CashFlowRE
Sign in Sign up
8423 SE Sandy Ln
C Composite 56.35
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.7/30.0
  • DSCR +9.2/10.0
  • 1% rule +6.6/10.0
  • Schools +4.5/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.5/15.0
  • Appreciation +0.0/10.0

$219,900

8423 SE Sandy Ln · Hobe Sound, FL 33455
3 bd · 1.0 ba · 1,094 sqft · Manufactured public records · 21 Days on market
Built 2006 Est $190k · 16% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3 bedroom / 1 bath / 1 bonus room home on a large corner lot built in 2006! Enjoy the outdoors with a gazebo and fenced in yard with a side entrance gate for your boat or RV. This home features full yard irrigation, fresh paint, new oven, pitched roof, carport, storage shed, and much more. Ridgeway is a wonderful neighborhood with NO HOA, NO land lease, NOT a 55+ neighborhood, and a has a voluntary pool membership if you would like to join! Soak up some sun or watch some sea turtles with a quick 4-mile drive to Hobe Sound Beach.

Key facts

  • Attached carport
  • Large corner lot
  • Close to the beach

Tags

ATTACHED CARPORTWORKSHOPSTORAGE AREALARGE CORNER LOTCLOSE TO THE BEACHQUIET AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $220k.

Deal economics

  • At list price, monthly cash flow is $595 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $220k).
  • Recommended offer: $217k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 3.5% in Hobe Sound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#497 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: employment C-, amenities F, commute F.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.8%/yr); 279 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,601 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.54%
Cash-on-cash
11.59%
DSCR
1.52
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$190,356
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8301 SE Skylark Ave 0.14mi 2/1.0 (-1) 1,020 (-7%) 1mo $213,000 $209 76
7184 SE Redbird Cir 0.28mi 2/2.0 (-1) 1,080 (-1%) 2mo $190,000 $176 74
7148 SE Seahawk St 0.29mi 3/2.0 1,180 (+8%) 1mo $205,000 $174 68
8500 SE Eagle Ave 0.17mi 2/2.0 (-1) 960 (-12%) 4mo $135,000 $141 59
7338 SE Redbird Cir 0.38mi 3/2.0 1,224 (+12%) 1mo $202,000 $165 58
8508 SE Swan Ave 0.22mi 2/2.0 (-1) 1,248 (+14%) 0mo $195,000 $156 57
7107 SE Seahawk St 0.33mi 2/2.0 (-1) 1,236 (+13%) 1mo $215,000 $174 53
8217 SE Swan Ave 0.34mi 2/2.0 (-1) 960 (-12%) 2mo $196,000 $204 53
7829 SE Eagle Ave 0.62mi 2/2.0 (-1) 1,152 (+5%) 2mo $207,000 $180 52
7878 SE Swan Ave 0.63mi 2/2.0 (-1) 999 (-9%) 2mo $154,000 $154 46
6900 SE Congress St 0.53mi 2/2.0 (-1) 960 (-12%) 3mo $138,000 $144 43
8001 SE Shenandoah Dr 0.65mi 2/2.0 (-1) 960 (-12%) 7mo $180,000 $188 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.8% rent growth · sell at horizon

5-year hold
IRR
-0.4%
Equity multiple
0.99×
Total profit
$-813
Equity at exit
$32,788
10-year hold
IRR
8.1%
Equity multiple
1.58×
Total profit
$35,804
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33455

Rents YoY
1.8%
Active inventory
279
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$2,546 high interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$172 /mo · $2,058/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$535
Net cashflow
$595

