141 Fox Fire Dr · Florence, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.5/30.0
- ARV discount +7.5/15.0
- DSCR +4.1/10.0
- Livability +4.1/5.0
- Rent growth +4.0/5.0
- Schools +3.0/10.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
VERY NICE PATIO HOME - WELL MAINTAINED - VAULTED CEILING IN GREAT ROOM. QUIET CUL-DE-SAC. NICE NEUTRAL DECOR - PRIVACY FENCED BACKYARD - EXCELLENT CONDITION - PURCHASER TO CONFIRM SQ. FT. - ASSOC FEES DROP TO $120 YEARLY IF OWNER MOWS LAWN
Key facts
- Gas log fireplace
- Granite countertops
- $10 HOA
Tags
Property features AI
Finance
- HOA & community: Homeowners association with an annual fee of $125 (about $10.42/month); Community street lights; association offers no additional amenities
Exterior
- Parking: Attached garage with 2 spaces; Concrete driveway; on-site parking
- Utilities: Public water; Public sewer; Underground utilities; electricity and water connected; Natural gas available; Cable available and connected
- Home design: Residential townhouse; Single-story living (main-level primary); R1 zoning
- Construction: Brick and vinyl siding exterior; Slab foundation; Built above-grade living area approximately 1,367
- Exterior features: Rain gutters; Front porch; Rear porch; Wood privacy fencing enclosing the backyard (full fence)
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Flooring: Ceramic tile; Vinyl
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: High ceilings; Granite counters; Master suite on the main level; Gas fireplace with gas log in the family room
- Laundry & utility: Laundry room with washer and electric dryer hook-ups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $210k.
Deal economics
- At list price, monthly cash flow is $9 ($111/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $164k (22.0% below list).
- Recommended offer: $164k (22.0% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.6% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#4 in AL, #1,140 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Florence City (urban): math 28% / reading 44% proficiency, ranked #44 of 129 in AL (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Forest Hills School (math 39% / reading 65%, grade C-, #102 of 627 statewide, top 17%, 831 students, 45% FRL); Florence Middle School (math 22% / reading 44%, grade F, #101 of 257 statewide, top 40%, 689 students, 51% FRL); Florence High School (math 28% / reading 34%, grade F, #66 of 305 statewide, top 21%, 1,034 students, 36% FRL).
- Market conditions: Rents rising fast (+6.2%/yr); 270 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 164 units permitted in Lauderdale County in 2024 (72 in 5+ unit buildings).
- This rent runs 42% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.19%
- DSCR
- 1.01
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- -12.9%
- Equity multiple
- 0.52×
- Total profit
- $-28,112
- Equity at exit
- $31,312
- IRR
- -0.1%
- Equity multiple
- 0.99×
- Total profit
- $-357
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35630
- Home prices YoY
- -33.7%
- Rents YoY
- 6.2%
- Active inventory
- 270
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,637 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$86 /mo · $1,026/yr
- Insurance
- −$88
- HOA
- −$10
- Vacancy / Maint / Mgmt
- −$344
- Net cashflow
- $9
Break-even live
Sensitivity live
| Price | -10% $128 | -5% $69 | +0% $9 | +5% $-50 | +10% $-110 |
|---|---|---|---|---|---|
| Rent | -10% $-120 | -5% $-55 | +0% $9 | +5% $74 | +10% $139 |
| Rate | -1.0pp $115 | -0.5pp $63 | base $9 | +0.5pp $-45 | +1.0pp $-101 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 100 Oakley Pl Florence, AL | 2.0 | 2.0 | 1252 | $2,400 | $1.92 | 45d | 1 | 0.26mi |
