19 Carlee Dr · Point Pleasant, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +3.8/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This stunning 2015 manufactured home, on a spacious 1.02-acre double lot, combines modern comfort with country living just minutes from town. The kitchen features a large island that opens seamlessly to the living and dining areas, ideal for gatherings and dinner parties. 3 bedrooms and two full baths, there's plenty of space for everyone. The additional flexible room offers endless possibilities – use it as a home office, a playroom, or even an extra bedroom to suit your needs. A large mudroom/laundry room is perfect for keeping your home tidy after outdoor activities. Outside, you’ll love the fully fenced yard, providing a safe space for pets to play and room for a garden. The two-car detached garage has a sturdy concrete floor, offering ample storage and workspace. This property combines the best of both worlds: peaceful, spacious living with quick access to all the amenities of town.
Key facts
- Fenced yard
- Permanent foundation
- Large island
Tags
Property features AI
Exterior
- Parking: Garage (2 spaces)
- Utilities: Public water; Septic tank sewer; Cable available
- Home design: Ranch-style residential property; Single-story
- Construction: Vinyl siding
- Exterior features: Fenced yard with privacy fencing; Composition/shingle roof
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 6 total rooms (includes bedrooms and living spaces)
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Heat pump cooling
- Interior features: Insulated windows; Smoke detector(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $178 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (12.3% below list).
- Recommended offer: $171k (12.3% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 6.1% in Point Pleasant — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 67/100 on livability (#95 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety C-, employment D, amenities F.
- Mason County Schools (town): math 20% / reading 33% proficiency, ranked #44 of 55 in WV (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Pt. Pleasant Primary (351 students, 0% FRL); Point Pleasant Junior/Senior High School (math 13% / reading 35%, grade F, #95 of 110 statewide, top 86%, 1,107 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 58 active listings in the ZIP; 3 units permitted in Mason County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $21k of equity ($1k loan paydown + $20k appreciation (10.0% local appreciation)).
- Mason County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $55k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $165k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.39%
- Cash-on-cash
- 3.91%
- DSCR
- 1.17
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.1%
- Equity multiple
- 3.15×
- Total profit
- $117,449
- Equity at exit
- $175,671
- IRR
- 23.7%
- Equity multiple
- 7.17×
- Total profit
- $336,798
- Equity at exit
- $378,842
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25550
- Home prices YoY
- 6.7%
- Active inventory
- 58
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,710 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$69 /mo · $833/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $178
Break-even live
Sensitivity live
| Price | -10% $288 | -5% $233 | +0% $178 | +5% $123 | +10% $67 |
|---|---|---|---|---|---|
| Rent | -10% $43 | -5% $110 | +0% $178 | +5% $245 | +10% $313 |
| Rate | -1.0pp $276 | -0.5pp $227 | base $178 | +0.5pp $127 | +1.0pp $76 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-04-29status Pending
-
2026-04-22$195,000 Active
-
2024-08-27soldstatus $165,000
-
2024-07-25soldstatus $165,000 Closed 912-char remark
Show marketing remark (912 chars)
This stunning 2015 manufactured home, on a spacious 1.02-acre double lot, combines modern comfort with country living just minutes from town. The kitchen features a large island that opens seamlessly to the living and dining areas, ideal for gatherings and dinner parties. 3 bedrooms and two full baths, there's plenty of space for everyone. The additional flexible room offers endless possibilities – use it as a home office, a playroom, or even an extra bedroom to suit your needs. A large mudroom/laundry room is perfect for keeping your home tidy after outdoor activities. Outside, you’ll love the fully fenced yard, providing a safe space for pets to play and room for a garden. The two-car detached garage has a sturdy concrete floor, offering ample storage and workspace. This property combines the best of both worlds: peaceful, spacious living with quick access to all the amenities of town.
