CashFlowRE
Sign in Sign up
6741 Morrison Rd
C Composite 59.42
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.2/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$182,000

6741 Morrison Rd · New Orleans, LA 70126
3 bd · 2.0 ba · 2,000 sqft · SingleFamily public records · 23 Days on market
Built 1970 Est $226k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Great potential just waiting for you to add your ideas! New plumbing and electrical, roof, doors, and windows. Freshly painted, security system in place, covered patio area, and extra-large yard. Many supplies will be left to help with completion.

Key facts

  • Extra-large yard
  • New plumbing
  • New electrical

Tags

NEW PLUMBINGNEW ELECTRICALCOVERED PATIO AREAEXTRA-LARGE YARD

Property features AI

Exterior

  • Home design: Single-family property
  • Construction: Built in 1970
  • Exterior features: Property built in 1970; Living area of 2,000

Interior

  • Interior features: Located in the New Orleans East area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $182k.

Deal economics

  • At list price, monthly cash flow is $214 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $182k).
  • Recommended offer: $179k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 224 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $1,857/mo this rent would consume 53% of the median local household income ($42k/yr) (locally 1767% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $179,270 (1.5% below list)

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.14%
Cash-on-cash
6.60%
DSCR
1.29
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$226,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6701 Morrison Rd 0.06mi 3/3.0 2,000 (0%) 8mo $255,000 $128 86
6721 Dorchester Dr 0.13mi 3/2.0 1,800 (-10%) 2mo $209,000 $116 76
6900 Curran Blvd 0.28mi 3/2.5 1,959 (-2%) 10mo $230,000 $117 73
7301 Crestmont Rd 0.32mi 3/2.0 2,076 (+4%) 9mo $225,000 $108 71
7717 Doyle Ct 0.57mi 3/2.0 1,977 (-1%) 2mo $205,900 $104 69
7540 Fieldston Rd 0.50mi 4/2.0 (+1) 2,028 (+1%) 6mo $230,000 $113 65
7330 Eastmore Rd 0.40mi 3/2.0 1,852 (-7%) 12mo $150,000 $81 59
7701 Wales St 0.72mi 4/2.0 (+1) 1,975 (-1%) 2mo $176,500 $89 58
7143 Mayo Blvd 0.57mi 4/2.0 (+1) 2,216 (+11%) 5mo $260,000 $117 47
7611 Fieldston Rd 0.53mi 4/2.5 (+1) 1,701 (-15%) 1mo $260,000 $153 43
4901 Haydel St 0.67mi 4/2.5 (+1) 2,210 (+10%) 6mo $199,000 $90 40
7500 Primrose Dr 0.74mi 3/2.0 1,750 (-12%) 7mo $190,000 $109 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.9%
Equity multiple
0.58×
Total profit
$-21,302
Equity at exit
$27,137
10-year hold
IRR
-7.9%
Equity multiple
0.57×
Total profit
$-21,960
Equity at exit
$15,736

Cash invested: $50,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70126

Home prices YoY
-17.0%
Rents YoY
-0.2%
Active inventory
224
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,857 high interval (Pro) →
Mortgage (P&I)
$954
Tax from tax record
$157 /mo · $1,883/yr
Insurance
$76
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$390
Net cashflow
$214

Break-even live

Break-even rent $1,587
Max offer price $182,000
Occupancy floor 84%

Sensitivity live

Price -10% $317 -5% $265 +0% $214 +5% $162 +10% $111
Rent -10% $67 -5% $140 +0% $214 +5% $287 +10% $360
Rate -1.0pp $305 -0.5pp $260 base $214 +0.5pp $166 +1.0pp $119

