CashFlowRE
Sign in Sign up
7610 State Rte 44
C Composite 57.07
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • 1% rule +5.3/10.0
  • Livability +3.7/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,000

7610 State Rte 44 · Ravenna, OH 44266
3 bd · 1.0 ba · 1,200 sqft · SingleFamily public records · 26 Days on market
Built 1942 0.50 ac lot $112/sqft · 32% below area Est $198k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HURRY—this one won’t last! Move right into this 3-bedroom, 1-bath home offering approximately 1,200 square feet in highly desirable Ravenna Township! Situated on a hard-to-find half-acre lot, this property checks all the boxes with a 2-car garage PLUS additional carport—perfect for extra vehicles, storage, or hobbies. Big-ticket updates are already DONE for you, including newer roof, siding, gutters, garage roof, furnace, hot water tank, well pump, and several updated windows—giving you peace of mind from day one. Inside, enjoy a bright, functional layout ready for your personal touch. Outside, the expansive yard offers endless possibilities for entertaining, relaxing, or future expansion. Opportunities like this—with updates, space, and value—don’t come around often. Schedule your showing NOW before it’s gone!

Key facts

  • Half-acre lot
  • Newer furnace
  • Newer roof

Tags

HALF-ACRE LOT2-CAR GARAGENEWER ROOFNEWER SIDINGNEWER GUTTERSNEWER FURNACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $141 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $134k).
  • Recommended offer: $132k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.0% in Ravenna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#323 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities F, commute F, employment F.
  • Ravenna City (suburban): math 31% / reading 41% proficiency, ranked #559 of 656 in OH (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 159 active listings in the ZIP; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $926 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $72k; list at $134k implies a 87% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,990 (1.5% below list)

Questions for the listing agent

  1. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.56%
Cash-on-cash
4.52%
DSCR
1.20
GRM
8.1

CMA / ARV

ARV (median comp)
$198,459
List price
$134,000
Delta
-32.48%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.2%
Equity multiple
0.66×
Total profit
$-12,672
Equity at exit
$19,980
10-year hold
IRR
0.3%
Equity multiple
1.02×
Total profit
$708
Equity at exit
$11,586

Cash invested: $37,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44266

Active inventory
159
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,383 medium interval (Pro) →
Mortgage (P&I)
$703
Tax from tax record
$193 /mo · $2,313/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$141

Break-even live

Break-even rent $1,204
Max offer price $134,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,500
Closing costs
$4,020
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-05-11
    status Pending 871-char remark
    Show marketing remark (871 chars)

    HURRY—this one won’t last! Move right into this 3-bedroom, 1-bath home offering approximately 1,200 square feet in highly desirable Ravenna Township! Situated on a hard-to-find half-acre lot, this property checks all the boxes with a 2-car garage PLUS additional carport—perfect for extra vehicles, storage, or hobbies. Big-ticket updates are already DONE for you, including newer roof, siding, gutters, garage roof, furnace, hot water tank, well pump, and several updated windows—giving you peace of mind from day one. Inside, enjoy a bright, functional layout ready for your personal touch. Outside, the expansive yard offers endless possibilities for entertaining, relaxing, or future expansion. Opportunities like this—with updates, space, and value—don’t come around often. Schedule your showing NOW before it’s gone!

  2. 2026-04-30
    price $134,000 871-char remark
    Show marketing remark (871 chars)

    HURRY—this one won’t last! Move right into this 3-bedroom, 1-bath home offering approximately 1,200 square feet in highly desirable Ravenna Township! Situated on a hard-to-find half-acre lot, this property checks all the boxes with a 2-car garage PLUS additional carport—perfect for extra vehicles, storage, or hobbies. Big-ticket updates are already DONE for you, including newer roof, siding, gutters, garage roof, furnace, hot water tank, well pump, and several updated windows—giving you peace of mind from day one. Inside, enjoy a bright, functional layout ready for your personal touch. Outside, the expansive yard offers endless possibilities for entertaining, relaxing, or future expansion. Opportunities like this—with updates, space, and value—don’t come around often. Schedule your showing NOW before it’s gone!

  3. 2026-04-15
    listed $145,000 Active 871-char remark
    Show marketing remark (871 chars)

    HURRY—this one won’t last! Move right into this 3-bedroom, 1-bath home offering approximately 1,200 square feet in highly desirable Ravenna Township! Situated on a hard-to-find half-acre lot, this property checks all the boxes with a 2-car garage PLUS additional carport—perfect for extra vehicles, storage, or hobbies. Big-ticket updates are already DONE for you, including newer roof, siding, gutters, garage roof, furnace, hot water tank, well pump, and several updated windows—giving you peace of mind from day one. Inside, enjoy a bright, functional layout ready for your personal touch. Outside, the expansive yard offers endless possibilities for entertaining, relaxing, or future expansion. Opportunities like this—with updates, space, and value—don’t come around often. Schedule your showing NOW before it’s gone!

  4. 1995-10-10
    soldstatus $71,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,313 · $193/mo
Projected year-2 tax
$2,313 · $193/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,598
− Mortgage interest
−$7,506
− Property taxes
−$2,313
− Insurance
−$670
− Repairs & maintenance
−$1,328
− Management
−$1,328
− Depreciation
−$3,898
Taxable loss
−$445
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$107
After-tax cash flow
$1,803/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ravenna City
NCES district ID
3904468
Math proficiency
31% ▼ -22.00%
Reading proficiency
41% ▼ -13.00%
Median HH income
$40,018
Composite
30.19/100
National rank
#6314
State rank
#559 of 656 in OH

Livability — Ravenna

Score
73/100
State rank
#323
US rank
#5309

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Portage County · 70,400 people
City population
32,612
Metro
Akron, OH
Population (ZIP)
32,612
Household income
$64,918
Rent vs Own
31.3% rent · 68.7% own
Severe rent burden
1468.0

Population outlook (Portage County) Hauer SSP2

Today (2025)
166,109 people
By 2030
167,752 · +1.0%
By 2040
168,640 · +1.5%
By 2050
167,469 · +0.8%
By 2075
170,131 · +2.4%
By 2100
167,958 · +1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Black 6% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Romanian 3% Italian 2% Slovak 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Portage

2024 margin
R (+15.5) · D 41.8% · R 57.3%
2008→2024 swing
-24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
All cycles
2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.76%
Current HPI
196.8027
Rent YoY
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+87.4% since first listed
4 events — show timeline
  • 2026-05-11 Pending MLSNOW
  • 2026-04-30 Price Changed $134,000 MLSNOW
  • 2026-04-15 Listed $145,000 MLSNOW
  • 1995-10-10 Sold (Public Records) $71,500 Public Records

Property tax history

+6.3%/yr

Latest (2025): $2,313 · +14.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…