CashFlowRE
Sign in Sign up
14 Red Cliff Village Ln
B Composite 71.25
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • Appreciation +10.0/10.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.7/10.0
  • Schools +5.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$125,000

14 Red Cliff Village Ln · Milford, NJ 18972
3 bd · 1.0 ba · 910 sqft · Manufactured · 264 Days on market
Built 1990 2,178 sqft lot ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

Key facts

  • 2,178 sq ft lot
  • 2 parking spots
  • Built 1990

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $301 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#201 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D+, amenities F, commute F.
  • Palisades SD (rural): math 49% / reading 66% proficiency, ranked #78 of 539 in PA (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 15% free/reduced lunch — higher-income household profile.
  • Market conditions: 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).

Forward outlook

  • In year one you build about $13k of equity ($864 loan paydown + $12k appreciation (10.0% local appreciation)).
  • Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 264 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $25k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $110,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 264 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
9.18%
Cash-on-cash
10.31%
DSCR
1.46
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.8%
Equity multiple
3.49×
Total profit
$87,175
Equity at exit
$112,610
10-year hold
IRR
27.5%
Equity multiple
7.90×
Total profit
$241,572
Equity at exit
$242,848

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 18972

Home prices YoY
5.5%
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,338 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$49 /mo · $583/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$301

Break-even live

Break-even rent $957
Max offer price $125,000
Occupancy floor 73%

Sensitivity live

Price -10% $371 -5% $336 +0% $301 +5% $265 +10% $230
Rent -10% $195 -5% $248 +0% $301 +5% $353 +10% $406
Rate -1.0pp $364 -0.5pp $332 base $301 +0.5pp $268 +1.0pp $235

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-02-06
    price $125,000 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  2. 2025-12-03
    status Active 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  3. 2025-11-29
    historical 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  4. 2025-11-04
    price $129,900 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  5. 2025-10-21
    price $139,900 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  6. 2025-10-03
    price $144,900 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  7. 2025-08-29
    listed $149,900 Active 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

  8. 2025-08-29
    historical $149,900 2781-char remark
    Show marketing remark (2781 chars)

    This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$583 · $49/mo
Projected year-2 tax
$1,848 · $154/mo
Expected delta
+$1,265/yr (+$105/mo · 216.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,052
− Mortgage interest
−$7,002
− Property taxes
−$583
− Insurance
−$625
− Repairs & maintenance
−$1,284
− Management
−$1,284
− Depreciation
−$3,636
Taxable income
$1,637
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$393
After-tax cash flow
$3,214/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palisades SD
NCES district ID
4218330
Math proficiency
49% ▼ -11.00%
Reading proficiency
66% ▼ -8.00%
Median HH income
$70,390
Composite
50.88/100
National rank
#1793
State rank
#78 of 539 in PA

Livability — Milford

Score
73/100
State rank
#201
US rank
#5681

Category grades

Amenities F Commute F Cost of living D+ Crime A+ Employment A+ Housing A+ Health & safety B User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
2,944

Population outlook (Bucks County) Hauer SSP2

Today (2025)
630,973 people
By 2030
627,093 · -0.6%
By 2040
609,680 · -3.4%
By 2050
584,225 · -7.4%
By 2075
539,840 · -14.4%
By 2100
483,970 · -23.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Black 3% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Danish 3% Lithuanian 2%
Foreign-born
2%
Languages at home
96% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Bucks

2024 margin
Toss-up / Even · D 49.5% · R 49.5%
2008→2024 swing
-8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
All cycles
2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 15.96%
Current HPI
303.5848
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

-16.6% since first listed
8 events — show timeline
  • 2026-02-06 Price Changed $125,000 BRIGHT MLS
  • 2025-12-03 Relisted BRIGHT MLS
  • 2025-11-29 Listing Removed BRIGHT MLS
  • 2025-11-04 Price Changed $129,900 BRIGHT MLS
  • 2025-10-21 Price Changed $139,900 BRIGHT MLS
  • 2025-10-03 Price Changed $144,900 BRIGHT MLS
  • 2025-08-29 Listed $149,900 BRIGHT MLS
  • 2025-08-29 Coming Soon $149,900 BRIGHT MLS

Property tax history

+0.8%/yr

Latest (2026): $583 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…