CashFlowRE
Sign in Sign up
W FRANKLIN St
B Composite 73.0
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$27,000

W FRANKLIN St · Jackson, MI 49203-
1 bd · 1.0 ba · 660 sqft · SingleFamily · 6 Days on market
Built 1925 5,227 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SPRAWLING SUMMIT TOWNSHIP 3-4 BEDROOM, 3 BATH HOME W/ SPACIOUS YARD & NEW ROOF! Just in time for Summer fun, this spacious yard is the perfect spot to plant a garden, add a pool, play & relax! Super convenient location near shops, restaurants & parks. This truly unique home features 3-4 bedrooms & the possibilities of 2 different master suite options! In addition to a main floor bedroom plus an office (which could be the 4th bdrm), the main floor has a spacious en-suite with dual closets, one being a walk-in, while the 2nd level has a floor plan set-up that features a bonus sitting area, over-sized bathroom & bedroom, so this could also be your private retreat. Beautiful open concept in the living room, dining & kitchen. Brand new roof in 2017 & a freshly painted wrap around deck will allow you to sit back & enjoy BBQ's & bonfires. Other updates include paint, flooring, light fixtures & more. Large half circle driveway offers plenty of parking! Call today to schedule your showing!

Key facts

  • 5,227 sq ft lot
  • Garage
  • Built 1925

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $27k.

Deal economics

  • At list price, monthly cash flow is $514 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($887 rent vs $27k).
  • Cap rate 29.1% vs local median 5.4% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#197 in MI, #4,970 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, employment F.
  • Jackson Public Schools (urban): math 15% / reading 28% proficiency, ranked #458 of 540 in MI (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 2 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 317 units permitted in Jackson County in 2024 (103 in 5+ unit buildings).

Forward outlook

  • In year one you build about $997 of equity ($187 loan paydown + $810 appreciation (3.0% local appreciation)).
  • Jackson County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 30 sale attempts since 13y ago; this cycle's ask has dropped $93k (77%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $27,000

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.28%
Cap rate
29.14%
Cash-on-cash
81.59%
DSCR
4.63
GRM
2.5

CMA / ARV

ARV (on-the-fly)
$87,120
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
310 21st St 0.13mi 1/1.0 740 (+12%) 1mo $20,000 $27 73
1513 Daniel Rd 0.71mi 2/1.0 (+1) 756 (+14%) 7mo $100,000 $132 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
86.0%
Equity multiple
5.76×
Total profit
$36,006
Equity at exit
$12,140
10-year hold
IRR
85.6%
Equity multiple
11.89×
Total profit
$82,316
Equity at exit
$18,710

Cash invested: $7,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49203-

Active inventory
2
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$887 medium interval (Pro) →
Mortgage (P&I)
$142
Tax est. 1.5%
$34 /mo · $405/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$186
Net cashflow
$514

Break-even live

Break-even rent $236
Max offer price $27,000
Occupancy floor 37%

Sensitivity live

Price -10% $533 -5% $523 +0% $514 +5% $505 +10% $495
Rent -10% $444 -5% $479 +0% $514 +5% $549 +10% $584
Rate -1.0pp $528 -0.5pp $521 base $514 +0.5pp $507 +1.0pp $500

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,750
Closing costs
$810
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3500 Commons Blvd Jackson, MI 1.0–3.0 1.0–1.5 907 $1,035 $1.14 45d 22 1.00mi
305 1st St Jackson, MI 1.0 1.0 600 $720 $1.20 45d 1 1.41mi

Listing history 50 events

  1. 2019-07-15
    soldstatus Closed 1055-char remark
    Show marketing remark (1055 chars)

    SPRAWLING SUMMIT TOWNSHIP 3-4 BEDROOM, 3 BATH HOME W/ SPACIOUS YARD & NEW ROOF! Just in time for Summer fun, this spacious yard is the perfect spot to plant a garden, add a pool, play & relax! Super convenient location near shops, restaurants & parks. This truly unique home features 3-4 bedrooms & the possibilities of 2 different master suite options! In addition to a main floor bedroom plus an office (which could be the 4th bdrm), the main floor has a spacious en-suite with dual closets, one being a walk-in, while the 2nd level has a floor plan set-up that features a bonus sitting area, over-sized bathroom & bedroom, so this could also be your private retreat. Beautiful open concept in the living room, dining & kitchen. Brand new roof in 2017 & a freshly painted wrap around deck will allow you to sit back & enjoy BBQ's & bonfires. Other updates include paint, flooring, light fixtures & more. Large half circle driveway offers plenty of parking! Call today to schedule your showing!