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,500
Closing costs
$5,460
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7530 Newcastle St New Orleans, LA 3.0 2.0 1913 $1,800 $0.94 25d 1 0.29mi
6628 Harbourview Dr New Orleans, LA 3.0 2.5 1520 $1,700 $1.12 4d 1 0.55mi
7611 Mayfair Pl New Orleans, LA 2.0 1.5 1440 $1,450 $1.01 4d 1 0.77mi
7404 Sussex Pl New Orleans, LA 2.0 1.5 1400 $1,450 $1.04 4d 1 0.80mi
5704 Count Ln New Orleans, LA 3.0 1.5 1572 $1,700 $1.08 25d 1 0.82mi
5611 Rickert Dr New Orleans, LA 3.0 2.5 2155 $2,900 $1.35 45d 1 0.96mi
7401 Scottsdale Dr New Orleans, LA 3.0 2.5 2100 $2,000 $0.95 25d 1 1.21mi
4409 Skyview Dr New Orleans, LA 4.0 2.5 1560 $1,700 $1.09 17d 1 1.22mi
4441 Cessna Ct New Orleans, LA 3.0 1.5 1400 $1,600 $1.14 25d 1 1.22mi
7608 Laine Ave New Orleans, LA 3.0 2.5 2060 $1,950 $0.95 25d 1 1.38mi
7230 Yorktown Dr New Orleans, LA 3.0 2.0 1550 $1,600 $1.03 17d 1 1.42mi
7230 Yorktown Dr New Orleans, LA 3.0 2.0 1550 $1,600 $1.03 25d 1 1.42mi
6910 Bunker Hill Rd New Orleans, LA 3.0 2.5 1785 $1,400 $0.78 21d 1 1.43mi
5925 Pauline Dr New Orleans, LA 3.0 2.0 1566 $2,325 $1.48 17d 1 1.43mi

Listing history 20 events

  1. 2026-06-21
    days on market $182,000 Active 23 DOM
  2. 2026-06-18
    days on market $182,000 Active 20 DOM
  3. 2026-06-17
    days on market $182,000 Active 19 DOM
  4. 2026-06-16
    days on market $182,000 Active 18 DOM
  5. 2026-06-15
    days on market $182,000 Active 17 DOM
  6. 2026-06-13
    days on market $182,000 Active 15 DOM
  7. 2026-06-10
    days on market $182,000 Active 12 DOM
  8. 2026-06-09
    days on market $182,000 Active 11 DOM
  9. 2026-06-08
    days on market $182,000 Active 10 DOM
  10. 2026-06-07
    days on market $182,000 Active 9 DOM
  11. 2026-06-05
    days on market $182,000 Active 6 DOM
  12. 2026-06-03
    days on market $182,000 Active 5 DOM
  13. 2026-06-02
    days on market $182,000 Active 4 DOM
  14. 2026-06-01
    days on market $182,000 Active 3 DOM
  15. 2026-05-31
    days on market $182,000 Active 2 DOM
  16. 2026-05-29
    listed $182,000 Active
  17. 2023-04-14
    price $150,000
  18. 2023-03-20
    listed $150,000
  19. 2020-08-10
    price $150,000
  20. 2020-02-04
    listed $150,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,883 · $157/mo
Projected year-2 tax
$1,883 · $157/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,288
− Mortgage interest
−$10,195
− Property taxes
−$1,883
− Insurance
−$1,708
− Repairs & maintenance
−$1,783
− Management
−$1,783
− Depreciation
−$5,295
Taxable loss
−$358
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$86
After-tax cash flow
$2,650/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
27,047
Household income
$41,709
Rent vs Own
45.8% rent · 54.2% own
Severe rent burden
1767.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (85%)
Race & ethnicity
Black 85% Hispanic / Latino 6% Two or more races 5% White 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Italian 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.35%
Current HPI
177.355
Rent YoY
▼ -0.24%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+21.3% since first listed
5 events — show timeline
  • 2026-05-29 Listed $182,000 FSBO.com
  • 2023-04-14 Price Changed $150,000 GSREIN
  • 2023-03-20 Listed $150,000 AcadianaMLS
  • 2020-08-10 Price Changed $150,000 GSREIN
  • 2020-02-04 Listed $150,000 AcadianaMLS

Property tax history

+10.2%/yr

Latest (2026): $1,883 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…