CashFlowRE
Sign in Sign up
2916 Jackson St
C+ Composite 65.0
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • DSCR +9.4/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Appreciation +4.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0

$70,000

2916 Jackson St · Shreveport, LA 71109
2 bd · 1.0 ba · 1,048 sqft · SingleFamily public records · 20 Days on market
Built 1970 5,009 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

large 3 bedroom with 2 full bathrooms. house is in great shape. Currently under property management, and rent for $875.00. Please do not disturb tenants. Owner Agent

Key facts

  • 5,009 sq ft lot
  • Built 1970
  • Listed 20 days

Property features AI

Finance

  • Other: Parcel: 171410012001700; County: Caddo; Country: United States
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No homeowners association

Exterior

  • Parking: Driveway parking
  • Utilities: City water; City sewer; No municipal utility district
  • Home design: Single-family residence; Residential property; Built in 1970; Not attached
  • Construction: Year built: 1970
  • Exterior features: Lot less than 0.5 acre (approx. 0.115 acre); Subdivision: Queensborough; Directions: off of Missouri

Interior

  • Bedrooms: Primary bedroom (Level 1) — approx. 14 x 12
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Central air conditioning
  • Interior features: One-level home; One living area; Electric water heater; Other interior features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $198 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($799 rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $484 of loan paydown is wiped out by about $826 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $68,950 (1.5% below list)

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.69%
Cash-on-cash
12.13%
DSCR
1.54
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$40,872
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2908 Hardy St 0.13mi 2/1.0 990 (-6%) 12mo $42,998 $43 74
3240 Jackson St 0.33mi 2/1.0 1,014 (-3%) 7mo $34,900 $34 73
3147 Milton St 0.29mi 2/1.0 951 (-9%) 1mo $31,000 $33 70
3726 Portland Ave 0.54mi 2/1.0 1,105 (+5%) 2mo $50,500 $46 64
3211 Milton St 0.33mi 2/1.0 961 (-8%) 9mo $25,000 $26 63
3501 Hardy St 0.52mi 2/1.0 1,150 (+10%) 2mo $25,000 $22 58
2632 Desoto St 0.74mi 2/1.0 1,069 (+2%) 10mo $32,500 $30 54
2560 Emery St 0.58mi 2/1.0 977 (-7%) 12mo $45,000 $46 51
3221 W College St 0.62mi 3/2.0 (+1) 1,029 (-2%) 14mo $39,900 $39 47
3434 Judson St 0.63mi 2/1.0 940 (-10%) 9mo $62,500 $66 46
3145 Frederick St 0.38mi 3/2.0 (+1) 900 (-14%) 10mo $10,000 $11 42
3623 Milton St 0.71mi 3/1.0 (+1) 1,164 (+11%) 18mo $100,000 $86 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.8%
Equity multiple
1.34×
Total profit
$6,758
Equity at exit
$16,291
10-year hold
IRR
14.3%
Equity multiple
2.39×
Total profit
$27,175
Equity at exit
$16,595

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71109

Home prices YoY
-2.1%
Active inventory
123
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$799 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$37 /mo · $446/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$168
Net cashflow
$198

