CashFlowRE
Sign in Sign up
844 Black Snake Rd
D Composite 40.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.8/30.0
  • ARV discount +8.0/15.0
  • Condition / age +4.0/5.0
  • Rent growth +3.9/5.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • 1% rule +3.2/10.0
  • DSCR +3.1/10.0
  • Appreciation +0.0/10.0

$228,000

844 Black Snake Rd · Easley, SC 29640
3 bd · 2.0 ba · 1,440 sqft · Manufactured · 35 Days on market
Built 2025 Good condition 0.50 ac lot Est $230k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Move right into this brand-new 3-bedroom, 2-bath home offering 1,440 sq ft of thoughtfully designed living space on a private half-acre lot with peaceful wooded views. Bright natural light fills the open-concept floor plan, where the kitchen, dining, and living areas flow together perfectly for entertaining and everyday living. The stylish kitchen features stainless steel appliances and ample cabinet space, while the spacious primary suite includes a full bath with a separate shower and soaking tub for a relaxing retreat. Enjoy quiet mornings with coffee on the back deck or host weekend cookouts surrounded by nature. The additional bedrooms offer flexibility for guests, a home office, or ho

Key facts

  • Full bath
  • Ample cabinet space
  • 0.5 acre lot

Tags

PRIVATE HALF-ACRE LOTPEACEFUL WOODED VIEWSOPEN-CONCEPT FLOOR PLANSTAINLESS STEEL APPLIANCESAMPLE CABINET SPACEFULL BATH

Property features AI

Finance

  • HOA & community: No HOA fees; No community amenities

Exterior

  • Parking: Driveway parking; Gravel driveway shared or common
  • Utilities: Public water; Electric water heater; Septic system; Private garbage pickup
  • Home design: Single-story property; New construction (approximate year built 2025); New / never lived in; Crawl space foundation; Level lot with some trees; Approximately 1/2 acre lot
  • Construction: Composition shingle roof
  • Exterior features: Deck; Tilt-out windows; Vinyl/aluminum trim; Vinyl siding

Interior

  • Kitchen: Kitchen approximately 14 x 11; Dishwasher; Refrigerator; Electric oven and freestanding electric range
  • Bedrooms: Primary bedroom on main level with double sink and full bath; Bedroom sizes approximately: Primary 13 x 14, Second 10 x 12, Third 14 x 9
  • Flooring: Vinyl flooring
  • Bathrooms: Two full bathrooms (both on main level)
  • Heating & cooling: Electric heating; Electric cooling
  • Interior features: Open floor plan; Smoke detector; Garden tub and separate tub; Walk-in closet; Laminate countertops; No fireplace
  • Laundry & utility: First-floor laundry with washer connection and electric dryer hookup; Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $228k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-102 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $213k (6.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (18.2% below list).
  • Recommended offer: $186k (18.2% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 4.0% in Easley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
  • Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Forest Acres Elementary (math 58% / reading 55%, grade C+, #108 of 597 statewide, top 18%, 710 students, 55% FRL).
  • Market conditions: Rents rising fast (+5.7%/yr); 229 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,497 (18.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.75%
Cash-on-cash
-1.92%
DSCR
0.91
GRM
10.2

CMA / ARV

ARV (on-the-fly)
$230,400
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
852 Black Snake Rd 0.05mi 3/2.0 1,440 (0%) 3mo $230,000 $160 96
879 Black Snake Rd 0.14mi 4/2.0 (+1) 1,630 (+13%) 2mo $207,500 $127 65

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.69% rent growth · sell at horizon

5-year hold
IRR
-16.5%
Equity multiple
0.40×
Total profit
$-38,252
Equity at exit
$33,996
10-year hold
IRR
-4.0%
Equity multiple
0.70×
Total profit
$-19,111
Equity at exit
$19,713

Cash invested: $63,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29640

Home prices YoY
-28.0%
Rents YoY
5.7%
Active inventory
229
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,865 medium interval (Pro) →
Mortgage (P&I)
$1,196
Tax est. 1.5%
$285 /mo · $3,420/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$392
Net cashflow
$-102

