8-Plex
900 Ridge Pl #4 · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +1.0/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$198,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 8 units. estimate disagrees with records
Listing remarks MLS
Investor Special – 4-Unit Multifamily Opportunity! Don’t miss this incredible opportunity to own a 4-unit income-producing property with endless potential! Whether you’re looking to expand your rental portfolio or step into multifamily investing, this property is a solid value-add opportunity. Each unit offers a functional layout, making it ideal for long-term tenants or potential upgrades to increase rental income. With the right vision and improvements, this property could deliver strong cash flow and long-term equity growth.
Key facts
- Built 1952
- Listed 65 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 8 × 3-bed/?-bath units multifamily listed at $198k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $7k ($79k/yr) — positive. Per door: $821/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($10k rent vs $198k).
- Recommended offer: $186k (6.0% below list) — sets the bar for market timing.
- Cap rate 46.1% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 115 active listings in the ZIP; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- At $10,051/mo this rent would consume 214% of the median local household income ($56k/yr) (locally 578% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.7% rent growth), your $55k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 5.08% ✓
- Cap rate
- 46.12%
- Cash-on-cash
- 142.25%
- DSCR
- 7.33
- GRM
- 1.6
CMA / ARV
- ARV (median comp)
- $245,457
- List price
- $198,000
- Delta
- -19.33%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.74% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.57×
- Total profit
- $364,286
- Equity at exit
- $29,522
- IRR
- —
- Equity multiple
- 14.87×
- Total profit
- $769,152
- Equity at exit
- $17,119
Cash invested: $55,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35214
- Home prices YoY
- -20.0%
- Rents YoY
- 0.7%
- Active inventory
- 115
- Price-to-rent
- 13.1×
Monthly cashflow live
- Estimated rent
- $10,051 high interval (Pro) →
- Mortgage (P&I)
- −$1,038
- Tax est. 1.5%
- −$248 /mo · $2,970/yr
- Insurance
- −$82
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,111
- Net cashflow
- $6,572
Break-even live
Sensitivity live
| Price | -10% $6,709 | -5% $6,640 | +0% $6,572 | +5% $6,504 | +10% $6,435 |
|---|---|---|---|---|---|
| Rent | -10% $5,778 | -5% $6,175 | +0% $6,572 | +5% $6,969 | +10% $7,366 |
| Rate | -1.0pp $6,672 | -0.5pp $6,622 | base $6,572 | +0.5pp $6,521 | +1.0pp $6,468 |
8-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 8× units | 3 | — | $10,048 |
| #1 | 3 | — | $1,256 |
| #2 | 3 | — | $1,256 |
| #3 | 3 | — | $1,256 |
| #4 | 3 | — | $1,256 |
| #5 | 3 | — | $1,256 |
| #6 | 3 | — | $1,256 |
| #7 | 3 | — | $1,256 |
| #8 | 3 | — | $1,256 |
| Total (8 units) | $10,051 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,500
- Closing costs
- $5,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-21days on market $198,000 Active 66 DOM
-
2026-06-18days on market $198,000 Active 63 DOM
-
2026-06-17days on market $198,000 Active 62 DOM
-
2026-06-16days on market $198,000 Active 61 DOM
-
2026-06-15days on market $198,000 Active 60 DOM
-
2026-06-13days on market $198,000 Active 58 DOM
-
2026-06-10days on market $198,000 Active 55 DOM
-
2026-06-09days on market $198,000 Active 54 DOM
-
2026-06-08days on market $198,000 Active 53 DOM
-
2026-06-07days on market $198,000 Active 52 DOM
-
2026-06-03days on market $198,000 Active 48 DOM
-
2026-06-02days on market $198,000 Active 47 DOM
-
2026-06-01days on market $198,000 Active 46 DOM
-
2026-05-31days on market $198,000 Active 45 DOM
-
2026-04-16$198,000 Active 551-char remark
Show marketing remark (551 chars)
Investor Special – 4-Unit Multifamily Opportunity! Don’t miss this incredible opportunity to own a 4-unit income-producing property with endless potential! Whether you’re looking to expand your rental portfolio or step into multifamily investing, this property is a solid value-add opportunity. Each unit offers a functional layout, making it ideal for long-term tenants or potential upgrades to increase rental income. With the right vision and improvements, this property could deliver strong cash flow and long-term equity growth.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $120,612
- − Mortgage interest
- −$11,091
- − Property taxes
- −$2,970
- − Insurance
- −$990
- − Repairs & maintenance
- −$9,649
- − Management
- −$9,649
- − Depreciation
- −$5,760
- Taxable income
- $80,503
- Est. tax owed @ 24.0%
- −$19,321
- After-tax cash flow
- $59,543/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This 4-unit multifamily property requires extensive repairs and renovations to bring it up to move-in ready condition. Significant work is needed on the exterior, interior, kitchen, bathrooms, HVAC, and landscaping to improve both resale and rental value.
Repairs flagged
- Major Exterior siding — Missing or damaged in several areas.
- Major Interior walls — Exposed framing and debris suggest significant damage.
- Major Kitchen cabinets — Missing hardware and countertops.
- Major Bathrooms — Exposed framing and debris suggest significant damage.
- Major HVAC/mechanicals — Not functional and unfinished state suggests damage.
- Major Landscaping — Overgrown and unkempt, with debris scattered around the property.
Value-add opportunities
- Both Complete exterior siding and roof repairs — Improves both resale and rental value by making the property move-in ready.
- Both Finish interior walls and install flooring — Improves both resale and rental value by making the property move-in ready.
- Both Install kitchen cabinets and countertops — Improves both resale and rental value by making the property move-in ready.
- Both Install bathrooms and fixtures — Improves both resale and rental value by making the property move-in ready.
- Both Install HVAC and mechanical systems — Improves both resale and rental value by making the property move-in ready.
- Both Landscaping and curb appeal improvements — Improves both resale and rental value by making the property more attractive and inviting.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Missing or damaged in several areas. | Major | $15,000–50,000 |
| Interior walls · Exposed framing and debris suggest significant damage. | Major | $15,000–50,000 |
| Kitchen cabinets · Missing hardware and countertops. | Major | $15,000–50,000 |
| Bathrooms · Exposed framing and debris suggest significant damage. | Major | $15,000–50,000 |
| HVAC/mechanicals · Not functional and unfinished state suggests damage. | Major | $15,000–50,000 |
| Landscaping · Overgrown and unkempt, with debris scattered around the property. | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both Complete exterior siding and roof repairs — Improves both resale and rental value by making the property move-in ready. ↑
- Both Finish interior walls and install flooring — Improves both resale and rental value by making the property move-in ready. ↑
- Both Install kitchen cabinets and countertops — Improves both resale and rental value by making the property move-in ready. ↑
- Both Install bathrooms and fixtures — Improves both resale and rental value by making the property move-in ready. ↑
- Both Install HVAC and mechanical systems — Improves both resale and rental value by making the property move-in ready. ↑
- Both Landscaping and curb appeal improvements — Improves both resale and rental value by making the property more attractive and inviting. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 17,027
- Household income
- $56,383
- Rent vs Own
- Severe rent burden
- 578.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 18% Two or more races 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.48%
- Current HPI
- 218.5233
- Rent YoY
- ▲ 0.74%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-04-16 Listed $198,000 Greater Alabama MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…