CashFlowRE
Sign in Sign up
404 S Beach St #503 🌊 Lakefront
F Composite 25.97
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • 1% rule +4.0/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.4/5.0
  • Schools +3.2/10.0
  • Cash flow +0.0/30.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$129,900

404 S Beach St #503 · Daytona Beach, FL 32114
1 bd · 1.0 ba · 725 sqft · Condo · 175 Days on market
Built 1963 Good condition $179/sqft · 55% below area $1121/mo HOA · 96% of rent ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PREPARE TO BE IMPRESSED the moment you step into this updated 5th-floor condo boasting a true million-dollar panoramic view — marinas, the Intracoastal, spectacular sunrises and sunsets, fireworks from Jackie Robinson Ballpark, and even rocket launches lighting up the sky. Designed for both comfort and style, this residence features an updated kitchen and bath, French doors from both the living room and bedroom leading to your private balcony, ample closet space, with a large storage area in the hall outside your front door. Additional highlights include a full-size washer/dryer, a detached one-car garage space, and access to the community pool. Ideally located within walking distance to vibrant Riverfront Esplanade, Brownie's dog park, the Halifax River Yacht Club, shops, restaurants, museums, and Jackie Robinson Ballpark. The building has completed major improvements including a new roof on the condo building and garages, concrete restoration, fresh stucco and paint, new elevators, and new balconies and railings. Management reports no upcoming assessments. Cats allowed. No dogs except service animals. 1-month minimum rental with 1-year preferred. Pet policy: Up to two cats permitted. No dogs except service animals.

Key facts

  • Panoramic view
  • Community pool
  • Private balcony

Tags

PANORAMIC VIEWUPDATED KITCHENPRIVATE BALCONYAMPLE CLOSET SPACECOMMUNITY POOLNEW ROOF

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $130k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • Rent doesn't cover operating costs at any purchase price — skip.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (9.7% below list).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate -3.8% vs local median 3.7% in Daytona Beach — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Turie T. Small Elementary School (math 35% / reading 29%, grade F, #1,797 of 2,144 statewide, top 86%, 383 students, 91% FRL); Campbell Middle School (math 28% / reading 30%, grade F, #479 of 571 statewide, top 84%, 855 students, 80% FRL); Mainland High School (math 30% / reading 37%, grade F, #400 of 667 statewide, top 61%, 1,855 students, 64% FRL) — zoned schools average 78% FRL vs 51% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 32% at this address vs 46% district-wide (-15 pts) — the specific schools serving this property underperform the Volusia average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.6%/yr); 388 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 175 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 6y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 96% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 175 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  12. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  13. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  14. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  15. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.

Investment metrics

1% rule
0.90%
Cap rate
-3.80%
Cash-on-cash
-36.03%
DSCR
-0.60
GRM
9.2

CMA / ARV

ARV (median comp)
$290,250
List price
$129,900
Delta
-55.25%
Verdict
UNDERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.57% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
-1.57×
Total profit
$-93,410
Equity at exit
$19,369
10-year hold
IRR
Equity multiple
-3.69×
Total profit
$-170,504
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
2 active
Median asking
$110,000 ($141/sqft)
Median days on market
186 d
This list price
50% of active listings are priced below it
ARV vs active asking
+184.7% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 32114

Home prices YoY
-21.8%
Rents YoY
3.6%
Active inventory
388
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,173 high interval (Pro) →
Mortgage (P&I)
$681
Tax est. 1.5%
$162 /mo · $1,948/yr
Insurance
$54
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$1,121
Vacancy / Maint / Mgmt
$246
Net cashflow
$-1,158

Break-even live

Break-even rent $2,639
Max offer price
Occupancy floor

Sensitivity live

Price -10% $-1,069 -5% $-1,114 +0% $-1,158 +5% $-1,203 +10% $-1,248
Rent -10% $-1,251 -5% $-1,205 +0% $-1,158 +5% $-1,112 +10% $-1,066
Rate -1.0pp $-1,093 -0.5pp $-1,125 base $-1,158 +0.5pp $-1,192 +1.0pp $-1,226

