70 S Adams St · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.5/15.0
- Appreciation +5.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$74,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this spacious 3-bedroom, 1-bath single-family home in Akron, conveniently located just minutes from the University of Akron, major roadways, and interstate access; perfect for anyone seeking a central location. Offering over 1,500 square feet of living space, this home features an updated kitchen complete with range and refrigerator that will remain with the property, making it move-in ready. The generous layout provides comfortable living areas with plenty of room to spread out. Currently used as a rental, the property has a strong history of tenant-paid utilities, making it an excellent opportunity for investors looking to expand their portfolio. Currently leased at $800 a month. Whether you're searching for your next investment or a place to call home, this property offers flexibility, space, and a highly desirable location.
Key facts
- Central location
- Updated kitchen
- 1,542 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $387 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $74k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 17 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 32% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $1k of equity ($518 loan paydown + $561 appreciation (0.8% local appreciation)).
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (0.8% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $6k; list at $75k implies a 1148% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.50% ✓
- Cap rate
- 12.49%
- Cash-on-cash
- 22.14%
- DSCR
- 1.99
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $76,552
- List price
- $74,900
- Delta
- -2.16%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 70 Wise St | 0.15mi | 3/1.0 | 1,197 (-11%) | 5mo | $80,000 | $67 | 70 |
| 906 E Buchtel Ave | 0.55mi | 3/1.0 | 1,372 (+2%) | 2mo | $22,000 | $16 | 69 |
| 374 Gibbs Pl | 0.64mi | 3/1.0 | 1,350 (+0%) | 8mo | $80,000 | $59 | 62 |
| 508 Crouse St | 0.52mi | 4/2.0 (+1) | 1,370 (+2%) | 2mo | $62,500 | $46 | 62 |
| 48 Franklin St | 0.17mi | 3/2.0 | 1,502 (+12%) | 8mo | $80,000 | $53 | 62 |
| 788 Excelsior Ave | 0.34mi | 4/1.5 (+1) | 1,469 (+9%) | 1mo | $166,000 | $113 | 61 |
| 207 Denver St | 0.56mi | 4/1.0 (+1) | 1,248 (-7%) | 3mo | $102,000 | $82 | 55 |
| 725 Excelsior Ave | 0.25mi | 4/3.0 (+1) | 1,441 (+7%) | 10mo | $83,250 | $58 | 54 |
| 863 Bank St | 0.58mi | 3/1.0 | 1,226 (-9%) | 6mo | $82,000 | $67 | 54 |
| 846 Lee Dr | 0.44mi | 4/1.5 (+1) | 1,433 (+7%) | 9mo | $85,500 | $60 | 54 |
| 895 Johnston St | 0.58mi | 3/1.0 | 1,248 (-7%) | 10mo | $100,000 | $80 | 53 |
| 248 Arch St | 0.58mi | 3/1.0 | 1,210 (-10%) | 6mo | $85,000 | $70 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.75% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.7%
- Equity multiple
- 2.20×
- Total profit
- $25,140
- Equity at exit
- $24,598
- IRR
- 26.9%
- Equity multiple
- 4.18×
- Total profit
- $66,606
- Equity at exit
- $31,949
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44304
- Home prices YoY
- 0.4%
- Active inventory
- 17
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,124 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$77 /mo · $923/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$236
- Net cashflow
- $387
Break-even live
Sensitivity live
| Price | -10% $429 | -5% $408 | +0% $387 | +5% $366 | +10% $345 |
|---|---|---|---|---|---|
| Rent | -10% $298 | -5% $343 | +0% $387 | +5% $431 | +10% $476 |
| Rate | -1.0pp $425 | -0.5pp $406 | base $387 | +0.5pp $368 | +1.0pp $348 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 605 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 1000 | $695 | $0.69 | 15d | 1 | 0.07mi |
