14 Red Cliff Village Ln · Milford, NJ
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- Appreciation +10.0/10.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- 1% rule +5.7/10.0
- Schools +5.1/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
Key facts
- 2,178 sq ft lot
- 2 parking spots
- Built 1990
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $301 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#201 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D+, amenities F, commute F.
- Palisades SD (rural): math 49% / reading 66% proficiency, ranked #78 of 539 in PA (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 15% free/reduced lunch — higher-income household profile.
- Market conditions: 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($864 loan paydown + $12k appreciation (10.0% local appreciation)).
- Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 264 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $25k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 264 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.18%
- Cash-on-cash
- 10.31%
- DSCR
- 1.46
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.8%
- Equity multiple
- 3.49×
- Total profit
- $87,175
- Equity at exit
- $112,610
- IRR
- 27.5%
- Equity multiple
- 7.90×
- Total profit
- $241,572
- Equity at exit
- $242,848
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18972
- Home prices YoY
- 5.5%
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,338 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$49 /mo · $583/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $301
Break-even live
Sensitivity live
| Price | -10% $371 | -5% $336 | +0% $301 | +5% $265 | +10% $230 |
|---|---|---|---|---|---|
| Rent | -10% $195 | -5% $248 | +0% $301 | +5% $353 | +10% $406 |
| Rate | -1.0pp $364 | -0.5pp $332 | base $301 | +0.5pp $268 | +1.0pp $235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-02-06price $125,000 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-12-03status Active 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-11-29historical 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-11-04price $129,900 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-10-21price $139,900 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-10-03price $144,900 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-08-29$149,900 Active 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
-
2025-08-29historical $149,900 2781-char remark
Show marketing remark (2781 chars)
This beautiful home is just steps away from the Delaware River, situated at the end of a dead end road, offering privacy as well as views of the Pennsylvania mountains. Has a new full house generator. With beautiful vinyl planking throughout, except for the bathroom which is tiled, this home has been recently updated and is in move-in ready condition. One of the highlights is the open floor plan with a beautifully styled kitchen. Three bedrooms and one bath, which features tiled shower and floors, as well as a unique handmade vanity light. Several appliances are included: refrigerator, stove/oven, microwave, dishwasher, washer & dryer. There is a shed on the property. LOWEST LOT RENT in the area, at $500 per month and includes water/sewer and trash pickup. ASK ME ABOUT FINANCING * Please note that no dogs are allowed. * For those nature lovers, just a short walk away within the mobile home park , you'll find the historic Delaware Canal Towpath, a scenic 58-mile path for biking and hiking through Delaware Canal State Park, connecting Easton and Bristol and serving as a key part of the longer D & L Trail, offering historic views of the canal, river, and charming riverside towns. Upper Black Eddy is perfectly situated along the Delaware River where you can enjoy experiences like tubing and boating, with the unique beauty of Ringing Rocks Park mere minutes away! You will also be just a short 5-minute drive away from either of two quaint river town villages: Frenchtown and Milford, NJ. , where you can shop antique stores, dine at several restaurants or grab a cup of joe at a cafe, and explore gourmet shops where they have take out food options. Upper Black Eddy is truly the perfect spot for those looking to escape the city for a while and enjoy their own private nature retreat about an hour from both NYC and Philadelphia. Enjoy the close proximity within Bucks County to several other charming historic towns located along the Delaware river including Lambertville and Stockton on the Jersey side, and New Hope and Washington's Crossing on the PA side. AREA ATTRACTIONS: Delaware River (across the street), Delaware Canal State Park (. 7 mile), Ringing Rocks County Park (4 miles), Natural Lands' Mariton Wildlife Sanctuary (11 miles), Delaware River Railroad Excursions (15 miles), Lost River Caverns (18 miles), Fonthill Castle (18 miles), Mercer Museum (19 miles), National Canal Museum (20 miles, Dorney Park & Wildwater Kingdom (31 miles), Six Flags Great Adventure (59 miles). VISIT: Frenchtown (2 miles), Milford (2 miles), New Hope (18 miles), Allentown (27 miles), Trenton (33 miles). AIRPORTS: Lehigh Valley International Airport (30 miles), Trenton-Mercer Airport (29 miles), Newark Liberty International Airport (56 miles)
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $583 · $49/mo
- Projected year-2 tax
- $1,848 · $154/mo
- Expected delta
- +$1,265/yr (+$105/mo · 216.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,052
- − Mortgage interest
- −$7,002
- − Property taxes
- −$583
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,284
- − Management
- −$1,284
- − Depreciation
- −$3,636
- Taxable income
- $1,637
- Est. tax owed @ 24.0%
- −$393
- After-tax cash flow
- $3,214/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palisades SD
- NCES district ID
- 4218330
- Math proficiency
- 49% ▼ -11.00%
- Reading proficiency
- 66% ▼ -8.00%
- Median HH income
- $70,390
- Composite
- 50.88/100
- National rank
- #1793
- State rank
- #78 of 539 in PA
Livability — Milford
- Score
- 73/100
- State rank
- #201
- US rank
- #5681
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,944
Population outlook (Bucks County) Hauer SSP2
- Today (2025)
- 630,973 people
- By 2030
- 627,093 · -0.6%
- By 2040
- 609,680 · -3.4%
- By 2050
- 584,225 · -7.4%
- By 2075
- 539,840 · -14.4%
- By 2100
- 483,970 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Black 3% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Danish 3% Lithuanian 2%
- Foreign-born
- 2%
- Languages at home
- 96% English-only · Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Bucks
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.5%
- 2008→2024 swing
- -8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
- All cycles
- 2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.96%
- Current HPI
- 303.5848
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
-16.6% since first listed8 events — show timeline
- 2026-02-06 Price Changed $125,000 BRIGHT MLS
- 2025-12-03 Relisted — BRIGHT MLS
- 2025-11-29 Listing Removed — BRIGHT MLS
- 2025-11-04 Price Changed $129,900 BRIGHT MLS
- 2025-10-21 Price Changed $139,900 BRIGHT MLS
- 2025-10-03 Price Changed $144,900 BRIGHT MLS
- 2025-08-29 Listed $149,900 BRIGHT MLS
- 2025-08-29 Coming Soon $149,900 BRIGHT MLS
Property tax history
+0.8%/yrLatest (2026): $583 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…