-
2024-06-13historical 912-char remark
Show marketing remark (912 chars)
This stunning 2015 manufactured home, on a spacious 1.02-acre double lot, combines modern comfort with country living just minutes from town. The kitchen features a large island that opens seamlessly to the living and dining areas, ideal for gatherings and dinner parties. 3 bedrooms and two full baths, there's plenty of space for everyone. The additional flexible room offers endless possibilities – use it as a home office, a playroom, or even an extra bedroom to suit your needs. A large mudroom/laundry room is perfect for keeping your home tidy after outdoor activities. Outside, you’ll love the fully fenced yard, providing a safe space for pets to play and room for a garden. The two-car detached garage has a sturdy concrete floor, offering ample storage and workspace. This property combines the best of both worlds: peaceful, spacious living with quick access to all the amenities of town.
-
2024-06-08$169,000 912-char remark
Show marketing remark (912 chars)
This stunning 2015 manufactured home, on a spacious 1.02-acre double lot, combines modern comfort with country living just minutes from town. The kitchen features a large island that opens seamlessly to the living and dining areas, ideal for gatherings and dinner parties. 3 bedrooms and two full baths, there's plenty of space for everyone. The additional flexible room offers endless possibilities – use it as a home office, a playroom, or even an extra bedroom to suit your needs. A large mudroom/laundry room is perfect for keeping your home tidy after outdoor activities. Outside, you’ll love the fully fenced yard, providing a safe space for pets to play and room for a garden. The two-car detached garage has a sturdy concrete floor, offering ample storage and workspace. This property combines the best of both worlds: peaceful, spacious living with quick access to all the amenities of town.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $833 · $69/mo
- Projected year-2 tax
- $1,150 · $96/mo
- Expected delta
- +$318/yr (+$26/mo · 38.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,523
- − Mortgage interest
- −$10,923
- − Property taxes
- −$833
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,642
- − Management
- −$1,642
- − Depreciation
- −$5,673
- Taxable loss
- −$1,164
- Est. tax savings @ 24.0%
- +$279
- After-tax cash flow
- $2,414/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mason County Schools
- NCES district ID
- 5400780
- Math proficiency
- 20% ▼ -13.00%
- Reading proficiency
- 33% ▼ -10.00%
- Median HH income
- $37,623
- Composite
- 22.07/100
- National rank
- #8191
- State rank
- #44 of 55 in WV
Livability — Point Pleasant
- Score
- 67/100
- State rank
- #95
- US rank
- #10881
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mason · 14,594 people
- Population (ZIP)
- 8,925
- Household income
- $49,940
- Rent vs Own
- Severe rent burden
- 10.6
Population outlook (Mason County) Hauer SSP2
- Today (2025)
- 26,174 people
- By 2030
- 25,482 · -2.6%
- By 2040
- 23,934 · -8.6%
- By 2050
- 22,432 · -14.3%
- By 2075
- 19,241 · -26.5%
- By 2100
- 15,427 · -41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Hispanic / Latino 2% Black 2%
- Common ancestry
- Slovak 1% Serbian 1% Lithuanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Mason
- 2024 margin
- Solid R (+58.0) · D 20.0% · R 78.0% · Other 1.9%
- 2008→2024 swing
- -45.1pp toward R · 2008: -12.9pp · 2024: -58.0pp
- All cycles
- 2024: R+58.0 2020: R+53.2 2016: R+54.7 2012: R+20.3 2008: R+12.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.63%
- Current HPI
- 185.6226
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+15.4% since first listed6 events — show timeline
- 2026-04-29 Pending — KVBOR
- 2026-04-22 Listed $195,000 KVBOR
- 2024-08-27 Sold (Public Records) $165,000 Public Records
- 2024-07-25 Sold (MLS) $165,000 KVBOR
- 2024-06-13 Delisted — KVBOR
- 2024-06-08 Listed $169,000 KVBOR
Property tax history
+33.7%/yrLatest (2025): $833 · +21.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…