| 309 Oakley Pl Florence, AL | 2.0 | 2.0 | 1252 | $1,300 | $1.04 | 45d | 1 | 0.30mi |
| 4415 Chisholm Rd Florence, AL | 2.0 | 2.0 | 1100 | $850 | $0.77 | 45d | 1 | 0.56mi |
| 100 Stoney Point Dr Florence, AL | 2.0 | 2.0 | 1250 | $1,150 | $0.92 | 45d | 1 | 1.31mi |
HOA detail
- Monthly dues
- $10 · $120/yr
Listing history 10 events
-
2026-06-08statusdays on market $210,000 Pending 9 DOM
-
2026-06-05days on market $210,000 Active 8 DOM
-
2026-06-02days on market $210,000 Active 6 DOM
-
2026-06-01days on market $210,000 Active 5 DOM
-
2026-05-31days on market $210,000 Active 4 DOM
-
2026-05-30days on market $210,000 Active 3 DOM
-
2026-05-27$210,000 Active
-
2025-12-11soldstatus $150,000
-
2022-10-27soldstatus $96,500 239-char remark
Show marketing remark (239 chars)
VERY NICE PATIO HOME - WELL MAINTAINED - VAULTED CEILING IN GREAT ROOM. QUIET CUL-DE-SAC. NICE NEUTRAL DECOR - PRIVACY FENCED BACKYARD - EXCELLENT CONDITION - PURCHASER TO CONFIRM SQ. FT. - ASSOC FEES DROP TO $120 YEARLY IF OWNER MOWS LAWN
-
2007-08-27$99,900 239-char remark
Show marketing remark (239 chars)
VERY NICE PATIO HOME - WELL MAINTAINED - VAULTED CEILING IN GREAT ROOM. QUIET CUL-DE-SAC. NICE NEUTRAL DECOR - PRIVACY FENCED BACKYARD - EXCELLENT CONDITION - PURCHASER TO CONFIRM SQ. FT. - ASSOC FEES DROP TO $120 YEARLY IF OWNER MOWS LAWN
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,026 · $86/mo
- Projected year-2 tax
- $1,026 · $86/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,648
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,026
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,572
- − Management
- −$1,572
- − HOA
- −$120
- − Depreciation
- −$6,109
- Taxable loss
- −$3,564
- Est. tax savings @ 24.0%
- +$855
- After-tax cash flow
- $966/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence City
- NCES district ID
- 0101530
- Math proficiency
- 28% ▼ -28.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $34,997
- Composite
- 29.69/100
- National rank
- #6456
- State rank
- #44 of 129 in AL
Livability — Florence
- Score
- 82/100
- State rank
- #4
- US rank
- #1140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florence, AL
- County
- Lauderdale County · 47,988 people
- City population
- 34,028
- Metro
- Florence-Muscle Shoals, AL
- Population (ZIP)
- 34,028
- Household income
- $46,304
- Rent vs Own
- Severe rent burden
- 1516.0
Population outlook (Lauderdale County) Hauer SSP2
- Today (2025)
- 93,386 people
- By 2030
- 93,634 · +0.3%
- By 2040
- 93,114 · -0.3%
- By 2050
- 91,586 · -1.9%
- By 2075
- 88,667 · -5.1%
- By 2100
- 81,098 · -13.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 18% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 3% Serbian 2% Romanian 1%
- Foreign-born
- 4% · Canada, Vietnam, Guatemala
- Languages at home
- 92% English-only · Spanish 6% Vietnamese 1%
Political lean MEDSL · Lauderdale
- 2024 margin
- Solid R (+51.5) · D 23.8% · R 75.3%
- 2008→2024 swing
- -23.3pp toward R · 2008: -28.2pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+44.7 2016: R+46.0 2012: R+30.9 2008: R+28.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.78%
- Current HPI
- 206.1364
- Rent YoY
- ▲ 6.18%
- Metro
- Florence-Muscle Shoals, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+110.2% since first listed4 events — show timeline
- 2026-05-27 Listed $210,000 SAARMLS
- 2025-12-11 Sold (Public Records) $150,000 Public Records
- 2022-10-27 Sold (MLS) $96,500 SAARMLS
- 2007-08-27 Listed $99,900 SAARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…