CashFlowRE
Sign in Sign up
4448 Greenwood Blvd
B+ Composite 75.17
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$93,000

4448 Greenwood Blvd · Shreveport, LA 71119
3 bd · 1.0 ba · 1,800 sqft · SingleFamily public records · 359 Days on market
Built 1928 0.34 ac lot $52/sqft · 41% below area Est $158k · 41% under ↓ 2% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

Key facts

  • Porte cochere
  • New roof
  • 0.34 acre lot

Tags

FOUNDATION WORK COMPLETEDNEW ROOFEXTERIOR PAINTING COMPLETEDWALLS FOR 2ND BATHROOMPORTE COCHERECOVERED FRONT SITTING PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $93k.

Deal economics

  • At list price, monthly cash flow is $612 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $93k).
  • Recommended offer: $82k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 156 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $643 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 359 days — a 12% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $22k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $81,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 359 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.69%
Cap rate
14.19%
Cash-on-cash
28.19%
DSCR
2.25
GRM
4.9

CMA / ARV

ARV (median comp)
$158,260
List price
$93,000
Delta
-41.24%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4610 Frances St 0.29mi 3/2.0 1,698 (-6%) 21mo $140,000 $82 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.4%
Equity multiple
1.92×
Total profit
$23,907
Equity at exit
$13,867
10-year hold
IRR
30.4%
Equity multiple
3.73×
Total profit
$71,049
Equity at exit
$8,041

Cash invested: $26,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71119

Home prices YoY
-25.7%
Active inventory
156
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,570 medium interval (Pro) →
Mortgage (P&I)
$488
Tax from tax record
$102 /mo · $1,225/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$330
Net cashflow
$612

Break-even live

Break-even rent $796
Max offer price $93,000
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,250
Closing costs
$2,790
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5610 Buncombe Rd Shreveport, LA 1.0–3.0 1.0–2.0 1060 $1,570 $1.48 13d 5 0.78mi

Listing history 29 events

  1. 2026-06-18
    days on market $93,000 Active 359 DOM
  2. 2026-06-17
    days on market $93,000 Active 358 DOM
  3. 2026-06-16
    days on market $93,000 Active 357 DOM
  4. 2026-06-15
    days on market $93,000 Active 356 DOM
  5. 2026-06-14
    days on market $93,000 Active 354 DOM
  6. 2026-06-13
    days on market $93,000 Active 353 DOM
  7. 2026-06-10
    days on market $93,000 Active 351 DOM
  8. 2026-06-09
    days on market $93,000 Active 350 DOM
  9. 2026-06-08
    days on market $93,000 Active 349 DOM
  10. 2026-06-07
    pricedays on market $93,000 Active 348 DOM
  11. 2026-06-05
    days on market $93,500 Active 345 DOM
  12. 2026-06-03
    days on market $93,500 Active 344 DOM
  13. 2026-06-02
    days on market $93,500 Active 343 DOM
  14. 2026-06-01
    days on market $93,500 Active 342 DOM
  15. 2026-05-31
    days on market $93,500 Active 341 DOM
  16. 2026-05-30
    days on market $93,500 Active 340 DOM
  17. 2026-03-30
    price $93,500 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  18. 2026-03-19
    price $94,500 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  19. 2026-01-10
    price $95,000 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  20. 2025-12-06
    price $99,900 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  21. 2025-11-04
    price $104,000 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  22. 2025-09-04
    price $110,000 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  23. 2025-08-03
    price $114,000 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  24. 2025-06-24
    listed $115,000 Active 846-char remark
    Show marketing remark (846 chars)

    This home has had a lot of work done to it as it was purchased as a project home. The owner has gotten tied up with other things and is ready to let it go to somebody else. Foundation work has been completed, new roof, exterior painting completed, and walls have been put up for a 2nd bathroom. Bring your vision and creativity and finish this home out and have so much equity! 3 bedrooms and 2 baths. Projects still needing completed are painting, kitchen, 2 bathrooms, laundry room and overall punch list around the home. Amazing porte cochere with a covered front sitting porch. This 1920s home has so much charm and possibilities! Sold AS IS and no further work will be completed on this home. Cash offers or bank side loans only as this will not be able to utilize traditional financing. Owner says make him a deal he cannot refuse!!

  25. 2022-05-20
    soldstatus Closed 356-char remark
    Show marketing remark (356 chars)

    Calling all investors. Come see this older home on 1 and a half lots with vacant lot on corner. Quiet street with lots of trees for shade. This is a 3 bed 1 bath with very large rooms living and formal dining with eat in kitchen. Roof only 6 yrs old sewer system 4 yrs old. Needs a little TLC but will make a nice family home with plenty of space outdoors.

  26. 2022-04-18
    status Pending 356-char remark
    Show marketing remark (356 chars)

    Calling all investors. Come see this older home on 1 and a half lots with vacant lot on corner. Quiet street with lots of trees for shade. This is a 3 bed 1 bath with very large rooms living and formal dining with eat in kitchen. Roof only 6 yrs old sewer system 4 yrs old. Needs a little TLC but will make a nice family home with plenty of space outdoors.

  27. 2022-04-10
    listed $95,000 Active 356-char remark
    Show marketing remark (356 chars)

    Calling all investors. Come see this older home on 1 and a half lots with vacant lot on corner. Quiet street with lots of trees for shade. This is a 3 bed 1 bath with very large rooms living and formal dining with eat in kitchen. Roof only 6 yrs old sewer system 4 yrs old. Needs a little TLC but will make a nice family home with plenty of space outdoors.

  28. 2008-02-13
    soldstatus
  29. 1999-05-18
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,225 · $102/mo
Projected year-2 tax
$1,225 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,840
− Mortgage interest
−$5,209
− Property taxes
−$1,225
− Insurance
−$465
− Repairs & maintenance
−$1,507
− Management
−$1,507
− Depreciation
−$2,705
Taxable income
$6,220
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,493
After-tax cash flow
$5,848/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
City population
164,123
Population (ZIP)
10,364

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 34% Asian 3% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Lithuanian 2% Italian 1% Slovak 1%
Foreign-born
0%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.76%
Current HPI
129.6866
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-1.6% since first listed
13 events — show timeline
  • 2026-03-30 Price Changed $93,500 NTREIS
  • 2026-03-19 Price Changed $94,500 NTREIS
  • 2026-01-10 Price Changed $95,000 NTREIS
  • 2025-12-06 Price Changed $99,900 NTREIS
  • 2025-11-04 Price Changed $104,000 NTREIS
  • 2025-09-04 Price Changed $110,000 NTREIS
  • 2025-08-03 Price Changed $114,000 NTREIS
  • 2025-06-24 Listed $115,000 NTREIS
  • 2022-05-20 Sold (MLS) NTREIS
  • 2022-04-18 Pending NTREIS
  • 2022-04-10 Listed $95,000 NTREIS
  • 2008-02-13 Sold (Public Records) Public Records
  • 1999-05-18 Sold (Public Records) Public Records

Property tax history

+9.9%/yr

Latest (2025): $1,225 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…