4360 Stumberg Ln · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +6.6/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
<br><br> Step inside to discover a freshly painted interior that feels bright, clean, and inviting, complemented by a thoughtfully designed floor plan that maximizes both functionality and everyday comfort. The spacious living area is anchored by a warm and inviting fireplace, creating the perfect focal point for cozy evenings at home or effortless entertaining with guests.<br><br> One of the standout features of this home is the private courtyard, offering your own secluded outdoor retreat ideal for morning coffee, container gardening, dining al fresco, or simply unwinding after a long day. Additional dedicated storage provides the extra space every homeowner appreciates, making organization simple and convenient.<br><br> Whether you are searching for a primary residence, a lock and leave lifestyle, or a low maintenance property in an unbeatable location, this first floor townhouse checks all the boxes with style, comfort, and convenience. Opportunities like this in such a sought after neighborhood do not come along often. Schedule your private showing today.<br><br>
Key facts
- Dedicated storage
- Private courtyard
- Parking
Tags
Property features AI
Finance
- Other: HVAC and windows noted as energy-efficient features
Exterior
- Parking: Carport with one space
- Utilities: Public water; Public sewer
- Home design: 2 stories; Condominium lot type; Raised and slab foundation; Shingle roof; Brick, frame, and vinyl siding construction; Property in very good condition with cosmetic repairs and some updates/remodeling
- Construction: Built with brick, frame, and vinyl siding; Shingle roof; Raised and slab foundation
- Exterior features: Courtyard; Fenced yard; Porch
Interior
- Bedrooms: Total of 4 rooms (bedroom count not specified)
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Attic; Ceiling fan(s); Carbon monoxide detector; Pantry; Pull-down attic stairs; Cable TV; Gas fireplace
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $320 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 250 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 28y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $105k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.37%
- Cash-on-cash
- 10.98%
- DSCR
- 1.49
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $197,532
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13318 Country Manor Ave | 0.30mi | 3/2.0 (+1) | 1,280 (+15%) | 13mo | $226,900 | $177 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.16% rent growth · sell at horizon
- IRR
- -3.1%
- Equity multiple
- 0.89×
- Total profit
- $-3,895
- Equity at exit
- $18,638
- IRR
- 3.3%
- Equity multiple
- 1.21×
- Total profit
- $7,222
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70816
- Rents YoY
- 0.2%
- Active inventory
- 250
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,453 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$120 /mo · $1,437/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$305
- Net cashflow
- $320
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4360 Stumberg Ln Baton Rouge, LA | 2.0 | 2.5 | 1100 | $1,300 | $1.18 | 43d | 1 | 0.02mi |
| 4126 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1480 | $2,150 | $1.45 | 14d | 1 | 0.06mi |
| 4138 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1477 | $1,925 | $1.30 | 43d | 1 | 0.07mi |
| 12757 Coursey Blvd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 870 | $1,049 | $1.21 | 14d | 19 | 0.20mi |
| 12138 Coursey Blvd #1 Baton Rouge, LA | 2.0 | 1.5 | 1150 | $1,550 | $1.35 | 23d | 1 | 0.56mi |
| 13675 Coursey Blvd Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 951 | $1,130 | $1.19 | 43d | 23 | 0.59mi |
| 12784 Brogdon Ln Unit 12784-H Baton Rouge, LA | 2.0 | 2.0 | 1100 | $1,100 | $1.00 | 43d | 1 | 0.64mi |
| 5159 S Oaks Dr Baton Rouge, LA | 2.0 | 2.5 | 1200 | $1,500 | $1.25 | 43d | 1 | 0.68mi |
| 11888 Longridge Ave Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 869 | $797 | $0.92 | 14d | 5 | 1.03mi |
| 11850 Wentling Ave Baton Rouge, LA | 1.0–2.0 | 1.0–1.5 | 870 | $1,278 | $1.47 | 14d | 20 | 1.14mi |
| 11550 Southfork Ave Baton Rouge, LA | 2.0 | 2.0 | 1020 | $1,300 | $1.27 | 23d | 2 | 1.23mi |
| 6212 Stumberg Ln Baton Rouge, LA | 3.0 | 2.0 | 1424 | $1,500 | $1.05 | 43d | 1 | 1.29mi |
| 14355 S Harrells Ferry Rd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 1050 | $1,025 | $0.98 | 14d | 1 | 1.37mi |
| 15444 Summerwood Ave Baton Rouge, LA | 2.0 | 2.0 | 1323 | $1,650 | $1.25 | 23d | 1 | 1.38mi |
| 11555 Southfork Ave Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 825 | $1,370 | $1.66 | 14d | 22 | 1.39mi |
| 11976 Baylor Dr Baton Rouge, LA | 3.0 | 1.0 | 943 | $1,350 | $1.43 | 23d | 1 | 1.40mi |
| 4630 Southpark Dr Baton Rouge, LA | 3.0 | 2.0 | 1364 | $1,400 | $1.03 | 23d | 1 | 1.41mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 840 | $1,450 | $1.73 | 43d | 1 | 1.46mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 900 | $1,450 | $1.61 | 23d | 1 | 1.46mi |
| 15580 George Oneal Rd Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1063 | $1,245 | $1.17 | 14d | 8 | 1.46mi |
| 4844 Mokki Ln Baton Rouge, LA | 3.0 | 2.0 | 1440 | $1,690 | $1.17 | 43d | 1 | 1.49mi |
| 4804 Mokki Ln Baton Rouge, LA | 3.0 | 2.0 | 1440 | $1,875 | $1.30 | 21d | 1 | 1.49mi |
Listing history 35 events
-
2026-06-18price $125,000 Active 27 DOM
-
2026-06-18days on market $135,000 Active 27 DOM
