🌊 Lakefront
9000 US Highway 192 #766 · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- 1% rule +10.0/10.0
- DSCR +8.7/10.0
- ARV discount +7.5/15.0
- Appreciation +4.8/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.6/5.0
$90,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
Key facts
- Bright florida room
- Heated kiddie pool
- Private rear patio
Tags
Property features AI
Finance
- Other: Furnished; Association fee includes guard, cable, common area taxes, pool, escrow reserves, grounds maintenance, management, private road, recreational facilities, sewer, trash, water
- Financial info: Total annual fees reported $3,064; Lease restrictions apply
- HOA & community: Association: SABRINA STONE (monthly HOA approximately $255.33; quarterly fee $766); Association approval required; Association amenities: clubhouse, pool, recreation facilities, tennis, pickleball, shuffleboard, playground, dog park, storage, laundry, gated access, golf, community mailboxes, street lights, private road, guard - 24 hour; Buyer approval required; Deed restrictions and special community restrictions; Senior community; Pets allowed; Golf carts OK
Exterior
- Parking: Driveway
- Security: Gated community
- Utilities: Private water source; Private sewer; Broadband/high-speed internet available; Cable connected; Electricity connected; Phone available; Sewer connected; Water connected
- Home design: Manufactured home (single wide); Two levels; Faces south
- Construction: Vinyl siding and frame construction; Metal/other roof; Crawlspace foundation; Built area approximately 676 sq ft
- Exterior features: Covered patio; Patio; Outdoor lighting; Rain gutters; Exterior storage; In county lot; Near golf course; Paved and private lot; Asphalt road; Private maintained road; Lake access (Lake Davenport) — skiing allowed
Interior
- Kitchen: Microwave; Range; Refrigerator
- Bedrooms: 1 bedroom
- Flooring: Laminate; Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Kitchen/family room combo; Built-in features; Ceiling fans; Eat-in kitchen; Thermostat; Blinds on windows
- Laundry & utility: Washer; Dryer; Electric water heater; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $90k.
Deal economics
- At list price, monthly cash flow is $221 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $85k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: schools F, amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-3.5%/yr); 716 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
Forward outlook
- In year one you build about $325 of equity ($622 loan paydown + $-297 appreciation (-0.3% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.3% appreciation + 0.0% rent growth), your $25k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $20k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $53k; list at $90k implies a 70% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 9.24%
- Cash-on-cash
- 10.54%
- DSCR
- 1.47
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.33% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.25×
- Total profit
- $6,206
- Equity at exit
- $24,658
- IRR
- 8.1%
- Equity multiple
- 1.75×
- Total profit
- $18,886
- Equity at exit
- $28,487
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34714
- Home prices YoY
- -0.1%
- Rents YoY
- -3.5%
- Active inventory
- 716
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,381 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$105 /mo · $1,260/yr
- Insurance
- −$38
- HOA
- −$255
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $221
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9000 US Highway 192 #115 Clermont, FL | 1.0 | 1.0 | 364 | $950 | $2.61 | 10d | 1 | 0.16mi |
HOA detail condo
- Monthly dues
- $255 · $3,060/yr
- Likely covers
- waterpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 25 events
-
2026-06-18days on market $90,000 Active 90 DOM
-
2026-06-17days on market $90,000 Active 89 DOM
-
2026-06-16days on market $90,000 Active 88 DOM
-
2026-06-15remarks 693-char remark
-
2026-06-15price $90,000 Active 87 DOM
-
2026-06-15days on market $109,990 Active 87 DOM
-
2026-06-13days on market $109,990 Active 85 DOM
-
2026-06-10days on market $109,990 Active 82 DOM
-
2026-06-09days on market $109,990 Active 81 DOM
-
2026-06-08days on market $109,990 Active 80 DOM
-
2026-06-07days on market $109,990 Active 79 DOM
-
2026-06-05days on market $109,990 Active 76 DOM
-
2026-06-03days on market $109,990 Active 75 DOM
-
2026-06-03days on market $109,990 Active 74 DOM
-
2026-06-01days on market $109,990 Active 73 DOM
-
2026-05-31days on market $109,990 Active 72 DOM
-
2026-03-20$109,990 Active
-
2016-03-15historical 895-char remark
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2016-03-15soldstatus $53,000 Sold 895-char remark
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2016-03-15soldstatus $53,000
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2016-02-26status Pending 895-char remark
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2016-01-25price $54,900 895-char remark
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2015-07-27$59,900 Active 895-char remark
Show marketing remark (895 chars)
Nice one bed/one bathroom home just a short distance to the small pool. This home has been well maintained, has new sliding windows in the Florida room, inside stair storage, a 2-car driveway, and a new carport. There is a nice wide walkway on the side of the home leading back to a rear patio complete with a patio set and a barbeque grill. This will make someone a nice home! ORO is a gated lakefront community and features two large heated pools, one heated kiddie pool, children's playground, lighted tennis courts, pickle ball, shuffleboard, par 3 golf course, mini golf fun site, volley ball court, basketball court, bocce ball and horseshoes. There are facilities for all water sports, including a boat ramp. Bring your boat or jet ski and enjoy water skiing and fishing. The clubhouse has a library, lounge where you can play cards or relax, and a large auditorium for community events.
-
2013-11-19soldstatus $50,000
-
2005-04-20soldstatus $49,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,260 · $105/mo
- Projected year-2 tax
- $1,260 · $105/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,570
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,260
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,326
- − Management
- −$1,326
- − HOA
- −$3,060
- − Depreciation
- −$2,618
- Taxable income
- $1,489
- Est. tax owed @ 24.0%
- −$357
- After-tax cash flow
- $2,299/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, FL
- County
- Lake County · 364,602 people
- City population
- 27,422
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 28,200
- Household income
- $75,392
- Rent vs Own
- Severe rent burden
- 953.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 56% Hispanic / Latino 30% Two or more races 25% Black 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 17% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 3% Italian 2%
- Foreign-born
- 13% · Canada, Jamaica
- Languages at home
- 76% English-only · Spanish 19% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.33%
- Current HPI
- 256.1331
- Rent YoY
- ▼ -3.46%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+122.2% since first listed9 events — show timeline
- 2026-03-20 Listed $109,990 Stellar MLS as Distributed by MLS Grid
- 2016-03-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-03-15 Sold (Public Records) $53,000 Public Records
- 2016-03-15 Sold (MLS) $53,000 Stellar MLS as Distributed by MLS Grid
- 2016-02-26 Pending — Stellar MLS as Distributed by MLS Grid
- 2016-01-25 Price Changed $54,900 Stellar MLS as Distributed by MLS Grid
- 2015-07-27 Listed $59,900 Stellar MLS as Distributed by MLS Grid
- 2013-11-19 Sold (Public Records) $50,000 Public Records
- 2005-04-20 Sold (Public Records) $49,500 Public Records
Property tax history
+6.0%/yrLatest (2025): $1,260 · +15.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…