Break-even live

Break-even rent $1,793
Max offer price $219,900
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7607 SE Hobe Ter Hobe Sound, FL 2.0 2.0 1156 $2,200 $1.90 14d 1 0.13mi
8905 SE Sandy Ln Hobe Sound, FL 2.0 2.0 1006 $1,850 $1.84 23d 1 0.36mi
8002 SE Skylark Ave Hobe Sound, FL 3.0 2.0 990 $2,000 $2.02 23d 1 0.41mi
7030 SE Ridgeway Ter Hobe Sound, FL 3.0 2.0 1296 $2,500 $1.93 23d 1 0.41mi
8997 SE Sandy Ln Hobe Sound, FL 2.0 1.0 900 $2,000 $2.22 23d 1 0.44mi
9073 SE Hobe Ridge Ave Hobe Sound, FL 2.0 2.0 1029 $2,100 $2.04 14d 1 0.50mi
6948 SE Delegate St Hobe Sound, FL 2.0 2.0 840 $1,775 $2.11 23d 1 0.53mi
8014 SE Carlton St Hobe Sound, FL 3.0 2.0 1463 $3,500 $2.39 23d 1 0.68mi
7894 SE Saratoga Dr Hobe Sound, FL 2.0 2.0 1248 $2,100 $1.68 23d 1 0.80mi
8455 SE Palm St Hobe Sound, FL 2.0 2.0 1423 $4,700 $3.30 14d 1 0.87mi
7568 SE Swan Ave Hobe Sound, FL 2.0 2.0 1052 $2,300 $2.19 23d 1 0.88mi
8585 SE Palm St Hobe Sound, FL 2.0 2.0 1304 $10,000 $7.67 23d 1 0.95mi
8585 SE Palm St Hobe Sound, FL 2.0 2.0 1304 $10,000 $7.67 14d 1 0.95mi
9650 SE Eagle Ave Hobe Sound, FL 2.0 2.0–2.5 1241 $2,330 $1.88 23d 5 1.03mi
7462 SE Jamestown Ter Hobe Sound, FL 2.0 2.0 1384 $2,500 $1.81 23d 1 1.07mi
7445 SE Independence Ave Hobe Sound, FL 2.0 2.0 1198 $1,900 $1.59 23d 1 1.09mi
9627 Crest Ct Hobe Sound, FL 2.0 2.0 1400 $2,500 $1.79 14d 1 1.09mi
7442 SE Jamestown Ter Hobe Sound, FL 2.0 2.0 1384 $1,800 $1.30 23d 1 1.11mi
8005 SE Villa Cir Hobe Sound, FL 2.0 2.0 1026 $1,850 $1.80 23d 1 1.21mi
8042 SE Villa Cir Unit 8042 Hobe Sound, FL 2.0 2.0 1026 $1,950 $1.90 23d 1 1.24mi

Listing history 25 events

  1. 2026-06-15
    days on market $219,900 Active 21 DOM
  2. 2026-06-14
    days on market $219,900 Active 19 DOM
  3. 2026-06-13
    days on market $219,900 Active 18 DOM
  4. 2026-06-10
    days on market $219,900 Active 16 DOM
  5. 2026-06-09
    days on market $219,900 Active 15 DOM
  6. 2026-06-08
    days on market $219,900 Active 14 DOM
  7. 2026-06-07
    days on market $219,900 Active 13 DOM
  8. 2026-06-03
    days on market $219,900 Active 9 DOM
  9. 2026-06-02
    days on market $219,900 Active 8 DOM
  10. 2026-06-01
    days on market $219,900 Active 7 DOM
  11. 2026-05-31
    days on market $219,900 Active 6 DOM
  12. 2026-05-31
    days on market $219,900 Active 5 DOM
  13. 2026-05-26
    listed $219,900 Active
  14. 2023-08-09
    soldstatus $218,000
  15. 2023-08-07
    soldstatus $218,000 Closed 544-char remark
    Show marketing remark (544 chars)

    Charming 3 bedroom / 1 bath / 1 bonus room home on a large corner lot built in 2006! Enjoy the outdoors with a gazebo and fenced in yard with a side entrance gate for your boat or RV. This home features full yard irrigation, fresh paint, new oven, pitched roof, carport, storage shed, and much more. Ridgeway is a wonderful neighborhood with NO HOA, NO land lease, NOT a 55+ neighborhood, and a has a voluntary pool membership if you would like to join! Soak up some sun or watch some sea turtles with a quick 4-mile drive to Hobe Sound Beach.

  16. 2023-08-04
    status Pending 544-char remark
    Show marketing remark (544 chars)

    Charming 3 bedroom / 1 bath / 1 bonus room home on a large corner lot built in 2006! Enjoy the outdoors with a gazebo and fenced in yard with a side entrance gate for your boat or RV. This home features full yard irrigation, fresh paint, new oven, pitched roof, carport, storage shed, and much more. Ridgeway is a wonderful neighborhood with NO HOA, NO land lease, NOT a 55+ neighborhood, and a has a voluntary pool membership if you would like to join! Soak up some sun or watch some sea turtles with a quick 4-mile drive to Hobe Sound Beach.