  2. 2019-05-29
    historical Keep Showing-Contgcy Appl 1055-char remark
    Show marketing remark (1055 chars)

    SPRAWLING SUMMIT TOWNSHIP 3-4 BEDROOM, 3 BATH HOME W/ SPACIOUS YARD & NEW ROOF! Just in time for Summer fun, this spacious yard is the perfect spot to plant a garden, add a pool, play & relax! Super convenient location near shops, restaurants & parks. This truly unique home features 3-4 bedrooms & the possibilities of 2 different master suite options! In addition to a main floor bedroom plus an office (which could be the 4th bdrm), the main floor has a spacious en-suite with dual closets, one being a walk-in, while the 2nd level has a floor plan set-up that features a bonus sitting area, over-sized bathroom & bedroom, so this could also be your private retreat. Beautiful open concept in the living room, dining & kitchen. Brand new roof in 2017 & a freshly painted wrap around deck will allow you to sit back & enjoy BBQ's & bonfires. Other updates include paint, flooring, light fixtures & more. Large half circle driveway offers plenty of parking! Call today to schedule your showing!

  3. 2019-05-23
    listed $119,900 Active 1055-char remark
    Show marketing remark (1055 chars)

    SPRAWLING SUMMIT TOWNSHIP 3-4 BEDROOM, 3 BATH HOME W/ SPACIOUS YARD & NEW ROOF! Just in time for Summer fun, this spacious yard is the perfect spot to plant a garden, add a pool, play & relax! Super convenient location near shops, restaurants & parks. This truly unique home features 3-4 bedrooms & the possibilities of 2 different master suite options! In addition to a main floor bedroom plus an office (which could be the 4th bdrm), the main floor has a spacious en-suite with dual closets, one being a walk-in, while the 2nd level has a floor plan set-up that features a bonus sitting area, over-sized bathroom & bedroom, so this could also be your private retreat. Beautiful open concept in the living room, dining & kitchen. Brand new roof in 2017 & a freshly painted wrap around deck will allow you to sit back & enjoy BBQ's & bonfires. Other updates include paint, flooring, light fixtures & more. Large half circle driveway offers plenty of parking! Call today to schedule your showing!

  4. 2019-04-30
    soldstatus $315,000 Closed 741-char remark
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  5. 2019-03-28
    status Pending
  6. 2019-03-27
    historical Keep Showing-Contgcy Appl 741-char remark
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  7. 2019-03-22
    listed $27,000 Active
  8. 2019-01-09
    price $359,900 741-char remark
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  9. 2018-10-10
    soldstatus $34,000 Closed
  10. 2018-09-21
    price $384,900 741-char remark
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  11. 2018-09-07
    status Pending
  12. 2018-09-07
    status Active
  13. 2018-08-27
    soldstatus $73,500 Closed
  14. 2018-08-24
    historical Keep Showing-Contgcy Appl
  15. 2018-08-18
    listed $42,000 Active
  16. 2018-08-09
    historical
  17. 2018-08-01
    status Active
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  18. 2018-08-01
    listed $399,900 Active 741-char remark
    Show marketing remark (741 chars)

    Rarely are homes like this available. One of a kind tudor in the city of Jackson. On nearly an acre, with a pool and a 3 car garage, too. Central, wide foyer and stair hall with original tiles all the way into the family room. Large dining and living rooms with beautiful features. Large sunroom/solarium looking into the back yard. Huge kitchen and a back hall and stairs up to the second floor. Up the main stairs are 5 bedrooms and 3 full baths. Incredible closet and storage spaces, plus a full, unfinished 3rd floor. Huge basement. Updated boiler and water heaters. Lots of original features, like lighting, woodwork, built-ins, fountain, leaded glass windows and so much more. First time offered in 50 years. This is a well-loved home.

