CashFlowRE
Sign in Sign up
17107 Detroiter Ave
B Composite 70.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Schools +3.7/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$69,900

17107 Detroiter Ave · Springfield, MI 48350
3 bd · 2.0 ba · 1,462 sqft · SingleFamily · 1 Days on market
Built 2018 Good condition

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This well-maintained and modern mobile home offers a practical layout, tasteful updates, and access to excellent neighborhood amenities. The exterior features a concrete driveway and tidy skirting, providing clean curb appeal and functional off-street parking. Inside, the open-concept living area is bright and welcoming, finished with durable wood-look vinyl flooring and a clean accent wall. The kitchen serves as the central hub of the home, equipped with dark cabinetry, a brick-look backsplash, and a functional center island featuring a deep farmhouse sink. A rustic barn door adds character while opening to a convenient pantry area. The primary bedroom provides a comfortable layout with neutral carpeting and a private ensuite bathroom, which includes a double-sink vanity and a walk-in shower. The additional bedrooms offer versatile space suitable for family, guests, or a home office. Outside, the property includes a manageable lawn space and a matching detached storage shed for tools and seasonal items. Situated in a desirable land-lease community, residents enjoy full access to a neighborhood clubhouse, a fitness center, and a community pool. Offering low-maintenance living and great amenities, this turnkey home is ready for its next owner.

Key facts

  • Deep farmhouse sink
  • Center island
  • Concrete driveway

Tags

CONCRETE DRIVEWAYOPEN-CONCEPT LIVING AREAWOOD-LOOK VINYL FLOORINGBRICK-LOOK BACKSPLASHCENTER ISLANDDEEP FARMHOUSE SINK

Property features AI

Finance

  • HOA & community: Community clubhouse; On-site fitness center; Community pool

Exterior

  • Parking: No garage
  • Utilities: Public sewer
  • Home design: Single-family residence; One-story layout; Ground-level entry with steps
  • Construction: Vinyl siding; Pillar/post/pier foundation
  • Exterior features: Paved road access; Irregular-shaped lot; Community pool

Interior

  • Bathrooms: Two full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Five total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $70k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $662 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Cap rate 17.7% vs local median 2.0% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#472 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools F, amenities F.
  • Holly Area School District (town): math 31% / reading 52% proficiency, ranked #165 of 540 in MI (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 46 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $69,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.07%
Cap rate
17.65%
Cash-on-cash
40.57%
DSCR
2.81
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$261,698
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17308 Roberts Dr 0.29mi 3/2.0 1,568 (+7%) 11mo $30,000 $19 65
10565 Cedar Valley Dr 0.53mi 3/2.5 1,676 (+15%) 22mo $300,000 $179 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.0%
Equity multiple
2.58×
Total profit
$30,836
Equity at exit
$10,422
10-year hold
IRR
43.6%
Equity multiple
5.15×
Total profit
$81,203
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48350

Active inventory
46
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,449 medium interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$87 /mo · $1,048/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$662

Break-even live

Break-even rent $611
Max offer price $69,900
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16971 Sleepy Hollow Blvd Holly, MI 2.0–4.0 2.0 1246 $1,449 $1.16 2d 1 0.25mi

Listing history 2 events

  1. 2026-06-19
    remarks 699-char remark
  2. 2026-06-19
    listed $69,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,388
− Mortgage interest
−$3,915
− Property taxes
−$1,048
− Insurance
−$350
− Repairs & maintenance
−$1,391
− Management
−$1,391
− Depreciation
−$2,033
Taxable income
$7,259
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,742
After-tax cash flow
$6,198/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This well-maintained mobile home offers a practical layout and tasteful updates, with a good condition score and minimal repairs needed. It's ready for a new owner to move in and enjoy.

Value-add opportunities

  • Both Paint the exterior siding — Enhances curb appeal and value
  • Resale Replace the kitchen faucet — Improves functionality and aesthetics
  • Both Install new window treatments — Enhances curb appeal and privacy

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint the exterior siding — Enhances curb appeal and value
  • Resale Replace the kitchen faucet — Improves functionality and aesthetics
  • Both Install new window treatments — Enhances curb appeal and privacy

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Holly Area School District
NCES district ID
2618450
Math proficiency
31% ▼ -12.00%
Reading proficiency
52% ▼ -7.00%
Median HH income
$65,137
Composite
37.1/100
National rank
#4496
State rank
#165 of 540 in MI

Livability — Springfield

Score
65/100
State rank
#472
US rank
#13384

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
7,866

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 2%
Foreign-born
2% · Canada, Vietnam

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -182.53%
Current HPI
195.1903
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-18 Listed $69,900 REALCOMP
  • 2026-06-18 Listed $69,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…