  17. 2023-07-19
    historical Active Under Contract 544-char remark
    Show marketing remark (544 chars)

    Charming 3 bedroom / 1 bath / 1 bonus room home on a large corner lot built in 2006! Enjoy the outdoors with a gazebo and fenced in yard with a side entrance gate for your boat or RV. This home features full yard irrigation, fresh paint, new oven, pitched roof, carport, storage shed, and much more. Ridgeway is a wonderful neighborhood with NO HOA, NO land lease, NOT a 55+ neighborhood, and a has a voluntary pool membership if you would like to join! Soak up some sun or watch some sea turtles with a quick 4-mile drive to Hobe Sound Beach.

  18. 2023-07-17
    listed $230,000 Active 544-char remark
    Show marketing remark (544 chars)

    Charming 3 bedroom / 1 bath / 1 bonus room home on a large corner lot built in 2006! Enjoy the outdoors with a gazebo and fenced in yard with a side entrance gate for your boat or RV. This home features full yard irrigation, fresh paint, new oven, pitched roof, carport, storage shed, and much more. Ridgeway is a wonderful neighborhood with NO HOA, NO land lease, NOT a 55+ neighborhood, and a has a voluntary pool membership if you would like to join! Soak up some sun or watch some sea turtles with a quick 4-mile drive to Hobe Sound Beach.

  19. 2016-04-28
    price $55,000 213-char remark
    Show marketing remark (213 chars)

    Very nice affordable 3 bedroom 1 bath spacious home in Hobe Sound, attached carport, workshop, and storage area. Situated on a large corner lot. Close to the beach. Well maintained. Nice quiet and peacefull area.

  20. 2015-01-09
    soldstatus $55,000
  21. 2015-01-07
    price $64,900 213-char remark
    Show marketing remark (213 chars)

    Very nice affordable 3 bedroom 1 bath spacious home in Hobe Sound, attached carport, workshop, and storage area. Situated on a large corner lot. Close to the beach. Well maintained. Nice quiet and peacefull area.

  22. 2015-01-07
    soldstatus $55,000 213-char remark
    Show marketing remark (213 chars)

    Very nice affordable 3 bedroom 1 bath spacious home in Hobe Sound, attached carport, workshop, and storage area. Situated on a large corner lot. Close to the beach. Well maintained. Nice quiet and peacefull area.

  23. 2014-09-17
    listed $64,900 213-char remark
    Show marketing remark (213 chars)

    Very nice affordable 3 bedroom 1 bath spacious home in Hobe Sound, attached carport, workshop, and storage area. Situated on a large corner lot. Close to the beach. Well maintained. Nice quiet and peacefull area.

  24. 1994-06-03
    soldstatus $38,500
  25. 1991-09-26
    soldstatus $47,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,058 · $172/mo
Projected year-2 tax
$2,058 · $172/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,549
− Mortgage interest
−$12,318
− Property taxes
−$2,058
− Insurance
−$1,100
− Repairs & maintenance
−$2,444
− Management
−$2,444
− Depreciation
−$6,397
Taxable income
$3,788
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$909
After-tax cash flow
$6,228/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Hobe Sound

Score
69/100
State rank
#497
US rank
#8763

Category grades

Amenities F Commute F Cost of living A Crime A Employment C- Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hobe Sound, FL
County
Martin County · 165,223 people
City population
20,018
Metro
Port St. Lucie, FL
Population (ZIP)
20,018
Household income
$70,389
Rent vs Own
16.0% rent · 84.0% own
Severe rent burden
317.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 8% Two or more races 6% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3% Dominican 1%
Common ancestry
Romanian 5% Italian 2% Slovak 2%
Foreign-born
8% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -287.05%
Current HPI
356.7273
Rent YoY
▲ 1.80%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+362.9% since first listed
13 events — show timeline
  • 2026-05-26 Listed $219,900 FSBO.com
  • 2023-08-09 Sold (Public Records) $218,000 Public Records
  • 2023-08-07 Sold (MLS) $218,000 Beaches MLS
  • 2023-08-04 Pending Beaches MLS
  • 2023-07-19 Contingent Beaches MLS
  • 2023-07-17 Listed $230,000 Beaches MLS
  • 2016-04-28 Price Changed $55,000 MCRTC
  • 2015-01-09 Sold (Public Records) $55,000 Public Records
  • 2015-01-07 Sold (MLS) $55,000 MCRTC
  • 2015-01-07 Price Changed $64,900 MCRTC
  • 2014-09-17 Listed $64,900 MCRTC
  • 1994-06-03 Sold (Public Records) $38,500 Public Records
  • 1991-09-26 Sold (Public Records) $47,500 Public Records

Property tax history

+13.3%/yr

Latest (2025): $2,058 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…