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
500 S Beach St Unit K2 Daytona Beach, FL 2.0 1.0 750 $1,050 $1.40 70d 1 0.15mi
500 S Beach St Unit K1 Daytona Beach, FL 2.0 1.0 750 $1,050 $1.40 63d 1 0.15mi
246 S Beach St Ste 3 Daytona Beach, FL 1.0 1.0 450 $1,500 $3.33 72d 1 0.21mi
118 Cedar St Daytona Beach, FL 1.0 1.0 424 $1,523 $3.59 41d 19 0.26mi
633 S Palmetto Ave Daytona Beach, FL 1.0–2.0 1.0–2.0 661 $1,200 $1.82 41d 2 0.38mi
524 Wallace St Daytona Beach, FL 1.0 1.0 364 $925 $2.54 16d 1 0.42mi
528 Park Dr Daytona Beach, FL 2.0 1.0 600 $1,600 $2.67 72d 1 0.43mi
538 Park Dr Daytona Beach, FL 2.0 1.0 600 $1,400 $2.33 72d 1 0.45mi
350 Maple St Daytona Beach, FL 1.0 1.0 600 $900 $1.50 72d 1 0.45mi
719 S Beach St Unit 314B Daytona Beach, FL 1.0 1.0 715 $1,200 $1.68 72d 1 0.54mi
719 S Beach St Unit 304 Daytona Beach, FL 1.0 1.0 715 $1,250 $1.75 72d 1 0.54mi
543 Division St Unit 1 Daytona Beach, FL 2.0 1.0 750 $750 $1.00 16d 1 0.54mi
322 Bellevue Ave Apt 4 Daytona Beach, FL 1.0 1.0 576 $995 $1.73 16d 1 0.61mi
708 Orange Ave Unit 1 Daytona Beach, FL 1.0 1.0 480 $1,100 $2.29 41d 1 0.71mi
706 Orange Ave Daytona Beach, FL 1.0 1.0 480 $1,100 $2.29 72d 1 0.72mi
321 Wisteria Rd Daytona Beach, FL 1.0 1.0 750 $1,500 $2.00 16d 1 0.86mi
407 Poinsettia Rd Daytona Beach, FL 2.0 1.0 706 $1,000 $1.42 72d 1 0.90mi
1030 S Palmetto Ave Daytona Beach, FL 1.0 1.0 661 $950 $1.44 16d 1 0.92mi
515 Silver Beach Ave Unit 3 Daytona Beach, FL 1.0 1.0 650 $950 $1.46 72d 1 0.98mi
416 Daytona St Daytona Beach, FL 1.0 1.0 425 $1,495 $3.52 41d 1 1.03mi
416 Daytona St Daytona Beach, FL 1.0 1.0 425 $1,495 $3.52 63d 1 1.03mi
418 Daytona St Daytona Beach, FL 1.0 1.0 400 $1,600 $4.00 72d 1 1.03mi
1140 S Ridgewood Ave Unit 1140-219 Daytona Beach, FL 1.0 1.0 450 $995 $2.21 72d 1 1.07mi
935 S Atlantic Ave Daytona Beach, FL 1.0 1.0–2.0 494 $1,525 $3.08 32d 2 1.08mi
935 S Atlantic Ave Unit 102-1 Daytona Beach, FL 1.0 2.0 634 $1,600 $2.52 63d 1 1.09mi
343 Pleasant St Unit 2 Daytona Beach, FL 1.0 1.0 490 $1,000 $2.04 16d 1 1.12mi
343 Pleasant St Unit 2 Daytona Beach, FL 1.0 1.0 490 $1,050 $2.14 41d 1 1.12mi
311 Country Club Oval Unit 311-208 Daytona Beach, FL 1.0 1.0 578 $1,095 $1.89 72d 1 1.12mi
311 Country Club Oval Unit 311-203 Daytona Beach, FL 1.0 1.0 578 $1,250 $2.16 72d 1 1.13mi
503 N Ridgewood Ave Unit 1 Daytona Beach, FL 1.0 400 $700 $1.75 72d 1 1.14mi
1229 S Beach St Daytona Beach, FL 1.0–3.0 1.0–2.0 906 $1,005 $1.11 16d 1 1.14mi
313 Country Club Oval Unit 313-4 Daytona Beach, FL 1.0 1.0 650 $1,250 $1.92 72d 1 1.15mi
212 S Oleander Ave Unit 4 Daytona Beach, FL 1.0 1.0 700 $1,250 $1.79 16d 1 1.17mi
424 N Charles St Daytona Beach, FL 2.0 1.0 650 $1,000 $1.54 72d 1 1.17mi
2076 S Halifax Dr Unit 1 Daytona Beach, FL 1.0 750 $1,450 $1.93 32d 1 1.19mi
356 Jefferson St Daytona Beach, FL 1.0 400 $1,199 $3.00 32d 1 1.20mi
430 N Charles St Unit 2 Daytona Beach, FL 2.0 1.0 650 $1,000 $1.54 70d 1 1.20mi
430 N Charles St Unit 2 Daytona Beach, FL 2.0 1.0 650 $1,000 $1.54 72d 1 1.20mi
430 N Charles St Unit 2 Daytona Beach, FL 2.0 1.0 650 $1,000 $1.54 63d 1 1.20mi
430 N Charles St Unit 2 Daytona Beach, FL 2.0 1.0 650 $1,000 $1.54 41d 1 1.20mi