Break-even live

Break-even rent $549
Max offer price $70,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3240 Jackson St Shreveport, LA 2.0 1.0 1014 $700 $0.69 14d 1 0.35mi
2551 Claiborne Ave Shreveport, LA 2.0 1.5 1202 $945 $0.79 14d 1 0.51mi
2924 DuPont St Shreveport, LA 2.0 1.0 768 $750 $0.98 21d 1 0.57mi
2520 Merwin St Shreveport, LA 3.0 1.0 924 $700 $0.76 21d 1 0.57mi
2714 DuPont St Shreveport, LA 2.0 1.0 980 $565 $0.58 14d 1 0.60mi
2134 Queens Hwy Shreveport, LA 3.0 1.5 1374 $1,475 $1.07 21d 1 0.60mi
3323 Darien St Shreveport, LA 3.0 1.0 1200 $785 $0.65 44d 1 0.63mi
3022 Lillian St Shreveport, LA 2.0 1.0 1115 $695 $0.62 21d 1 0.64mi
3420 Darien St Shreveport, LA 2.0 1.0 1200 $665 $0.55 14d 1 0.69mi
3515 Stonewall St Shreveport, LA 2.0 1.0 1000 $600 $0.60 14d 1 0.70mi
3628 Sumner St Shreveport, LA 3.0 1.0 956 $950 $0.99 44d 1 0.72mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 750 $850 $1.13 21d 1 0.81mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 960 $850 $0.89 44d 1 0.81mi
3902 Sumner St Shreveport, LA 2.0 1.0 900 $700 $0.78 44d 1 1.00mi
2531 Drexel St Shreveport, LA 3.0 2.0 1250 $950 $0.76 21d 1 1.05mi
3907 Milton St Shreveport, LA 3.0 1.5 1275 $1,100 $0.86 44d 1 1.06mi
2042 Laurel St Shreveport, LA 3.0 1.0 1100 $800 $0.73 44d 1 1.09mi
3101 Harp St Shreveport, LA 3.0 1.0 839 $850 $1.01 21d 1 1.11mi
3612 Michigan Blvd Shreveport, LA 2.0 1.0 1200 $615 $0.51 14d 1 1.14mi
1719 Lakeshore Dr Shreveport, LA 3.0 1.5 1200 $950 $0.79 44d 1 1.17mi
4223 Lakeshore Dr Shreveport, LA 1.0–3.0 1.0–2.0 1002 $798 $0.80 44d 1 1.20mi
2712 Ashton St Shreveport, LA 2.0 1.0 875 $700 $0.80 14d 1 1.32mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 44d 1 1.40mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $800 $0.72 14d 1 1.49mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $850 $0.76 21d 1 1.49mi

Listing history 17 events

  1. 2026-06-18
    days on market $70,000 Active 20 DOM
  2. 2026-06-17
    days on market $70,000 Active 19 DOM
  3. 2026-06-16
    days on market $70,000 Active 18 DOM
  4. 2026-06-15
    days on market $70,000 Active 17 DOM
  5. 2026-06-14
    days on market $70,000 Active 15 DOM
  6. 2026-06-13
    days on market $70,000 Active 14 DOM
  7. 2026-06-10
    days on market $70,000 Active 12 DOM
  8. 2026-06-09
    days on market $70,000 Active 11 DOM
  9. 2026-06-08
    days on market $70,000 Active 10 DOM
  10. 2026-06-07
    days on market $70,000 Active 9 DOM
  11. 2026-06-05
    days on market $70,000 Active 6 DOM
  12. 2026-06-03
    days on market $70,000 Active 5 DOM
  13. 2026-06-02
    days on market $70,000 Active 4 DOM
  14. 2026-06-01
    days on market $70,000 Active 3 DOM
  15. 2026-05-31
    days on market $70,000 Active 2 DOM
  16. 2026-05-30
    remarks 165-char remark
  17. 2026-05-30
    listed $70,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$446 · $37/mo
Projected year-2 tax
$446 · $37/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,593
− Mortgage interest
−$3,921
− Property taxes
−$446
− Insurance
−$350
− Repairs & maintenance
−$767
− Management
−$767
− Depreciation
−$2,036
Taxable income
$1,305
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$313
After-tax cash flow
$2,064/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
17,412
Household income
$32,939
Rent vs Own
58.3% rent · 41.7% own
Severe rent burden
1265.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 4%
Common ancestry
Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
54.4158
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-93.3% since first listed
3 events — show timeline
  • 2026-05-28 Listed $70,000 NTREIS
  • 2012-12-28 Sold (Public Records) $1,044,750 Public Records
  • 2002-01-02 Sold (Public Records) Public Records

Property tax history

-2.3%/yr

Latest (2025): $446 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…