-
2026-06-17days on market $135,000 Active 26 DOM
-
2026-06-16days on market $135,000 Active 25 DOM
-
2026-06-15days on market $135,000 Active 24 DOM
-
2026-06-14days on market $135,000 Active 22 DOM
-
2026-06-10days on market $135,000 Active 19 DOM
-
2026-06-09days on market $135,000 Active 18 DOM
-
2026-06-08days on market $135,000 Active 17 DOM
-
2026-06-07days on market $135,000 Active 16 DOM
-
2026-06-05days on market $135,000 Active 13 DOM
-
2026-06-03days on market $135,000 Active 12 DOM
-
2026-06-02days on market $135,000 Active 11 DOM
-
2026-06-01days on market $135,000 Active 10 DOM
-
2026-05-31days on market $135,000 Active 9 DOM
-
2026-05-31days on market $135,000 Active 8 DOM
-
2026-05-20$135,000 Active 1084-char remark
Show marketing remark (1084 chars)
<br><br> Step inside to discover a freshly painted interior that feels bright, clean, and inviting, complemented by a thoughtfully designed floor plan that maximizes both functionality and everyday comfort. The spacious living area is anchored by a warm and inviting fireplace, creating the perfect focal point for cozy evenings at home or effortless entertaining with guests.<br><br> One of the standout features of this home is the private courtyard, offering your own secluded outdoor retreat ideal for morning coffee, container gardening, dining al fresco, or simply unwinding after a long day. Additional dedicated storage provides the extra space every homeowner appreciates, making organization simple and convenient.<br><br> Whether you are searching for a primary residence, a lock and leave lifestyle, or a low maintenance property in an unbeatable location, this first floor townhouse checks all the boxes with style, comfort, and convenience. Opportunities like this in such a sought after neighborhood do not come along often. Schedule your private showing today.<br><br>
-
2026-05-20$135,000 Active
Show marketing remark (1084 chars)
<br><br> Step inside to discover a freshly painted interior that feels bright, clean, and inviting, complemented by a thoughtfully designed floor plan that maximizes both functionality and everyday comfort. The spacious living area is anchored by a warm and inviting fireplace, creating the perfect focal point for cozy evenings at home or effortless entertaining with guests.<br><br> One of the standout features of this home is the private courtyard, offering your own secluded outdoor retreat ideal for morning coffee, container gardening, dining al fresco, or simply unwinding after a long day. Additional dedicated storage provides the extra space every homeowner appreciates, making organization simple and convenient.<br><br> Whether you are searching for a primary residence, a lock and leave lifestyle, or a low maintenance property in an unbeatable location, this first floor townhouse checks all the boxes with style, comfort, and convenience. Opportunities like this in such a sought after neighborhood do not come along often. Schedule your private showing today.<br><br>
-
2026-05-14historical $1,300
-
2026-04-29$1,300
-
2026-04-28historical $1,300
-
2026-02-27price $1,300
-
2026-02-22price $1,400
-
2026-02-21$1,300
-
2024-07-08historical $1,300
-
2024-06-04price $1,300
-
2024-06-02price $1,350
-
2024-05-08$1,300
-
2011-08-26soldstatus $105,000
-
2011-07-08$107,000
-
2005-09-30soldstatus $83,680
-
2005-07-19$81,900
-
2001-08-23$63,900
-
1999-03-22soldstatus
-
1998-12-09$61,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,437 · $120/mo
- Projected year-2 tax
- $1,437 · $120/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,431
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,437
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,395
- − Management
- −$1,395
- − Depreciation
- −$3,636
- Taxable income
- $1,942
- Est. tax owed @ 24.0%
- −$466
- After-tax cash flow
- $3,377/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 45,718
- Household income
- $67,353
- Rent vs Own
- Severe rent burden
- 2162.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 41% White 38% Hispanic / Latino 11% Two or more races 7% Asian 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 7% Italian 1% Hispanic 1%
- Foreign-born
- 11% · Canada, China, Vietnam
- Languages at home
- 86% English-only · Spanish 9% Chinese 1% Other Indo-European 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -161.21%
- Current HPI
- 157.3823
- Rent YoY
- ▲ 0.16%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+119.5% since first listed19 events — show timeline
- 2026-05-20 Listed $135,000 GSREIN
- 2026-05-20 Listed $135,000 AcadianaMLS
- 2026-05-14 Rental Removed $1,300 TURBOTENANT
- 2026-04-29 Listed for Rent $1,300 TURBOTENANT
- 2026-04-28 Rental Removed $1,300 TURBOTENANT
- 2026-02-27 Price Changed $1,300 TURBOTENANT
- 2026-02-22 Price Changed $1,400 TURBOTENANT
- 2026-02-21 Listed for Rent $1,300 TURBOTENANT
- 2024-07-08 Rental Removed $1,300 TURBOTENANT
- 2024-06-04 Price Changed $1,300 TURBOTENANT
- 2024-06-02 Price Changed $1,350 TURBOTENANT
- 2024-05-08 Listed for Rent $1,300 TURBOTENANT
- 2011-08-26 Sold (Public Records) $105,000 Public Records
- 2011-07-08 Listed $107,000 AcadianaMLS
- 2005-09-30 Sold (Public Records) $83,680 Public Records
- 2005-07-19 Listed $81,900 AcadianaMLS
- 2001-08-23 Listed $63,900 AcadianaMLS
- 1999-03-22 Sold (Public Records) — Public Records
- 1998-12-09 Listed $61,500 AcadianaMLS
Property tax history
+10.8%/yrLatest (2025): $1,437 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…