| 545 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 44d | 1 | 0.16mi |
| 797 E Market St Apt 220 Akron, OH | 2.0 | 1.5 | 1100 | $1,500 | $1.36 | 24d | 1 | 0.35mi |
| 783 E Exchange St Unit 2nd Akron, OH | 2.0 | 1.0 | 951 | $875 | $0.92 | 24d | 1 | 0.37mi |
| 846 Lee Dr Akron, OH | 4.0 | 1.5 | 1433 | $1,325 | $0.92 | 24d | 1 | 0.42mi |
| 846 Lee Dr Akron, OH | 4.0 | 1.0 | 1433 | $1,325 | $0.92 | 15d | 1 | 0.42mi |
| 134 N Arlington St Akron, OH | 2.0 | 1.0 | 964 | $900 | $0.93 | 24d | 1 | 0.43mi |
| 344 Lease St Akron, OH | 3.0 | 1.0 | 1000 | $1,199 | $1.20 | 44d | 1 | 0.48mi |
| 208 Denver St Akron, OH | 3.0 | 1.0 | 1248 | $895 | $0.72 | 44d | 1 | 0.54mi |
| 987 Boone St Akron, OH | 3.0 | 1.0 | 1248 | $1,100 | $0.88 | 24d | 1 | 0.57mi |
| 240 Arch St Akron, OH | 3.0 | 1.0 | 1182 | $1,375 | $1.16 | 44d | 1 | 0.59mi |
| 248 Arch St Akron, OH | 3.0 | 1.0 | 1210 | $1,300 | $1.07 | 44d | 1 | 0.59mi |
| 109 Kent Ct Akron, OH | 2.0 | 1.0 | 1032 | $1,142 | $1.11 | 24d | 1 | 0.62mi |
| 77 Kent Ct Akron, OH | 4.0 | 1.0 | 1300 | $1,200 | $0.92 | 44d | 1 | 0.64mi |
| 490 Gage St Akron, OH | 4.0 | 1.0 | 1326 | $1,053 | $0.79 | 44d | 1 | 0.65mi |
| 455 Spicer St Akron, OH | 2.0 | 1.0 | 1872 | $975 | $0.52 | 15d | 1 | 0.67mi |
| 461 Spicer St Akron, OH | 3.0 | 2.0 | 1000 | $995 | $0.99 | 44d | 1 | 0.68mi |
| 878 Clark St Akron, OH | 3.0 | 2.0 | 1029 | $1,440 | $1.40 | 44d | 1 | 0.71mi |
| 420 Power St Akron, OH | 3.0 | 1.0 | 900 | $800 | $0.89 | 24d | 1 | 0.73mi |
| 418 Power St Akron, OH | 3.0 | 1.0 | 1000 | $999 | $1.00 | 24d | 1 | 0.74mi |
| 1071 Ackley St Akron, OH | 4.0 | 2.0 | 1164 | $1,175 | $1.01 | 44d | 1 | 0.75mi |
| 287 Wheeler St Akron, OH | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 24d | 1 | 0.78mi |
| 548 Spicer St Akron, OH | 4.0 | 2.0 | 1487 | $1,100 | $0.74 | 24d | 1 | 0.83mi |
| 356 Rankin St Akron, OH | 4.0 | 1.5 | 1186 | $1,197 | $1.01 | 24d | 1 | 0.84mi |
| 406 Sumner St Akron, OH | 2.0–4.0 | 1.0–2.0 | 836 | $1,085 | $1.30 | 15d | 3 | 0.87mi |
| 166 Chittenden St Akron, OH | 3.0 | 1.0 | 1020 | $985 | $0.97 | 44d | 1 | 0.87mi |
| 167 Chittenden St #1 Akron, OH | 2.0 | 1.0 | 900 | $850 | $0.94 | 44d | 1 | 0.89mi |
| 167 Chittenden St Apt 2 Akron, OH | 2.0 | 1.0 | 900 | $825 | $0.92 | 44d | 1 | 0.89mi |
| 1113 Smithfarm Ave Akron, OH | 3.0 | 2.0 | 1296 | $1,600 | $1.23 | 24d | 1 | 0.95mi |
| 1125 2nd Ave Akron, OH | 3.0 | 1.0 | 1373 | $1,100 | $0.80 | 24d | 1 | 0.96mi |
| 566 Sumner St Akron, OH | 4.0 | 1.0 | 1170 | $1,200 | $1.03 | 44d | 1 | 1.01mi |
| 377 Talbot Ave Akron, OH | 2.0 | 1.0 | 1070 | $1,050 | $0.98 | 44d | 1 | 1.04mi |
| 288 Cross St Akron, OH | 4.0 | 2.0 | 1512 | $1,295 | $0.86 | 44d | 1 | 1.06mi |
| 658 Sumner St Akron, OH | 2.0 | 1.0 | 915 | $999 | $1.09 | 44d | 1 | 1.12mi |
| 1190 Hazel St Akron, OH | 3.0 | 1.0 | 1124 | $1,425 | $1.27 | 44d | 1 | 1.12mi |
| 662 Sumner St Akron, OH | 2.0 | 1.0 | 915 | $999 | $1.09 | 44d | 1 | 1.12mi |
| 156 S Main St Akron, OH | 2.0–3.0 | 2.0 | 1197 | $2,985 | $2.49 | 24d | 4 | 1.12mi |
| 374 E Voris St Akron, OH | 3.0 | 1.0 | 876 | $1,150 | $1.31 | 24d | 1 | 1.13mi |
| 600 Sherman St Akron, OH | 4.0 | 1.0–2.0 | 824 | $1,400 | $1.70 | 15d | 14 | 1.13mi |
| 208 Barder Ave Akron, OH | 3.0 | 1.0 | 924 | $1,050 | $1.14 | 44d | 1 | 1.15mi |
Listing history 13 events
-
2026-05-14status Active 850-char remark
Show marketing remark (850 chars)
