2329 Pollack Ave · Evansville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- ARV discount +15.0/15.0
- DSCR +8.6/10.0
- 1% rule +5.6/10.0
- Rent growth +4.5/5.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute home on the East side of Evansville with a lot of updates. This home has a spacious living room with newer carpet. The newly remodeled eat in kitchen has new luxury vinyl tile, newer cabinets, counter tops, stainless steel appliances, and a pass through window to the living room. The full bath has been completely updated with a ceramic tile surround shower and refinished tub, commode, and vanity. Both bed rooms are spacious, and have newer carpeting. Outside you will find a large back yard fully fenced, and an over size 1.5 car garage. This is a great starter home waiting on a new owner! Make your appointment today!
Key facts
- 6,970 sq ft lot
- Garage
- Built 1938
Tags
Property features AI
Exterior
- Parking: Detached gravel garage with 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-family site-built home; One story
- Construction: Aluminum and vinyl siding; Shingle roof
- Exterior features: Level lot; Covered porch; Full fencing: chain link and wood
Interior
- Kitchen: Refrigerator; Gas cooktop
- Bedrooms: Total of 4 rooms
- Flooring: Hardwood; Carpet
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Refrigerator; Gas cooktop; Covered porch; Crawl space basement
- Laundry & utility: Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $242 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 9.2% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fairlawn Elementary School (math 22% / reading 22%, grade F, #790 of 994 statewide, top 81%, 422 students, 76% FRL); Mcgary Middle School (math 8% / reading 15%, grade F, #311 of 330 statewide, top 94%, 351 students, 81% FRL); William Henry Harrison High School (math 29% / reading 54%, grade F, #211 of 369 statewide, top 58%, 1,158 students, 61% FRL) — zoned schools average 72% FRL vs 50% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 25% at this address vs 40% district-wide (-14 pts) — the specific schools serving this property underperform the Evansville Vanderburgh School Corporation average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $688 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 9.21%
- Cash-on-cash
- 10.41%
- DSCR
- 1.46
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $124,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2329 Pollack Ave | 0.00mi | 2/1.0 | 780 (0%) | 0mo | $94,000 | $121 | 100 |
| 2232 E Riverside Dr | 0.25mi | 2/1.0 | 810 (+4%) | 3mo | $81,888 | $101 | 79 |
| 2116 E Riverside Dr | 0.36mi | 2/1.0 | 825 (+6%) | 2mo | $118,500 | $144 | 72 |
| 2229 Margybeth Ave | 0.13mi | 2/1.0 | 672 (-14%) | 1mo | $99,000 | $147 | 70 |
| 2328 Frisse Ave | 0.16mi | 2/1.0 | 868 (+11%) | 4mo | $139,000 | $160 | 70 |
| 1751 S Parker Dr | 0.35mi | 2/1.0 | 720 (-8%) | 5mo | $120,000 | $167 | 67 |
| 2521 Taylor Ave | 0.64mi | 2/1.0 | 825 (+6%) | 0mo | $115,000 | $139 | 61 |
| 2202 Ravenswood Dr | 0.62mi | 2/1.0 | 728 (-7%) | 3mo | $118,450 | $163 | 58 |
| 1817 Culverson Ave | 0.66mi | 2/1.0 | 720 (-8%) | 4mo | $129,900 | $180 | 53 |
| 1913 Waggoner Ave | 0.67mi | 2/1.0 | 720 (-8%) | 7mo | $123,000 | $171 | 50 |
| 1807 Waggoner Ave | 0.74mi | 2/1.0 | 720 (-8%) | 6mo | $90,000 | $125 | 48 |
| 2016 Shelby Ave | 0.68mi | 3/1.0 (+1) | 888 (+14%) | 5mo | $160,000 | $180 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.86% rent growth · sell at horizon
- IRR
- 4.1%
- Equity multiple
- 1.17×
- Total profit
- $4,656
- Equity at exit
- $14,836
- IRR
- 17.4%
- Equity multiple
- 2.74×
- Total profit
- $48,346
- Equity at exit
- $8,603
Cash invested: $27,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47714
- Rents YoY
- 7.9%
- Active inventory
- 188
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,059 high interval (Pro) →
- Mortgage (P&I)
- −$522
- Tax from tax record
- −$31 /mo · $377/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$222
- Net cashflow
- $242
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,875
- Closing costs
- $2,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2501 Pollack Ave Evansville, IN | 2.0 | 1.0 | 648 | $1,080 | $1.67 | 21d | 1 | 0.14mi |
