901 Snowden Dr · Boaz, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +15.0/15.0
- DSCR +7.3/10.0
- 1% rule +5.1/10.0
- Livability +3.1/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Conveniently located near Boaz High School, this cozy 2-bedroom, 1 and 3/4 bath home is perfect for anyone looking to be close to town with quick access to schools, shopping, and amenities. Featuring a large garage that provides ample space for vehicles, storage, or a potential workshop, this home offers versatile options for your needs. This property is sold as-is, offering a wonderful opportunity for customization and upgrades to truly make it your own. Discover the potential in this well-located gem in Boaz!
Key facts
- Located near schools
- 2 garage spots
- Listed 50 days
Tags
Property features AI
Finance
- Other: Property listed by South Towne Realtors, LLC
- HOA & community: No homeowners association
Exterior
- Parking: Two-car garage
- Utilities: Public water; Public sewer; Electric service (standard)
- Home design: Single-family residence; One-story home; Residential property; Not new construction
- Construction: No fireplaces
- Exterior features: Public water; Public sewer; Located in the Wells Brothers subdivision
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Wall furnace heating; Window air conditioning
- Interior features: Crawl space basement; 5 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $129k.
Deal economics
- At list price, monthly cash flow is $222 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $129k).
- Recommended offer: $125k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 4.3% in Boaz — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#233 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime C-, employment D+, amenities F.
- Boaz City (town): math 28% / reading 44% proficiency, ranked #43 of 129 in AL (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Boaz Elementary School (523 students, 64% FRL); Boaz Middle School (math 22% / reading 49%, grade F, #81 of 257 statewide, top 33%, 518 students, 76% FRL); Boaz High School (math 17% / reading 17%, grade F, #195 of 305 statewide, top 68%, 714 students, 70% FRL).
- Market conditions: 87 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 163 units permitted in Marshall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.35%
- Cash-on-cash
- 7.36%
- DSCR
- 1.33
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $171,744
- List price
- $129,000
- Delta
- -24.89%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 907 Stephens St | 0.13mi | 3/1.0 (+1) | 1,176 (+3%) | 7mo | $156,900 | $133 | 78 |
| 914 Stephens St | 0.15mi | 3/1.0 (+1) | 1,155 (+1%) | 17mo | $187,000 | $162 | 73 |
| 512 Carroll St | 0.44mi | 3/1.0 (+1) | 1,050 (-8%) | 13mo | $184,000 | $175 | 50 |
| 902 Adams St | 0.41mi | 3/2.0 (+1) | 1,232 (+8%) | 12mo | $119,900 | $97 | 49 |
| 501 Cobra St | 0.36mi | 3/2.0 (+1) | 1,286 (+12%) | 6mo | $210,000 | $163 | 49 |
| 301 Carroll St | 0.36mi | 3/2.0 (+1) | 1,200 (+5%) | 21mo | $185,000 | $154 | 48 |
| 302 Rogers Ave | 0.50mi | 2/1.5 | 975 (-15%) | 5mo | $160,000 | $164 | 46 |
| 214 Oakland Ave | 0.73mi | 2/1.0 | 1,300 (+14%) | 2mo | $179,900 | $138 | 42 |
| 1025 Mount Vernon Rd | 0.71mi | 3/2.0 (+1) | 1,200 (+5%) | 10mo | $199,900 | $167 | 42 |
| 510 Darnell St | 0.72mi | 2/2.0 | 1,243 (+9%) | 10mo | $168,000 | $135 | 40 |
| 806 Cobra St | 0.54mi | 3/1.0 (+1) | 1,235 (+8%) | 21mo | $152,500 | $123 | 39 |
| 511 Brown St | 0.67mi | 3/2.0 (+1) | 1,200 (+5%) | 20mo | $185,000 | $154 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-6,826
- Equity at exit
- $19,234
- IRR
- 4.6%
- Equity multiple
- 1.33×
- Total profit
- $12,088
- Equity at exit
- $11,154
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35957
- Home prices YoY
- -10.6%
- Active inventory
- 87
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,299 medium interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$74 /mo · $893/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $222
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1200 N Main St Boaz, AL | 2.0 | 2.0 | 1036 | $1,299 | $1.25 | 11d | 1 | 0.40mi |
Listing history 20 events
-
2026-06-19days on market $129,000 Active 51 DOM
-
2026-06-18days on market $129,000 Active 50 DOM
-
2026-06-17days on market $129,000 Active 49 DOM
-
2026-06-16days on market $129,000 Active 48 DOM
-
2026-06-15days on market $129,000 Active 47 DOM
-
2026-06-14days on market $129,000 Active 45 DOM
-
2026-06-12days on market $129,000 Active 44 DOM
-
2026-06-09days on market $129,000 Active 41 DOM
-
2026-06-08days on market $129,000 Active 40 DOM
-
2026-06-07days on market $129,000 Active 39 DOM
-
2026-06-07days on market $129,000 Active 38 DOM
-
2026-06-04days on market $129,000 Active 35 DOM
-
2026-06-02days on market $129,000 Active 34 DOM
-
2026-06-01days on market $129,000 Active 33 DOM
-
2026-05-31days on market $129,000 Active 32 DOM
-
2026-05-31days on market $129,000 Active 31 DOM
-
2026-04-29$135,000 Active 398-char remark
-
2024-12-18soldstatus $118,000 Sold 516-char remark
Show marketing remark (516 chars)
Conveniently located near Boaz High School, this cozy 2-bedroom, 1 and 3/4 bath home is perfect for anyone looking to be close to town with quick access to schools, shopping, and amenities. Featuring a large garage that provides ample space for vehicles, storage, or a potential workshop, this home offers versatile options for your needs. This property is sold as-is, offering a wonderful opportunity for customization and upgrades to truly make it your own. Discover the potential in this well-located gem in Boaz!
