CashFlowRE
Sign in Sign up
1317 W Norwegian St
C- Composite 50.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.1/10.0
  • 1% rule +4.8/10.0
  • Rent growth +3.9/5.0
  • Livability +3.8/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

1317 W Norwegian St · Pottsville, PA 17901
3 bd · 1.5 ba · 1,376 sqft · Townhouse public records · 158 Days on market
Built 1900 1,742 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4 Bedroom 1 bathroom Pottsville home. Over 1300 Sq ft to spread out. Large open living room / Dining room area. Very few homes available in this price range. Schedule a showing before its gone!

Key facts

  • Efficient gas heat
  • New furnace
  • Off street parking

Tags

MOVE IN READYAPPLIANCES INCLUDEDNEW FURNACEEFFICIENT GAS HEATNEW CARPETOFF STREET PARKING

Property features AI

Finance

  • Financial info: Ownership: Fee simple

Exterior

  • Parking: Off-street parking; On-street parking
  • Utilities: Public water; Public sewer
  • Home design: End of row townhouse; Estimated year built
  • Construction: Aluminum siding; Permanent foundation; Above-grade and below-grade structures
  • Exterior features: Not in a federal flood zone; Lot approximately 20.00 x 97.00

Interior

  • Bedrooms: 4 bedrooms on the main level
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Baseboard hot water heating; Natural gas heating fuel; Oil hot water
  • Interior features: Partial basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath townhouse listed at $140k.

Deal economics

  • At list price, monthly cash flow is $152 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (1.7% below list).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 6.1% in Pottsville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
  • Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 158 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 14y ago; this cycle's ask has dropped $17k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $37k; list at $140k implies a 278% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $123,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 158 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.59%
Cash-on-cash
4.65%
DSCR
1.21
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$71,552
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1222 W Market St W 0.12mi 3/1.0 1,456 (+6%) 5mo $130,000 $89 78
328 N 12th St 0.31mi 3/1.5 1,398 (+2%) 7mo $88,000 $63 77
515 W Arch St 0.47mi 3/1.0 1,344 (-2%) 5mo $80,000 $60 68
248 N 12th St 0.26mi 2/1.0 (-1) 1,320 (-4%) 8mo $78,000 $59 68
6 N 12th St 0.15mi 2/1.0 (-1) 1,224 (-11%) 4mo $55,000 $45 64
243 Pierce St 0.60mi 3/1.5 1,448 (+5%) 1mo $76,000 $52 62
513 W Arch St 0.48mi 3/1.0 1,308 (-5%) 6mo $57,000 $44 62
611 Fairview St 0.61mi 3/1.0 1,300 (-6%) 2mo $45,000 $35 59
292 N 8th St 0.36mi 3/1.0 1,527 (+11%) 6mo $58,000 $38 58
320 W Norwegian St 0.56mi 4/1.0 (+1) 1,300 (-6%) 0mo $50,000 $38 57
306 S 2nd St 0.67mi 4/1.0 (+1) 1,432 (+4%) 1mo $60,000 $42 54
713 N 3rd St 0.75mi 4/1.0 (+1) 1,559 (+13%) 6mo $136,000 $87 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.7% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.77×
Total profit
$-9,169
Equity at exit
$20,860
10-year hold
IRR
6.4%
Equity multiple
1.54×
Total profit
$21,108
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17901

Home prices YoY
-21.2%
Rents YoY
5.7%
Active inventory
177
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,376 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$143 /mo · $1,717/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$289
Net cashflow
$152

Break-even live

Break-even rent $1,184
Max offer price $139,900
Occupancy floor 84%

Sensitivity live

Price -10% $231 -5% $191 +0% $152 +5% $112 +10% $73
Rent -10% $43 -5% $97 +0% $152 +5% $206 +10% $260
Rate -1.0pp $222 -0.5pp $187 base $152 +0.5pp $115 +1.0pp $79

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
119 S 11th St Pottsville, PA 3.0 1.5 1140 $1,450 $1.27 44d 1 0.25mi
909 Mahantongo St Unit 1 Pottsville, PA 2.0 1.0 1100 $1,200 $1.09 44d 1 0.31mi
631 W Race St Pottsville, PA 3.0 1.0 1340 $1,200 $0.90 44d 1 0.42mi
321 N 3rd St Pottsville, PA 4.0 1.5 1260 $1,400 $1.11 44d 1 0.63mi
210 Harrison St Pottsville, PA 3.0 1.0 1078 $1,200 $1.11 44d 1 0.76mi
612 N 2nd St Pottsville, PA 2.0 1.0 1742 $1,295 $0.74 44d 1 0.78mi
2063 King Ave Pottsville, PA 3.0 2.5 1656 $1,600 $0.97 44d 1 0.89mi
426 Adams St Pottsville, PA 3.0 1.0 1104 $1,350 $1.22 44d 1 0.96mi
517 E Arch St Pottsville, PA 4.0 1.0 1000 $1,350 $1.35 44d 1 1.04mi
525 E Market St Pottsville, PA 4.0 1.0 1120 $1,250 $1.12 44d 1 1.06mi
536 E Arch St Pottsville, PA 2.0 1.0 1360 $975 $0.72 44d 1 1.10mi
8 N Wolfe St Pottsville, PA 3.0 1.0 1260 $1,795 $1.42 44d 1 1.18mi

Listing history 26 events

  1. 2026-04-30
    status Pending
  2. 2026-04-08
    price $139,900
  3. 2026-01-06
    status Active
  4. 2026-01-06
    status Pending
  5. 2026-01-02
    historical Active Under Contract
  6. 2025-11-19
    listed $156,900 Active
  7. 2021-05-12
    historical
  8. 2021-04-13
    listed $89,900 Active
  9. 2020-11-06
    soldstatus $37,000
  10. 2020-11-04
    soldstatus $37,000 Closed 193-char remark
    Show marketing remark (193 chars)

    4 Bedroom 1 bathroom Pottsville home. Over 1300 Sq ft to spread out. Large open living room / Dining room area. Very few homes available in this price range. Schedule a showing before its gone!

