🏷️ Likely Rental
37 Dunn Way Unit BLD 6, unit 29, week 8 · Lake Placid, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 1/10 · Minimal
- Hot days now (above 88°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.5/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$7,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The purchase of a timeshare vacation week at the Lake Placid Club Lodges offers you an annual opportunity to enjoy the natural wonders of the Adirondacks and the exciting and vibrant venues of Lake Placid. The beautiful and spacious lodges, located within walking distance of all of the sites, sounds and tastes of picturesque Lake Placid Village, can be your vacation home of a lifetime for just a fraction of the cost of a regular vacation property. If you are not familiar with the unique world of timeshare vacation ownership, our staff is available to answer any questions you may have. In the meantime, the following information may be helpful to you as you move forward deciding on your investment. • The newly renovated and refurbished Lake Placid Club Lodges is a 'sold-out' Resort. This limits the purchase of a timeshare vacation week at our Resort to a purchase from a current owner. The good news is that you will never feel the high-pressure sales atmosphere you may find at other timeshare resorts. The bad news is that there are only a few weeks available for sale at any given time. • The timeshare intervals at Lake Placid Club Lodges are 'fixed' weeks, in that you own a specific week in a specific lodge. We do not have 'float' time or revolving times. The lodge you purchase is the one you will use each year. The start date of each week is based on the RCI exchange calendar, the standard calendar used by the majority of time-share resorts throughout the world. A copy is attached for your review. • Ownership at the Lake Placid Club Lodges is 'fee simple' meaning owners receive a deed, which has no time restriction, is fully willable, and can be used as with any equity property. • Owners in good standing are members of the Lake Placid Club Lodges Owners' Association and have voting rights equal to their ownership percentage. Annual operating and reserve expenses total $ 888.00 per week in 2024. In addition local real estate taxes, billed to each owner tot
Key facts
- 2 parking spots
- Built 1981
- Listed 299 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $7k.
Deal economics
- At list price, monthly cash flow is $862 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $7k).
- Recommended offer: $6k (12.0% below list) — sets the bar for market timing.
- Cap rate 154.0% vs local median 1.9% in Lake Placid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#647 in NY) — a middle-class / working-renter tenant base. Strengths: amenities A+, crime A; Watch: schools C-, employment D+, cost of living D+.
- Lake Placid Central School District (town): math 46% / reading 58% proficiency, ranked #344 of 590 in NY (top 58%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 139 active listings in the ZIP; 218 units permitted in Essex County in 2024 (63 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $48 of loan paydown is wiped out by about $210 of value loss. Plan a longer hold.
- Essex County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 299 days — a 12% lower offer ($6k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 299 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 17.88% ✓
- Cap rate
- 154.00%
- Cash-on-cash
- 527.51%
- DSCR
- 24.47
- GRM
- 0.5
CMA / ARV
- ARV (median comp)
- $434,827
- List price
- $7,000
- Delta
- -98.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 101 Morningside Dr Bldg 8, unit 38, week | 0.05mi | 2/2.0 | 1,704 (0%) | 8mo | $6,000 | $4 | 91 |
| 44 Morningside Dr Bldg 1, unit 2, week | 0.14mi | 2/2.0 | 1,704 (0%) | 10mo | $2,500 | $1 | 85 |
| 20 Morningside Dr Bldg 3, unit 15, week | 0.17mi | 2/2.0 | 1,704 (0%) | 10mo | $6,500 | $4 | 84 |
| 20 Morningside Dr Bldg 3, unit 14, week | 0.17mi | 2/2.0 | 1,760 (+3%) | 10mo | $5,000 | $3 | 78 |
| 28 Morningside Dr Bldg 2, unit 8, week | 0.16mi | 2/2.0 | 1,704 (0%) | 19mo | $2,500 | $1 | 76 |
| 28 Morningside Dr Bldg 2, unit 7, week | 0.16mi | 2/2.0 | 1,704 (0%) | 19mo | $4,500 | $3 | 76 |
| 242 Hurley Ave | 0.53mi | 3/2.0 (+1) | 1,600 (-6%) | 10mo | $475,000 | $297 | 52 |
| 64 Mc Kinley St | 0.51mi | 3/2.5 (+1) | 1,472 (-14%) | 3mo | $390,000 | $265 | 44 |
| 29 Trillium Dr | 0.70mi | 3/2.0 (+1) | 1,560 (-8%) | 11mo | $500,000 | $321 | 39 |
| 32 Kate Smith Avenue Ave | 0.56mi | 3/1.0 (+1) | 1,852 (+9%) | 14mo | $415,000 | $224 | 38 |
| 26 Smith Ln | 0.73mi | 3/3.0 (+1) | 1,459 (-14%) | 11mo | $620,000 | $425 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 28.45×
- Total profit
- $53,809
- Equity at exit
- $1,044
- IRR
- —
- Equity multiple
- 61.10×
- Total profit
- $117,791
- Equity at exit
- $605
Cash invested: $1,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 12946
- Home prices YoY
