cycles
- 2024: R+14.9 2020: R+14.1 2016: R+21.7 2012: R+25.9 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -252.79%
- Current HPI
- 272.4754
- Rent YoY
- ▲ 7.66%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+1730.2% since first listed7 events — show timeline
- 2026-06-01 Listed $539,900 MLSOK
- 2010-12-20 Sold (Public Records) $80,000 Public Records
- 2010-12-20 Sold (MLS) $80,000 MLSOK
- 2010-09-17 Listed $80,000 MLSOK
- 2004-10-11 Sold (Public Records) $66,000 Public Records
- 1999-08-26 Sold (Public Records) $45,000 Public Records
- 1997-09-01 Sold (Public Records) $29,500 Public Records
Property tax history
+0.7%/yrLatest (2024): $1,337 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…