HOA detail $1,121/mo · $13,452/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $129,900 Active 175 DOM
  2. 2026-08-07
    days on market $129,900 Active 174 DOM
  3. 2026-08-06
    days on market $129,900 Active 173 DOM
  4. 2026-08-05
    days on market $129,900 Active 172 DOM
  5. 2026-08-04
    days on market $129,900 Active 171 DOM
  6. 2026-08-03
    days on market $129,900 Active 170 DOM
  7. 2026-07-31
    days on market $129,900 Active 167 DOM
  8. 2026-07-30
    days on market $129,900 Active 165 DOM
  9. 2026-07-28
    days on market $129,900 Active 164 DOM
  10. 2026-07-26
    days on market $129,900 Active 162 DOM
  11. 2026-07-25
    days on market $129,900 Active 161 DOM
  12. 2026-07-24
    days on market $129,900 Active 160 DOM
  13. 2026-07-23
    days on market $129,900 Active 159 DOM
  14. 2026-07-22
    days on market $129,900 Active 158 DOM
  15. 2026-07-21
    days on market $129,900 Active 157 DOM
  16. 2026-07-16
    days on market $129,900 Active 152 DOM
  17. 2026-07-16
    days on market $129,900 Active 151 DOM
  18. 2026-07-14
    days on market $129,900 Active 150 DOM
  19. 2026-07-14
    days on market $129,900 Active 149 DOM
  20. 2026-07-12
    days on market $129,900 Active 148 DOM
  21. 2026-07-11
    days on market $129,900 Active 147 DOM
  22. 2026-07-10
    days on market $129,900 Active 146 DOM
  23. 2026-07-09
    days on market $129,900 Active 145 DOM
  24. 2026-07-07
    days on market $129,900 Active 143 DOM
  25. 2026-07-06
    days on market $129,900 Active 142 DOM
  26. 2026-07-05
    days on market $129,900 Active 141 DOM
  27. 2026-07-03
    days on market $129,900 Active 139 DOM
  28. 2026-07-02
    days on market $129,900 Active 138 DOM
  29. 2026-07-01
    days on market $129,900 Active 137 DOM
  30. 2026-06-30
    days on market $129,900 Active 136 DOM
  31. 2026-06-29
    days on market $129,900 Active 135 DOM
  32. 2026-06-28
    days on market $129,900 Active 134 DOM
  33. 2026-06-28
    days on market $129,900 Active 133 DOM
  34. 2026-06-27
    days on market $129,900 Active 132 DOM
  35. 2026-06-25
    days on market $129,900 Active 130 DOM
  36. 2026-06-23
    days on market $129,900 Active 128 DOM
  37. 2026-06-22
    days on market $129,900 Active 127 DOM
  38. 2026-06-18
    days on market $129,900 Active 124 DOM
  39. 2026-06-17
    days on market $129,900 Active 123 DOM
  40. 2026-06-16
    days on market $129,900 Active 122 DOM
  41. 2026-06-15
    days on market $129,900 Active 121 DOM
  42. 2026-06-14
    days on market $129,900 Active 119 DOM
  43. 2026-06-10
    days on market $129,900 Active 116 DOM
  44. 2026-06-09
    days on market $129,900 Active 115 DOM
  45. 2026-06-08
    days on market $129,900 Active 114 DOM
  46. 2026-06-07
    days on market $129,900 Active 113 DOM
  47. 2026-06-05
    days on market $129,900 Active 110 DOM
  48. 2026-06-03
    days on market $129,900 Active 109 DOM
  49. 2026-06-03
    days on market $129,900 Active 108 DOM
  50. 2026-06-01
    days on market $129,900 Active 107 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,076
− Mortgage interest
−$7,276
− Property taxes
−$1,948
− Insurance
−$1,447
− Repairs & maintenance
−$1,126
− Management
−$1,126
− HOA
−$13,452
− Depreciation
−$3,779
Taxable loss
−$16,079
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,859
After-tax cash flow
$-10,043/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $3,625–$10,875 screening