- -21.5%
- Active inventory
- 139
- Price-to-rent
- 0.5×
Monthly cashflow live
- Estimated rent
- $1,252 medium interval (Pro) →
- Mortgage (P&I)
- −$37
- Tax est. 1.5%
- −$9 /mo · $105/yr
- Insurance
- −$3
- HOA
- −$79
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $862
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $1,750
- Closing costs
- $210
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $79 · $948/yr
Listing history 15 events
-
2026-06-18days on market $7,000 Active 299 DOM
-
2026-06-17days on market $7,000 Active 298 DOM
-
2026-06-16days on market $7,000 Active 297 DOM
-
2026-06-15days on market $7,000 Active 296 DOM
-
2026-06-13days on market $7,000 Active 294 DOM
-
2026-06-12days on market $7,000 Active 293 DOM
-
2026-06-09days on market $7,000 Active 290 DOM
-
2026-06-08days on market $7,000 Active 289 DOM
-
2026-06-07days on market $7,000 Active 288 DOM
-
2026-06-07days on market $7,000 Active 287 DOM
-
2026-06-04days on market $7,000 Active 284 DOM
-
2026-06-02days on market $7,000 Active 283 DOM
-
2026-06-01days on market $7,000 Active 282 DOM
-
2026-05-31days on market $7,000 Active 281 DOM
-
2025-08-23$7,000 Active 2007-char remark
Show marketing remark (2007 chars)
The purchase of a timeshare vacation week at the Lake Placid Club Lodges offers you an annual opportunity to enjoy the natural wonders of the Adirondacks and the exciting and vibrant venues of Lake Placid. The beautiful and spacious lodges, located within walking distance of all of the sites, sounds and tastes of picturesque Lake Placid Village, can be your vacation home of a lifetime for just a fraction of the cost of a regular vacation property. If you are not familiar with the unique world of timeshare vacation ownership, our staff is available to answer any questions you may have. In the meantime, the following information may be helpful to you as you move forward deciding on your investment. • The newly renovated and refurbished Lake Placid Club Lodges is a 'sold-out' Resort. This limits the purchase of a timeshare vacation week at our Resort to a purchase from a current owner. The good news is that you will never feel the high-pressure sales atmosphere you may find at other timeshare resorts. The bad news is that there are only a few weeks available for sale at any given time. • The timeshare intervals at Lake Placid Club Lodges are 'fixed' weeks, in that you own a specific week in a specific lodge. We do not have 'float' time or revolving times. The lodge you purchase is the one you will use each year. The start date of each week is based on the RCI exchange calendar, the standard calendar used by the majority of time-share resorts throughout the world. A copy is attached for your review. • Ownership at the Lake Placid Club Lodges is 'fee simple' meaning owners receive a deed, which has no time restriction, is fully willable, and can be used as with any equity property. • Owners in good standing are members of the Lake Placid Club Lodges Owners' Association and have voting rights equal to their ownership percentage. Annual operating and reserve expenses total $ 888.00 per week in 2024. In addition local real estate taxes, billed to each owner tot
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥88°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,022
- − Mortgage interest
- −$392
- − Property taxes
- −$105
- − Insurance
- −$35
- − Repairs & maintenance
- −$1,202
- − Management
- −$1,202
- − HOA
- −$948
- − Depreciation
- −$204
- Taxable income
- $10,935
- Est. tax owed @ 24.0%
- −$2,624
- After-tax cash flow
- $7,715/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Placid Central School District
- NCES district ID
- 3616500
- Math proficiency
- 46% ▼ -1.00%
- Reading proficiency
- 58% ▲ 13.00%
- Median HH income
- $52,508
- Composite
- 44.64/100
- National rank
- #2770
- State rank
- #344 of 590 in NY
Livability — Lake Placid
- Score
- 66/100
- State rank
- #647
- US rank
- #12118
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Placid, NY
- Population (ZIP)
- 4,805
Population outlook (Essex County) Hauer SSP2
- Today (2025)
- 36,758 people
- By 2030
- 35,697 · -2.9%
- By 2040
- 32,697 · -11.0%
- By 2050
- 29,248 · -20.4%
- By 2075
- 22,641 · -38.4%
- By 2100
- 16,602 · -54.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 3% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 9% Romanian 5% American 5%
- Foreign-born
- 10% · Canada
- Languages at home
- 87% English-only · Russian/Polish/Slavic 8% Spanish 3% Other Indo-European 2%
Political lean MEDSL · Essex
- 2024 margin
- Toss-up / Even · D 50.2% · R 49.8%
- 2008→2024 swing
- -12.8pp toward R · 2008: 13.3pp · 2024: 0.5pp
- All cycles
- 2024: D+0.5 2020: D+5.0 2016: R+3.4 2012: D+15.0 2008: D+13.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.84%
- Current HPI
- 313.7624
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
1 event — show timeline
- 2025-08-23 Listed $7,000 ACVMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…