32310 Maggio St · White Castle, LA 70788

$25,000

3 bd · 1.0 ba · 1,516 sqft · SingleFamily · 218 Days on market

Built 1940 7,840 sqft lot $16/sqft · 81% below area ↓ 17% since listing

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +15.0/30.0
• ARV discount +7.5/15.0
• Appreciation +6.4/10.0
• 1% rule +5.0/10.0
• DSCR +5.0/10.0
• Livability +2.6/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +2.4/10.0

Listing remarks MLS

Calling investors! Three bedroom one bath investor special. Schedule your tour today!

Key facts

• 7,840 sq ft lot
• Built 1940
• Listed 218 days

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $25k.

Deal economics

• At list price, monthly cash flow is $743 ($9k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $25k).
• Recommended offer: $22k (12.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 52/100 on livability (#400 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: schools C-, crime F, amenities F.
• Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 7 active listings in the ZIP; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

• In year one you build about $861 of equity ($173 loan paydown + $688 appreciation (2.8% local appreciation)).
• Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (2.8% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

• It's been on market 218 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts; this cycle's ask has dropped $5k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: property tax is 2.7% of price; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $22,000 (12.0% below list)

Questions for the listing agent

1. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 4.76% ✓
• Cap rate: 41.96%
• Cash-on-cash: 127.38%
• DSCR: 6.67
• GRM: 1.8

CMA / ARV

• ARV (median comp): $128,888
• List price: $25,000
• Delta: -80.60%
• Verdict: UNDERPRICED
• Comps: 8 within 1.0 mi

Show comp detail 2 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
32260 La Hwy 405	0.27mi	2/2.0 (-1)	1,337 (-12%)	6mo	$28,000	$21	53
32650 Bowie Ave	0.44mi	3/2.0	1,617 (+7%)	22mo	$69,995	$43	46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.75% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: —
• Equity multiple: 8.15×
• Total profit: $50,040
• Equity at exit: $10,892

10-year hold

• IRR: —
• Equity multiple: 17.04×
• Total profit: $112,277
• Equity at exit: $16,520

Cash invested: $7,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70788

• Home prices YoY: 2.6%
• Active inventory: 7
• Price-to-rent: 1.8×

Monthly cashflow live

• Estimated rent: $1,190 medium
• Mortgage (P&I): −$131
• Tax from tax record: −$55 /mo · $666/yr
• Insurance: −$10
• HOA: −$0
• Vacancy / Maint / Mgmt: −$250
• Net cashflow: $743

Break-even live

Break-even rent $249

Max offer price $25,000

Occupancy floor 33%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $6,250
• Closing costs: $750
• Reserves months: —
• Total cash needed: —

Listing history 21 events

1. 2026-06-18
   days on market $25,000 Active 218 DOM
2. 2026-06-17
   days on market $25,000 Active 217 DOM
3. 2026-06-16
   days on market $25,000 Active 216 DOM
4. 2026-06-15
   days on market $25,000 Active 215 DOM
5. 2026-06-14
   days on market $25,000 Active 213 DOM
6. 2026-06-13
   days on market $25,000 Active 212 DOM
7. 2026-06-10
   days on market $25,000 Active 210 DOM
8. 2026-06-09
   days on market $25,000 Active 209 DOM
9. 2026-06-08
   days on market $25,000 Active 208 DOM
10. 2026-06-07
    days on market $25,000 Active 207 DOM
11. 2026-06-03
    days on market $25,000 Active 203 DOM
12. 2026-06-02
    days on market $25,000 Active 202 DOM
13. 2026-06-01
    days on market $25,000 Active 201 DOM
14. 2026-05-31
    days on market $25,000 Active 200 DOM
15. 2026-05-31
    days on market $25,000 Active 199 DOM
16. 2026-04-02
    price $25,000 85-char remark

    Show marketing remark (86 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

17. 2026-04-02
    price $25,000 86-char remark

    Show marketing remark (86 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

18. 2026-02-05
    price $28,000 85-char remark

    Show marketing remark (86 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

19. 2026-02-05
    price $28,000 86-char remark

    Show marketing remark (86 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

20. 2025-11-12
    listed $30,000 Active 86-char remark

    Show marketing remark (85 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

21. 2025-11-12
    listed $30,000 Active 85-char remark

    Show marketing remark (85 chars)

    Calling investors! Three bedroom one bath investor special. Schedule your tour today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

• Current annual tax: $666 · $55/mo
• Projected year-2 tax: $666 · $55/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $14,279
• − Mortgage interest: −$1,400
• − Property taxes: −$666
• − Insurance: −$125
• − Repairs & maintenance: −$1,142
• − Management: −$1,142
• − Depreciation: −$727
• Taxable income: $9,076
• Est. tax owed @ 24.0%: −$2,178
• After-tax cash flow: $6,738/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Iberville Parish
• NCES district ID: 2200750
• Math proficiency: 23% ▼ -43.00%
• Reading proficiency: 34% ▼ -35.00%
• Median HH income: $44,386
• Composite: 24.38/100
• National rank: #7690
• State rank: #45 of 98 in LA

Livability — White Castle

• Score: 52/100
• State rank: #400
• US rank: #24753

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing C+ Health & safety C+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: White Castle, LA
• Population (ZIP): 3,967

Population outlook (Iberville County) Hauer SSP2

• Today (2025): 33,056 people
• By 2030: 32,819 · -0.7%
• By 2040: 32,043 · -3.1%
• By 2050: 30,956 · -6.4%
• By 2075: 28,314 · -14.3%
• By 2100: 23,559 · -28.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (66%)
• Race & ethnicity: Black 66% White 30% Two or more races 3% Hispanic / Latino 2%
• Common ancestry: Lithuanian 14% Portuguese 2% Slovak 1%
• Foreign-born: 0% · Canada

Political lean MEDSL · Iberville

• 2024 margin: Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
• 2008→2024 swing: -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
• All cycles: 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 2.75%
• Current HPI: 108.7495
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

-16.7% since first listed

6 events — show timeline

• 2026-04-02 Price Changed $25,000 AcadianaMLS
• 2026-04-02 Price Changed $25,000 GBRMLS
• 2026-02-05 Price Changed $28,000 AcadianaMLS
• 2026-02-05 Price Changed $28,000 GBRMLS
• 2025-11-12 Listed $30,000 GBRMLS
• 2025-11-12 Listed $30,000 AcadianaMLS

Property tax history

+0.3%/yr

Latest (2024): $666 · +0.2% YoY. Source: county tax records.