Break-even live

Break-even rent $1,995
Max offer price $213,193
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,000
Closing costs
$6,840
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
402 Jamestown Rd Easley, SC 3.0 1.5 1300 $1,750 $1.35 12d 1 0.59mi
423 Rollingwood Dr Easley, SC 3.0 2.5 1390 $1,695 $1.22 3d 1 0.79mi

Listing history 22 events

  1. 2026-06-18
    days on market $228,000 Active 35 DOM
  2. 2026-06-17
    price $228,000 Active 34 DOM
  3. 2026-06-17
    days on market $229,000 Active 34 DOM
  4. 2026-06-16
    days on market $229,000 Active 33 DOM
  5. 2026-06-15
    days on market $229,000 Active 32 DOM
  6. 2026-06-13
    days on market $229,000 Active 30 DOM
  7. 2026-06-10
    days on market $229,000 Active 27 DOM
  8. 2026-06-09
    days on market $229,000 Active 26 DOM
  9. 2026-06-08
    days on market $229,000 Active 25 DOM
  10. 2026-06-07
    pricedays on market $229,000 Active 24 DOM
  11. 2026-06-05
    pricedays on market $236,000 Active 21 DOM
  12. 2026-06-03
    days on market $237,000 Active 20 DOM
  13. 2026-06-03
    pricedays on market $237,000 Active 19 DOM
  14. 2026-06-01
    pricedays on market $238,000 Active 18 DOM
  15. 2026-05-31
    days on market $239,000 Active 17 DOM
  16. 2026-05-15
    price $239,000
  17. 2026-05-14
    status Active
  18. 2026-05-14
    historical
  19. 2026-05-14
    listed $239,000 Active
  20. 2026-03-20
    historical Contingency Contract
  21. 2026-03-07
    price $237,000
  22. 2026-02-12
    listed $239,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,380
− Mortgage interest
−$12,772
− Property taxes
−$3,420
− Insurance
−$1,140
− Repairs & maintenance
−$1,790
− Management
−$1,790
− Depreciation
−$6,633
Taxable loss
−$5,165
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,240
After-tax cash flow
$12/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This move-in-ready manufactured home offers a spacious and well-maintained interior with modern finishes and a private half-acre lot. It is in excellent condition with minimal maintenance required.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.
  • Rental Adding a small shed or storage unit — Can provide additional storage for tenants or renters.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.
  • Rental Adding a small shed or storage unit — Can provide additional storage for tenants or renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Pickens 01
NCES district ID
4503330
Math proficiency
42% ▼ -11.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$42,534
Composite
38.73/100
National rank
#4130
State rank
#21 of 80 in SC

Livability — Easley

Score
71/100
State rank
#47
US rank
#6783

Category grades

Amenities D Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety C User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pickens County · 102,825 people
City population
69,994
Metro
Greenville-Anderson, SC
Population (ZIP)
33,142
Household income
$62,207
Rent vs Own
24.6% rent · 75.4% own
Severe rent burden
789.0

Population outlook (Pickens County) Hauer SSP2

Today (2025)
126,530 people
By 2030
128,780 · +1.8%
By 2040
132,151 · +4.4%
By 2050
133,800 · +5.7%
By 2075
137,594 · +8.7%
By 2100
139,784 · +10.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 8% Black 8% Two or more races 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3%
Common ancestry
Slovak 2% Serbian 2% Italian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Pickens

2024 margin
Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
2008→2024 swing
-6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
All cycles
2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.69%
Current HPI
274.4751
Rent YoY
▲ 5.69%
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
7 events — show timeline
  • 2026-05-15 Price Changed $239,000 Greater Greenville MLS
  • 2026-05-14 Relisted Greater Greenville MLS
  • 2026-05-14 Listed $239,000 Greater Greenville MLS
  • 2026-05-14 Listing Removed Greater Greenville MLS
  • 2026-03-20 Contingent Greater Greenville MLS
  • 2026-03-07 Price Changed $237,000 Greater Greenville MLS
  • 2026-02-12 Listed $239,000 Greater Greenville MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…