CashFlowRE
Sign in Sign up
710 Redwood Ave
A- Composite 82.2
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$40,000

710 Redwood Ave · Toledo, OH 43609
3 bd · 1.0 ba · 1,472 sqft · SingleFamily public records · 120 Days on market
Built 1920 5,300 sqft lot $27/sqft · 25% below area Est $53k · 25% under ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4-bedroom, 1-bath home with vinyl siding and forced air heating. Property needs rehab and is being sold as-is. Opportunity for investors or buyers looking to renovate and add value.

Key facts

  • 5,300 sq ft lot
  • 2 parking spots
  • Built 1920

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $452 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($959 rent vs $40k).
  • Recommended offer: $36k (9.0% below list) — sets the bar for market timing.
  • Cap rate 19.9% vs local median 7.7% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Grove Patterson Academy Elementary School (math 47% / reading 66%, grade C+, #761 of 1,584 statewide, top 48%, 403 students, 38% FRL); Toledo Early College High School (math 72% / reading 87%, grade A-, #35 of 781 statewide, top 6%, 334 students, 45% FRL) — zoned schools average 41% FRL vs 72% district-wide (30 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 68% at this address vs 20% district-wide (+48 pts) — the actual schools serving this property are materially stronger than the Toledo City average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+7.8%/yr); 100 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • In year one you build about $577 of equity ($277 loan paydown + $300 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($36k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $36,400 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.40%
Cap rate
19.85%
Cash-on-cash
48.43%
DSCR
3.15
GRM
3.5

CMA / ARV

ARV (median comp)
$53,449
List price
$40,000
Delta
-25.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
559 Prouty Ave 0.23mi 3/1.0 1,407 (-4%) 6mo $5,200 $4 76
763 Redwood Ave 0.10mi 4/2.0 (+1) 1,378 (-6%) 13mo $45,000 $33 65
428 Havre St 0.39mi 2/1.0 (-1) 1,392 (-5%) 8mo $43,800 $31 61
435 Crittenden Ave 0.55mi 3/2.0 1,404 (-5%) 4mo $75,000 $53 59
245 Langdon St 0.58mi 3/1.0 1,538 (+4%) 9mo $23,500 $15 58
221 South Ave 0.62mi 4/2.0 (+1) 1,440 (-2%) 3mo $138,947 $96 56
413 Walbridge Ave 0.53mi 3/2.0 1,384 (-6%) 7mo $27,450 $20 55
518 South Ave 0.40mi 3/1.0 1,255 (-15%) 6mo $64,000 $51 52
837 Lorain St 0.66mi 3/2.0 1,380 (-6%) 8mo $75,000 $54 48
701 Boalt St 0.43mi 3/1.0 1,692 (+15%) 14mo $8,000 $5 44
963 South Ave 0.48mi 2/2.0 (-1) 1,308 (-11%) 12mo $76,000 $58 40
812 Bartley Pl 0.73mi 2/1.0 (-1) 1,337 (-9%) 11mo $27,500 $21 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
55.7%
Equity multiple
4.03×
Total profit
$33,937
Equity at exit
$13,136
10-year hold
IRR
59.4%
Equity multiple
9.54×
Total profit
$95,676
Equity at exit
$17,062

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
100
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$959 high interval (Pro) →
Mortgage (P&I)
$210
Tax from tax record
$79 /mo · $948/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$201
Net cashflow
$452

Break-even live

Break-even rent $387
Max offer price $40,000
Occupancy floor 48%

Sensitivity live

Price -10% $475 -5% $463 +0% $452 +5% $441 +10% $429
Rent -10% $376 -5% $414 +0% $452 +5% $490 +10% $528
Rate -1.0pp $472 -0.5pp $462 base $452 +0.5pp $442 +1.0pp $431