  11. 2020-10-06
    status Pending 193-char remark
    Show marketing remark (193 chars)

    4 Bedroom 1 bathroom Pottsville home. Over 1300 Sq ft to spread out. Large open living room / Dining room area. Very few homes available in this price range. Schedule a showing before its gone!

  12. 2020-09-26
    historical Active Under Contract 193-char remark
    Show marketing remark (193 chars)

    4 Bedroom 1 bathroom Pottsville home. Over 1300 Sq ft to spread out. Large open living room / Dining room area. Very few homes available in this price range. Schedule a showing before its gone!

  13. 2020-09-04
    listed $41,900 Active 193-char remark
    Show marketing remark (193 chars)

    4 Bedroom 1 bathroom Pottsville home. Over 1300 Sq ft to spread out. Large open living room / Dining room area. Very few homes available in this price range. Schedule a showing before its gone!

  14. 2020-07-31
    historical
  15. 2020-04-03
    price $41,900
  16. 2020-03-20
    status Active
  17. 2020-02-24
    status Pending
  18. 2020-02-12
    price $44,900
  19. 2020-01-07
    price $47,900
  20. 2019-11-07
    listed $49,900 Active
  21. 2016-04-15
    historical
  22. 2015-11-11
    listed $55,000
  23. 2012-11-05
    soldstatus $18,000
  24. 2012-07-31
    historical
  25. 2012-07-31
    listed $18,000
  26. 2004-12-17
    soldstatus $27,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,717 · $143/mo
Projected year-2 tax
$1,964 · $164/mo
Expected delta
+$247/yr (+$21/mo · 14.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,508
− Mortgage interest
−$7,837
− Property taxes
−$1,717
− Insurance
−$700
− Repairs & maintenance
−$1,321
− Management
−$1,321
− Depreciation
−$4,070
Taxable loss
−$457
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$110
After-tax cash flow
$1,930/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pottsville Area SD
NCES district ID
4219710
Math proficiency
29% ▼ -14.00%
Reading proficiency
46% ▼ -12.00%
Median HH income
$39,157
Composite
31.32/100
National rank
#6002
State rank
#395 of 539 in PA

Livability — Pottsville

Score
75/100
State rank
#442
US rank
#4025

Category grades

Amenities A+ Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pottsville, PA
County
Schuylkill County · 22,371 people
City population
22,371
Metro
Pottsville, PA
Population (ZIP)
22,371
Household income
$62,484
Rent vs Own
29.9% rent · 70.1% own
Severe rent burden
622.0

Population outlook (Schuylkill County) Hauer SSP2

Today (2025)
137,447 people
By 2030
133,121 · -3.1%
By 2040
124,172 · -9.7%
By 2050
115,611 · -15.9%
By 2075
100,796 · -26.7%
By 2100
86,667 · -36.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
Common ancestry
Romanian 9% Iranian 5% Subsaharan African 3%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Schuylkill

2024 margin
Solid R (+42.1) · D 28.5% · R 70.6%
2008→2024 swing
-33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
All cycles
2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -54.14%
Current HPI
200.6516
Rent YoY
▲ 5.70%
Metro
Pottsville, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+408.7% since first listed
26 events — show timeline
  • 2026-04-30 Pending BRIGHT MLS
  • 2026-04-08 Price Changed $139,900 BRIGHT MLS
  • 2026-01-06 Relisted BRIGHT MLS
  • 2026-01-06 Pending BRIGHT MLS
  • 2026-01-02 Contingent BRIGHT MLS
  • 2025-11-19 Listed $156,900 BRIGHT MLS
  • 2021-05-12 Listing Removed BRIGHT MLS
  • 2021-04-13 Listed $89,900 BRIGHT MLS
  • 2020-11-06 Sold (Public Records) $37,000 Public Records
  • 2020-11-04 Sold (MLS) $37,000 BRIGHT MLS
  • 2020-10-06 Pending BRIGHT MLS
  • 2020-09-26 Contingent BRIGHT MLS
  • 2020-09-04 Listed $41,900 BRIGHT MLS
  • 2020-07-31 Listing Removed BRIGHT MLS
  • 2020-04-03 Price Changed $41,900 BRIGHT MLS
  • 2020-03-20 Relisted BRIGHT MLS
  • 2020-02-24 Pending BRIGHT MLS
  • 2020-02-12 Price Changed $44,900 BRIGHT MLS
  • 2020-01-07 Price Changed $47,900 BRIGHT MLS
  • 2019-11-07 Listed $49,900 BRIGHT MLS
  • 2016-04-15 Listing Removed GLVRMLS
  • 2015-11-11 Listed $55,000 GLVRMLS
  • 2012-11-05 Sold (MLS) $18,000 BRIGHT MLS
  • 2012-07-31 Listed $18,000 BRIGHT MLS
  • 2012-07-31 Listing Removed BRIGHT MLS
  • 2004-12-17 Sold (Public Records) $27,500 Public Records

Property tax history

+3.2%/yr

Latest (2025): $1,717 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…