  19. 2018-07-18
    soldstatus $223,500 Closed
  20. 2018-07-12
    historical Keep Showing-Contgcy Appl
  21. 2018-07-02
    price $77,000
  22. 2018-06-21
    listed $79,000 Active
  23. 2018-06-15
    price $219,000
  24. 2018-06-12
    soldstatus $67,000 Closed
  25. 2018-06-02
    historical Keep Showing-Contgcy Appl
  26. 2018-05-15
    status Pending
  27. 2018-05-12
    historical Keep Showing-Contgcy Appl
  28. 2018-05-07
    historical
  29. 2018-04-24
    price $169,000
  30. 2018-04-21
    historical
  31. 2018-04-18
    historical
  32. 2018-04-16
    price $63,000
  33. 2018-04-13
    listed $69,900 Active
  34. 2018-04-13
    price $2,900
  35. 2018-03-19
    soldstatus $150,000 Closed
  36. 2018-03-17
    price $3,900
  37. 2018-03-02
    price $4,900
  38. 2018-02-19
    listed $229,900 Active
  39. 2018-02-16
    listed $5,900 Active
  40. 2018-02-10
    historical
  41. 2018-02-08
    listed $179,000 Active
  42. 2018-01-27
    price $5,900
  43. 2018-01-26
    listed $65,000 Active
  44. 2018-01-21
    historical
  45. 2018-01-21
    listed Keep Showing-Contgcy Appl
  46. 2018-01-19
    listed $150,000
  47. 2018-01-16
    historical
  48. 2018-01-15
    historical Keep Showing-Contgcy Appl
  49. 2017-12-30
    price $7,900
  50. 2017-12-21
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,643
− Mortgage interest
−$1,512
− Property taxes
−$405
− Insurance
−$135
− Repairs & maintenance
−$851
− Management
−$851
− Depreciation
−$785
Taxable income
$6,102
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,464
After-tax cash flow
$4,704/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jackson Public Schools
NCES district ID
2619620
Math proficiency
15% ▼ -6.00%
Reading proficiency
28% ▼ -3.00%
Median HH income
$38,344
Composite
17.99/100
National rank
#8986
State rank
#458 of 540 in MI

Livability — Jackson

Score
74/100
State rank
#197
US rank
#4970

Category grades

Amenities C Commute A- Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

No demographic data for this ZIP.