-
2024-11-07status Pending 516-char remark
Show marketing remark (516 chars)
Conveniently located near Boaz High School, this cozy 2-bedroom, 1 and 3/4 bath home is perfect for anyone looking to be close to town with quick access to schools, shopping, and amenities. Featuring a large garage that provides ample space for vehicles, storage, or a potential workshop, this home offers versatile options for your needs. This property is sold as-is, offering a wonderful opportunity for customization and upgrades to truly make it your own. Discover the potential in this well-located gem in Boaz!
-
2024-11-05$99,900 Active 516-char remark
Show marketing remark (516 chars)
Conveniently located near Boaz High School, this cozy 2-bedroom, 1 and 3/4 bath home is perfect for anyone looking to be close to town with quick access to schools, shopping, and amenities. Featuring a large garage that provides ample space for vehicles, storage, or a potential workshop, this home offers versatile options for your needs. This property is sold as-is, offering a wonderful opportunity for customization and upgrades to truly make it your own. Discover the potential in this well-located gem in Boaz!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $893 · $74/mo
- Projected year-2 tax
- $893 · $74/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,588
- − Mortgage interest
- −$7,226
- − Property taxes
- −$893
- − Insurance
- −$645
- − Repairs & maintenance
- −$1,247
- − Management
- −$1,247
- − Depreciation
- −$3,753
- Taxable income
- $577
- Est. tax owed @ 24.0%
- −$139
- After-tax cash flow
- $2,520/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Boaz City
- NCES district ID
- 0100012
- Math proficiency
- 28% ▼ -15.00%
- Reading proficiency
- 44% ▲ 5.00%
- Median HH income
- $35,599
- Composite
- 29.74/100
- National rank
- #6442
- State rank
- #43 of 129 in AL
Livability — Boaz
- Score
- 61/100
- State rank
- #233
- US rank
- #17318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boaz, AL
- Population (ZIP)
- 16,672
Population outlook (Marshall County) Hauer SSP2
- Today (2025)
- 97,402 people
- By 2030
- 98,138 · +0.8%
- By 2040
- 98,502 · +1.1%
- By 2050
- 97,024 · -0.4%
- By 2075
- 89,334 · -8.3%
- By 2100
- 74,749 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 22% Two or more races 6% Black 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Slovak 1% Russian 1% Serbian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 83% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Marshall
- 2024 margin
- Solid R (+71.7) · D 13.8% · R 85.5%
- 2008→2024 swing
- -15.4pp toward R · 2008: -56.4pp · 2024: -71.7pp
- All cycles
- 2024: R+71.7 2020: R+68.7 2016: R+69.5 2012: R+60.1 2008: R+56.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.42%
- Current HPI
- 249.5829
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+29.1% since first listed7 events — show timeline
- 2026-05-26 Price Changed $129,000 VMLS
- 2026-04-29 Listed $135,000 VMLS
- 2026-01-15 Delisted — VMLS
- 2025-12-15 Listed $145,000 VMLS
- 2024-12-18 Sold (MLS) $118,000 VMLS
- 2024-11-07 Pending — VMLS
- 2024-11-05 Listed $99,900 VMLS
Property tax history
+12.6%/yrLatest (2025): $893 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…