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
771 Orchard St Unit 7715 Toledo, OH 2.0 1.0 1086 $645 $0.59 25d 1 0.15mi
827 Colburn St Toledo, OH 2.0 1.0 1092 $750 $0.69 46d 1 0.25mi
837 Colburn St Unit 2 Toledo, OH 2.0 1.0 1158 $695 $0.60 25d 1 0.27mi
837 Colburn St Unit 1 Toledo, OH 2.0 1.0 1178 $700 $0.59 46d 1 0.27mi
244 Knower St Toledo, OH 3.0 1.0 1120 $995 $0.89 16d 1 0.61mi
1021 Walbridge Ave Toledo, OH 3.0 1.0 1592 $975 $0.61 46d 1 0.63mi
2424 Broadway St Toledo, OH 3.0 1.0 1416 $1,049 $0.74 16d 1 0.85mi
1321 Gordon St Toledo, OH 3.0 1.0 1121 $1,050 $0.94 46d 1 1.00mi
1418 Colburn St Toledo, OH 3.0 1.0 992 $1,200 $1.21 16d 1 1.02mi
724 Spencer St Toledo, OH 3.0 1.5 1127 $1,100 $0.98 46d 1 1.12mi
337 Broadway St Unit 201 Toledo, OH 2.0 1.0 1455 $1,650 $1.13 25d 1 1.16mi
532 Carlton St Toledo, OH 3.0 1.0 1130 $1,050 $0.93 46d 1 1.17mi
2594 Broadway St Toledo, OH 2.0 1.0 1076 $825 $0.77 46d 1 1.19mi
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 46d 1 1.19mi
523 Nicholas St Toledo, OH 3.0 1.0 1290 $1,350 $1.05 16d 1 1.21mi
825 Brighton Ave Toledo, OH 3.0 1.0 1533 $1,350 $0.88 46d 1 1.31mi

Listing history 16 events

  1. 2026-06-15
    status $40,000 Pending 120 DOM
  2. 2026-06-15
    days on market $40,000 Active 120 DOM
  3. 2026-06-14
    days on market $40,000 Active 118 DOM
  4. 2026-06-10
    days on market $40,000 Active 115 DOM
  5. 2026-06-09
    days on market $40,000 Active 114 DOM
  6. 2026-06-08
    days on market $40,000 Active 113 DOM
  7. 2026-06-07
    days on market $40,000 Active 112 DOM
  8. 2026-06-05
    days on market $40,000 Active 109 DOM
  9. 2026-06-03
    days on market $40,000 Active 108 DOM
  10. 2026-06-02
    days on market $40,000 Active 107 DOM
  11. 2026-06-01
    days on market $40,000 Active 106 DOM
  12. 2026-05-31
    days on market $40,000 Active 105 DOM
  13. 2026-05-30
    days on market $40,000 Active 104 DOM
  14. 2026-03-09
    price $49,900 181-char remark
    Show marketing remark (181 chars)

    4-bedroom, 1-bath home with vinyl siding and forced air heating. Property needs rehab and is being sold as-is. Opportunity for investors or buyers looking to renovate and add value.

  15. 2026-02-18
    price $54,900 181-char remark
    Show marketing remark (181 chars)

    4-bedroom, 1-bath home with vinyl siding and forced air heating. Property needs rehab and is being sold as-is. Opportunity for investors or buyers looking to renovate and add value.

  16. 2026-02-12
    listed $64,900 Active 181-char remark
    Show marketing remark (181 chars)

    4-bedroom, 1-bath home with vinyl siding and forced air heating. Property needs rehab and is being sold as-is. Opportunity for investors or buyers looking to renovate and add value.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$948 · $79/mo
Projected year-2 tax
$948 · $79/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,506
− Mortgage interest
−$2,241
− Property taxes
−$948
− Insurance
−$200
− Repairs & maintenance
−$920
− Management
−$920
− Depreciation
−$1,164
Taxable income
$5,113
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,227
After-tax cash flow
$4,197/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-23.1% since first listed
3 events — show timeline
  • 2026-03-09 Price Changed $49,900 NORIS
  • 2026-02-18 Price Changed $54,900 NORIS
  • 2026-02-12 Listed $64,900 NORIS

Property tax history

+1.8%/yr

Latest (2025): $948 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…