This updated 5th-floor condo offers a true million-dollar panoramic view and is in good condition with minor repairs needed in the kitchen and bathroom. The property is well-maintained and located in a desirable area, making it a good investment opportunity.

Repairs flagged

  • Minor kitchen cabinets — dated cabinetry
  • Minor bathroom fixtures — dated fixtures

Value-add opportunities

  • Resale update kitchen cabinets and fixtures — modernizing the kitchen would appeal to buyers
  • Resale paint interior walls — fresh paint would improve the home's curb appeal
  • Resale update bathroom fixtures — modern fixtures would appeal to buyers
  • Both landscape and enhance curb appeal — improved landscaping would attract both buyers and renters

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Turie T. Small Elementary School F FL #1,797/2,144 Nat'l #24,950/41,679 Middle Campbell Middle School F FL #479/571 Nat'l #9,290/14,009 High Mainland High School F FL #400/667 Nat'l #10,191/17,239

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL
A Composite livability gradescore 83/100

Livability — Daytona Beach

Score
83/100
State rank
#46
US rank
#867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daytona Beach, FL
County
Volusia County · 572,749 people
City population
67,539
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
37,747
Household income
$41,736
Rent vs Own
68.5% rent · 31.5% own
Severe rent burden
18% of renters

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 45% White 36% Hispanic / Latino 11% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4%
Common ancestry
Romanian 1% Slovak 1% Lithuanian 1%
Foreign-born
7% · Canada, South Korea
Languages at home
90% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Price history

-6.5% since first listed
11 events — show timeline
  • 2026-05-12 Price Changed $129,900 Daytona MLS
  • 2026-05-12 Price Changed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-14 Listed $139,900 Daytona MLS
  • 2026-02-14 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2020-03-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2020-03-30 Delisted NSBMLS
  • 2020-03-30 Listing Removed Daytona MLS
  • 2020-02-27 Price Changed $139,900 Daytona MLS
  • 2020-02-27 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2020-02-27 Listed NSBMLS
  • 2020-02-27 Listed $139,000 Daytona MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…