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+193.9% since first listed
88 events — show timeline
  • 2019-07-15 Sold (MLS) MiRealSource-MiMLS
  • 2019-05-29 Contingent MiRealSource-MiMLS
  • 2019-05-23 Listed $119,900 MiRealSource-MiMLS
  • 2019-04-30 Sold (MLS) $315,000 MiRealSource-MiMLS
  • 2019-03-28 Pending MiRealSource-MiMLS
  • 2019-03-27 Contingent MiRealSource-MiMLS
  • 2019-03-22 Listed $27,000 MiRealSource-MiMLS
  • 2019-01-09 Price Changed $359,900 MiRealSource-MiMLS
  • 2018-10-10 Sold (MLS) $34,000 MiRealSource-MiMLS
  • 2018-09-21 Price Changed $384,900 MiRealSource-MiMLS
  • 2018-09-07 Pending MiRealSource-MiMLS
  • 2018-09-07 Relisted MiRealSource-MiMLS
  • 2018-08-27 Sold (MLS) $73,500 MiRealSource-MiMLS
  • 2018-08-24 Contingent MiRealSource-MiMLS
  • 2018-08-18 Listed $42,000 MiRealSource-MiMLS
  • 2018-08-09 Listing Removed MiRealSource-MiMLS
  • 2018-08-01 Relisted MiRealSource-MiMLS
  • 2018-08-01 Listed $399,900 MiRealSource-MiMLS
  • 2018-07-18 Sold (MLS) $223,500 MiRealSource-MiMLS
  • 2018-07-12 Contingent MiRealSource-MiMLS
  • 2018-07-02 Price Changed $77,000 MiRealSource-MiMLS
  • 2018-06-21 Listed $79,000 MiRealSource-MiMLS
  • 2018-06-15 Price Changed $219,000 MiRealSource-MiMLS
  • 2018-06-12 Sold (MLS) $67,000 MiRealSource-MiMLS
  • 2018-06-02 Contingent MiRealSource-MiMLS
  • 2018-05-15 Pending MiRealSource-MiMLS
  • 2018-05-12 Contingent MiRealSource-MiMLS
  • 2018-05-07 Listing Removed MiRealSource-MiMLS
  • 2018-04-24 Price Changed $169,000 MiRealSource-MiMLS
  • 2018-04-21 Listing Removed MiRealSource-MiMLS
  • 2018-04-18 Listing Removed MiRealSource-MiMLS
  • 2018-04-16 Price Changed $63,000 MiRealSource-MiMLS
  • 2018-04-13 Listed $69,900 MiRealSource-MiMLS
  • 2018-04-13 Price Changed $2,900 MiRealSource-MiMLS
  • 2018-03-19 Sold (MLS) $150,000 MiRealSource-MiMLS
  • 2018-03-17 Price Changed $3,900 MiRealSource-MiMLS
  • 2018-03-02 Price Changed $4,900 MiRealSource-MiMLS
  • 2018-02-19 Listed $229,900 MiRealSource-MiMLS
  • 2018-02-16 Listed $5,900 MiRealSource-MiMLS
  • 2018-02-10 Listing Removed MiRealSource-MiMLS
  • 2018-02-08 Listed $179,000 MiRealSource-MiMLS
  • 2018-01-27 Price Changed $5,900 MiRealSource-MiMLS
  • 2018-01-26 Listed $65,000 MiRealSource-MiMLS
  • 2018-01-21 Listing Removed MiRealSource-MiMLS
  • 2018-01-21 Listed MiRealSource-MiMLS
  • 2018-01-19 Listed $150,000 MiRealSource-MiMLS
  • 2018-01-16 Listing Removed MiRealSource-MiMLS
  • 2018-01-15 Contingent MiRealSource-MiMLS
  • 2017-12-30 Price Changed $7,900 MiRealSource-MiMLS
  • 2017-12-21 Relisted MiRealSource-MiMLS
  • 2017-12-20 Listed $2,000 MiRealSource-MiMLS
  • 2017-12-15 Pending MiRealSource-MiMLS
  • 2017-12-05 Price Changed $129,900 MiRealSource-MiMLS
  • 2017-12-04 Relisted MiRealSource-MiMLS
  • 2017-11-21 Relisted MiRealSource-MiMLS
  • 2017-11-16 Listing Removed MiRealSource-MiMLS
  • 2017-11-14 Listing Removed MiRealSource-MiMLS
  • 2017-11-09 Listed $9,900 MiRealSource-MiMLS
  • 2017-08-29 Contingent MiRealSource-MiMLS
  • 2017-08-25 Price Changed $229,900 MiRealSource-MiMLS
  • 2017-08-01 Listed $134,900 MiRealSource-MiMLS
  • 2017-07-14 Price Changed $239,900 MiRealSource-MiMLS
  • 2017-05-31 Listed $250,000 MiRealSource-MiMLS
  • 2015-01-13 Sold (MLS) $95,000 MiRealSource-MiMLS
  • 2014-12-08 Listing Removed MiRealSource-MiMLS
  • 2014-11-06 Listing Removed MiRealSource-MiMLS
  • 2014-10-20 Listed $100,000 MiRealSource-MiMLS
  • 2014-08-20 Listing Removed MiRealSource-MiMLS
  • 2014-06-27 Sold (MLS) $215,000 MiRealSource-MiMLS
  • 2014-05-27 Listed $84,900 MiRealSource-MiMLS
  • 2014-05-23 Sold (MLS) MiRealSource-MiMLS
  • 2014-04-29 Listing Removed MiRealSource-MiMLS
  • 2014-04-25 Listing Removed MiRealSource-MiMLS
  • 2014-03-27 Listed $26,900 MiRealSource-MiMLS
  • 2014-03-27 Listing Removed MiRealSource-MiMLS
  • 2014-03-21 Listing Removed MiRealSource-MiMLS
  • 2014-03-13 Listing Removed MiRealSource-MiMLS
  • 2014-03-02 Listed $28,900 MiRealSource-MiMLS
  • 2013-10-22 Listed $184,900 MiRealSource-MiMLS
  • 2013-09-26 Listing Removed MiRealSource-MiMLS
  • 2013-09-25 Sold (MLS) $38,000 MiRealSource-MiMLS
  • 2013-09-16 Listing Removed MiRealSource-MiMLS
  • 2013-09-13 Sold (MLS) $37,000 MiRealSource-MiMLS
  • 2013-09-12 Listed $127,400 MiRealSource-MiMLS
  • 2013-09-10 Listing Removed MiRealSource-MiMLS
  • 2013-09-04 Listed $175,000 MiRealSource-MiMLS
  • 2013-08-06 Listed $44,900 MiRealSource-MiMLS
  • 2013-07-24 Listed $40,800 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…