CashFlowRE
Sign in Sign up
6423 Old Oak Ave
C Composite 57.74
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.3/10.0
  • Appreciation +5.0/10.0
  • Schools +3.6/10.0
  • 1% rule +3.4/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$141,900

6423 Old Oak Ave · Sebring, FL 33876
3 bd · 2.0 ba · 1,288 sqft · Manufactured public records · 62 Days on market
Built 1988 0.34 ac lot Est $187k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Under contract-accepting backup offers. Located in the quiet Oakwood neighborhood of Sebring, Florida, 6423 Old Oak Avenue is a well-proportioned manufactured home that combines functional living with a generous outdoor footprint. This property is an excellent opportunity for those seeking a primary residence or a seasonal Florida retreat in a region known for its pristine lakes and world-class racing. Spacious Interior: This 3-bedroom, 2-bathroom home offers approximately 1,288 square feet of living space, featuring an open and practical one-story layout. Large Lot: Situated on a 0.34-acre (approx. 15,000 sq. ft. ) lot, providing ample room for outdoor activities, gardening, or potential p

Key facts

  • Metal roof
  • Large lot
  • Masonry foundation

Tags

LARGE LOTMASONRY FOUNDATIONMETAL EXTERIOR WALLSMETAL ROOFFIREPLACEMINUTES AWAY FROM LAKES

Property features AI

Finance

  • Other: Approximately 0.34-acre lot (1/4 to less than 1/2 acre)
  • Financial info: Homestead exemption recorded; No lease restrictions indicated
  • HOA & community: No association

Exterior

  • Parking: Carport with 2 spaces
  • Utilities: Public water; Septic tank; Electricity connected; Cable available; Broadband/high-speed internet available
  • Home design: Manufactured double-wide home; One story; North-facing
  • Construction: Metal siding and stone exterior; Metal roof; Slab foundation; Built as a manufactured home
  • Exterior features: Private mailbox; Sliding doors; Paved road access; Lot dimensions approximately 100 x 140

Interior

  • Kitchen: Range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Open floorplan; Living room/dining room combo; Split bedroom layout; Fireplace in family room
  • Laundry & utility: Washer; Dryer; Laundry room inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $142k.

Deal economics

  • At list price, monthly cash flow is $98 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (15.7% below list).
  • Recommended offer: $120k (15.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 4.3% in Sebring — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#618 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: amenities F, commute F, employment F.
  • Highlands (other): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cracker Trail Elementary School (math 60% / reading 58%, grade B-, #722 of 2,144 statewide, top 34%, 692 students, 62% FRL); Sebring Middle School (math 52% / reading 40%, grade D+, #300 of 571 statewide, top 53%, 815 students, 64% FRL); Sebring High School (math 32% / reading 48%, grade F, #296 of 667 statewide, top 45%, 1,809 students, 56% FRL).
  • Market conditions: 211 active listings in the ZIP; 980 units permitted in Highlands County in 2024 (80 in 5+ unit buildings).

Forward outlook

  • In year one you build about $982 of equity ($981 loan paydown + $1 appreciation (0.0% local appreciation)).
  • At projected returns (0.0% appreciation + 3.0% rent growth), your $40k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 62 days — a 6% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $14k; list at $142k implies a 951% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $119,556 (15.7% below list)

Questions for the listing agent

  1. It's been on market 62 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.12%
Cash-on-cash
2.95%
DSCR
1.13
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$186,760
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6439 Oceanside Ave 0.14mi 3/2.0 1,404 (+9%) 24mo $179,900 $128 59
6604 County Road 17 S 0.45mi 2/2.0 (-1) 1,272 (-1%) 23mo $185,000 $145 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.05×
Total profit
$2,016
Equity at exit
$41,210
10-year hold
IRR
6.5%
Equity multiple
1.71×
Total profit
$28,133
Equity at exit
$49,543

Cash invested: $39,732 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33876

Home prices YoY
0.0%
Active inventory
211
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,196 medium interval (Pro) →
Mortgage (P&I)
$744
Tax from tax record
$44 /mo · $522/yr
Insurance
$59
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$98

Break-even live

Break-even rent $1,072
Max offer price $141,900
Occupancy floor 87%

Sensitivity live

Price -10% $178 -5% $138 +0% $98 +5% $58 +10% $17
Rent -10% $3 -5% $51 +0% $98 +5% $145 +10% $192
Rate -1.0pp $169 -0.5pp $134 base $98 +0.5pp $61 +1.0pp $24

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,475
Closing costs
$4,257
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-06-01
    statusdays on market $141,900 Pending 62 DOM
  2. 2026-05-31
    days on market $141,900 Active 61 DOM
  3. 2026-05-30
    days on market $141,900 Active 60 DOM
  4. 2026-05-07
    price $141,900
  5. 2026-04-20
    status Active
  6. 2026-04-16
    status Pending
  7. 2026-03-27
    listed $151,900 Active
  8. 1993-04-01
    soldstatus $13,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$522 · $44/mo
Projected year-2 tax
$1,178 · $98/mo
Expected delta
+$656/yr (+$55/mo · 125.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,347
− Mortgage interest
−$7,949
− Property taxes
−$522
− Insurance
−$710
− Repairs & maintenance
−$1,148
− Management
−$1,148
− Depreciation
−$4,128
Taxable loss
−$1,257
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$302
After-tax cash flow
$1,474/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Highlands
NCES district ID
1200840
Math proficiency
45% ▼ -7.00%
Reading proficiency
43% ▼ -3.00%
Median HH income
$35,276
Composite
36.42/100
National rank
#4672
State rank
#54 of 73 in FL

Livability — Sebring

Score
66/100
State rank
#618
US rank
#11992

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing A+ Health & safety A User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
50,797
Population (ZIP)
7,378

Population outlook (Highlands County) Hauer SSP2

Today (2025)
99,674 people
By 2030
99,615 · -0.1%
By 2040
99,342 · -0.3%
By 2050
98,242 · -1.4%
By 2075
93,291 · -6.4%
By 2100
79,894 · -19.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 20% Two or more races 11% Black 3%
Hispanic origin (detail)
Mexican 12% Puerto Rican 3% Cuban 4%
Common ancestry
Scotch-Irish 4% Lithuanian 3% Iranian 2%
Foreign-born
8% · Canada
Languages at home
82% English-only · Spanish 17% Tagalog/Filipino 0%

Political lean MEDSL · Highlands

2024 margin
Solid R (+40.8) · D 29.3% · R 70.1%
2008→2024 swing
-22.7pp toward R · 2008: -18.1pp · 2024: -40.8pp
All cycles
2024: R+40.8 2020: R+34.4 2016: R+32.0 2012: R+23.0 2008: R+18.1

Not yet ingested

Civics

Market trends

HPI YoY
▬ 0.00%
Current HPI
269.3526
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+951.1% since first listed
5 events — show timeline
  • 2026-05-07 Price Changed $141,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-27 Listed $151,900 Stellar MLS as Distributed by MLS Grid
  • 1993-04-01 Sold (Public Records) $13,500 Public Records

Property tax history

+5.8%/yr

Latest (2025): $522 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…