Welcome to this spacious 3-bedroom, 1-bath single-family home in Akron, conveniently located just minutes from the University of Akron, major roadways, and interstate access; perfect for anyone seeking a central location. Offering over 1,500 square feet of living space, this home features an updated kitchen complete with range and refrigerator that will remain with the property, making it move-in ready. The generous layout provides comfortable living areas with plenty of room to spread out. Currently used as a rental, the property has a strong history of tenant-paid utilities, making it an excellent opportunity for investors looking to expand their portfolio. Currently leased at $800 a month. Whether you're searching for your next investment or a place to call home, this property offers flexibility, space, and a highly desirable location.
-
2026-04-12historical $800
-
2026-03-23$74,900 Active 850-char remark
Show marketing remark (850 chars)
Welcome to this spacious 3-bedroom, 1-bath single-family home in Akron, conveniently located just minutes from the University of Akron, major roadways, and interstate access; perfect for anyone seeking a central location. Offering over 1,500 square feet of living space, this home features an updated kitchen complete with range and refrigerator that will remain with the property, making it move-in ready. The generous layout provides comfortable living areas with plenty of room to spread out. Currently used as a rental, the property has a strong history of tenant-paid utilities, making it an excellent opportunity for investors looking to expand their portfolio. Currently leased at $800 a month. Whether you're searching for your next investment or a place to call home, this property offers flexibility, space, and a highly desirable location.
-
2026-03-14$800
-
2026-01-14historical $850
-
2026-01-08price $850
-
2025-12-16price $900
-
2025-12-10$1,100
-
2008-07-01soldstatus $6,000 72-char remark
Show marketing remark (72 chars)
Needs renovation. No plumbing. Sells as-is. Seller will make no repairs.
-
2008-03-12$5,900 72-char remark
Show marketing remark (72 chars)
Needs renovation. No plumbing. Sells as-is. Seller will make no repairs.
-
2007-03-20historical
-
2006-12-20$71,000
-
2006-04-05soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $923 · $77/mo
- Projected year-2 tax
- $1,046 · $87/mo
- Expected delta
- +$123/yr (+$10/mo · 13.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,487
- − Mortgage interest
- −$4,196
- − Property taxes
- −$923
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,079
- − Management
- −$1,079
- − Depreciation
- −$2,179
- Taxable income
- $3,657
- Est. tax owed @ 24.0%
- −$878
- After-tax cash flow
- $3,766/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 4,000
- Household income
- $41,763
- Rent vs Own
- Severe rent burden
- 349.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 27% Asian 8% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Romanian 3% Russian 2% Subsaharan African 1%
- Foreign-born
- 13% · China, Canada, Jamaica
- Languages at home
- 84% English-only · Other Indo-European 5% Chinese 4% Spanish 3%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.75%
- Current HPI
- 182.661
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+7.0% since first listed13 events — show timeline
- 2026-05-14 Relisted — MLSNOW
- 2026-04-12 Rental Removed $800 APPFOLIO
- 2026-03-23 Listed $74,900 MLSNOW
- 2026-03-14 Listed for Rent $800 APPFOLIO
- 2026-01-14 Rental Removed $850 APPFOLIO
- 2026-01-08 Price Changed $850 APPFOLIO
- 2025-12-16 Price Changed $900 APPFOLIO
- 2025-12-10 Listed for Rent $1,100 APPFOLIO
- 2008-07-01 Sold (MLS) $6,000 MLSNOW
- 2008-03-12 Listed $5,900 MLSNOW
- 2007-03-20 Listing Removed — MLSNOW
- 2006-12-20 Listed $71,000 MLSNOW
- 2006-04-05 Sold (Public Records) $70,000 Public Records
Property tax history
-1.0%/yrLatest (2025): $923 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…