| 2232 E Riverside Dr Evansville, IN | 2.0 | 1.0 | 810 | $1,200 | $1.48 | 13d | 1 | 0.27mi |
| 1762 Spring Ct Evansville, IN | 2.0 | 1.0 | 975 | $1,450 | $1.49 | 21d | 1 | 0.42mi |
| 1952 Colts Ln Evansville, IN | 1.0–3.0 | 1.0 | 1146 | $1,035 | $0.90 | 21d | 8 | 0.51mi |
| 1909 Plantation Ct Evansville, IN | 2.0 | 1.0 | 780 | $700 | $0.90 | 21d | 2 | 0.55mi |
| 2818 S Villa Dr Evansville, IN | 3.0 | 1.0 | 1061 | $1,295 | $1.22 | 21d | 1 | 0.56mi |
| 1909 Taylor Ave Evansville, IN | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 13d | 1 | 0.85mi |
| 2340 Sunburst Blvd Unit 2270-318 Evansville, IN | 2.0 | 1.0 | 815 | $900 | $1.10 | 21d | 1 | 0.85mi |
| 2340 Sunburst Blvd Unit 2210-104 Evansville, IN | 1.0 | 1.0 | 631 | $785 | $1.24 | 21d | 1 | 0.85mi |
| 2340 Sunburst Blvd Unit 2200-202 Evansville, IN | 3.0 | 1.0 | 973 | $1,050 | $1.08 | 21d | 1 | 0.85mi |
| 1604 Marbo Ave Evansville, IN | 2.0 | 1.0 | 900 | $1,095 | $1.22 | 21d | 1 | 1.00mi |
| 3700 Justus Ct Evansville, IN | 1.0–2.0 | 1.0–2.0 | 790 | $975 | $1.23 | 21d | 1 | 1.04mi |
| 1290 Hatfield Dr Unit 1330 Evansville, IN | 1.0 | 1.0 | 550 | $697 | $1.27 | 21d | 1 | 1.06mi |
| 1290 Hatfield Dr Unit 1150 Evansville, IN | 1.0 | 1.0 | 550 | $775 | $1.41 | 13d | 1 | 1.06mi |
| 1290 Hatfield Dr Unit 1266 Evansville, IN | 1.0 | 1.0 | 600 | $800 | $1.33 | 21d | 1 | 1.06mi |
| 1290 Hatfield Dr Unit 1378 Evansville, IN | 1.0 | 1.0 | 550 | $775 | $1.41 | 21d | 1 | 1.06mi |
| 1320 Lee Ct Evansville, IN | 1.0–4.0 | 1.0–1.5 | 1007 | $1,032 | $1.03 | 13d | 36 | 1.08mi |
| 1505 Jackson Ave Evansville, IN | 2.0 | 1.0 | 780 | $995 | $1.28 | 21d | 1 | 1.10mi |
| 900 S Saint James Blvd Evansville, IN | 3.0 | 2.0 | 1118 | $1,450 | $1.30 | 21d | 1 | 1.14mi |
| 1621 Burdette Ave Evansville, IN | 2.0 | 1.0 | 720 | $1,050 | $1.46 | 21d | 1 | 1.28mi |
| 1500 S Harlan Ave Evansville, IN | 2.0 | 1.0 | 712 | $900 | $1.26 | 13d | 1 | 1.30mi |
| 1165 Shiloh Sq Evansville, IN | 1.0–2.0 | 1.0–2.0 | 907 | $1,145 | $1.26 | 13d | 15 | 1.50mi |
Listing history 2 events
-
2026-06-13remarks 557-char remark
-
2026-06-13$99,500 Pending 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $377 · $31/mo
- Projected year-2 tax
- $611 · $51/mo
- Expected delta
- +$235/yr (+$20/mo · 62.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,703
- − Mortgage interest
- −$5,574
- − Property taxes
- −$377
- − Insurance
- −$498
- − Repairs & maintenance
- −$1,016
- − Management
- −$1,016
- − Depreciation
- −$2,895
- Taxable income
- $1,328
- Est. tax owed @ 24.0%
- −$319
- After-tax cash flow
- $2,581/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Evansville Vanderburgh School Corporation
- NCES district ID
- 1803450
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $43,270
- Composite
- 33.41/100
- National rank
- #5471
- State rank
- #153 of 301 in IN
Livability — Evansville
- Score
- 63/100
- State rank
- #416
- US rank
- #15047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Evansville, IN
- County
- Vanderburgh County · 146,793 people
- City population
- 146,793
- Metro
- Evansville, IN-KY
- Population (ZIP)
- 32,132
- Household income
- $55,910
- Rent vs Own
- Severe rent burden
- 1394.0
Population outlook (Vanderburgh County) Hauer SSP2
- Today (2025)
- 187,038 people
- By 2030
- 188,907 · +1.0%
- By 2040
- 190,272 · +1.7%
- By 2050
- 188,871 · +1.0%
- By 2075
- 180,751 · -3.4%
- By 2100
- 163,015 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 17% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Vanderburgh
- 2024 margin
- R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
- 2008→2024 swing
- -15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.80%
- Current HPI
- 211.1755
- Rent YoY
- ▲ 7.86%
- Metro
- Evansville, IN-KY
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+184.3% since first listed9 events — show timeline
- 2026-06-12 Pending — IRMLS
- 2026-06-11 Listed $99,500 IRMLS
- 2020-04-20 Sold (MLS) $75,000 IRMLS
- 2020-03-18 Listed $75,000 IRMLS
- 2019-12-20 Listed $75,000 IRMLS
- 2017-05-09 Sold (MLS) $64,900 IRMLS
- 2017-01-18 Listed $64,900 IRMLS
- 2016-06-07 Sold (MLS) $31,500 IRMLS
- 2016-05-10 Listed $35,000 IRMLS
Property tax history
-11.8%/yrLatest (2024): $377 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…