7801 34th Ave N #70 · St. Petersburg, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Hurry and see this clean and comfortable 1 bedroom/ 1 bath home which includes a LARGE Florida room! Being sold fully furnished, this home has everything you need for full time residency or a 2nd vacation home. Located just 4 miles to the beautiful beaches, close to many restaurants, near numerous shopping options (including the mall) and the HUGE 133 acre Walter Fuller park, this is a FANTASTIC location! The home has many built in's and lots of closet space, a covered carport for 2 vehicles and a shed. It's easy to relax on either the front covered patio or the sunny back patio. Eagles Nest is a 55+ cooperative with NO land lease! A low $177/ month fee includes water, sewer, trash & lawn maintenance! This affordable price includes the $29,500 share price too! Being sold As-Is for the convenience of the Seller and CASH only. Don't delay to see this!
Key facts
- Covered carport
- Florida room
- Front covered patio
Tags
Property features AI
Finance
- Other: Furnished; Directions: From either Tyrone Blvd or Park Street, turn onto 34th Ave N into Eagles Nest park to address
- Financial info: Total monthly fees $177; total annual fees $2,124; Lease restrictions apply
- HOA & community: HOA managed by Lamont Management; Monthly HOA fee $177 (includes common area taxes, escrow reserves, fidelity bond, grounds maintenance, management, private road, sewer, trash, water); Buyer/association approval required; Senior community; Clubhouse; Golf carts allowed; Pets allowed (cats and dogs, weight limit 30 lbs, number limit applies)
Exterior
- Parking: Carport with 2 spaces
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Sewer connected
- Home design: Residential mobile home (single wide); One story; Northeast facing; Entry on one level
- Construction: Metal frame with metal siding; Membrane roof; Crawlspace with pillar/post/pier foundation; Built as single wide
- Exterior features: Covered, enclosed front and rear porches; Porch; Awnings; Private mailbox; Outdoor storage/shed(s); Paved lot; Private maintained road
Interior
- Kitchen: Range; Range hood; Microwave; Refrigerator; Electric water heater
- Bedrooms: 1 bedroom
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Space heater; Wall/window air conditioning unit(s)
- Interior features: Window treatments; Exhaust fan
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $416 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
- Cap rate 13.4% vs local median 2.6% in St. Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.5%/yr); 313 active listings in the ZIP; solid renter incomes; 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.96% ✓
- Cap rate
- 13.44%
- Cash-on-cash
- 25.51%
- DSCR
- 2.14
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 15.0%
- Equity multiple
- 1.58×
- Total profit
- $11,291
- Equity at exit
- $10,422
- IRR
- 20.9%
- Equity multiple
- 2.48×
- Total profit
- $28,970
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33710
- Rents YoY
- -0.5%
- Active inventory
- 313
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,372 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$95 /mo · $1,137/yr
- Insurance
- −$29
- HOA
- −$177
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $416
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $177 · $2,124/yr
- Likely covers
- watersewertrash
Listing history 6 events
-
2026-05-22status Pending
-
2026-03-20price $69,900
-
2026-01-28$72,000 Active
-
2023-02-15soldstatus $65,000 Closed 868-char remark
Show marketing remark (868 chars)
Hurry and see this clean and comfortable 1 bedroom/ 1 bath home which includes a LARGE Florida room! Being sold fully furnished, this home has everything you need for full time residency or a 2nd vacation home. Located just 4 miles to the beautiful beaches, close to many restaurants, near numerous shopping options (including the mall) and the HUGE 133 acre Walter Fuller park, this is a FANTASTIC location! The home has many built in's and lots of closet space, a covered carport for 2 vehicles and a shed. It's easy to relax on either the front covered patio or the sunny back patio. Eagles Nest is a 55+ cooperative with NO land lease! A low $177/ month fee includes water, sewer, trash & lawn maintenance! This affordable price includes the $29,500 share price too! Being sold As-Is for the convenience of the Seller and CASH only. Don't delay to see this!
-
2023-01-24status Pending 868-char remark
Show marketing remark (868 chars)
Hurry and see this clean and comfortable 1 bedroom/ 1 bath home which includes a LARGE Florida room! Being sold fully furnished, this home has everything you need for full time residency or a 2nd vacation home. Located just 4 miles to the beautiful beaches, close to many restaurants, near numerous shopping options (including the mall) and the HUGE 133 acre Walter Fuller park, this is a FANTASTIC location! The home has many built in's and lots of closet space, a covered carport for 2 vehicles and a shed. It's easy to relax on either the front covered patio or the sunny back patio. Eagles Nest is a 55+ cooperative with NO land lease! A low $177/ month fee includes water, sewer, trash & lawn maintenance! This affordable price includes the $29,500 share price too! Being sold As-Is for the convenience of the Seller and CASH only. Don't delay to see this!
-
2023-01-19$67,900 Active 868-char remark
Show marketing remark (868 chars)
Hurry and see this clean and comfortable 1 bedroom/ 1 bath home which includes a LARGE Florida room! Being sold fully furnished, this home has everything you need for full time residency or a 2nd vacation home. Located just 4 miles to the beautiful beaches, close to many restaurants, near numerous shopping options (including the mall) and the HUGE 133 acre Walter Fuller park, this is a FANTASTIC location! The home has many built in's and lots of closet space, a covered carport for 2 vehicles and a shed. It's easy to relax on either the front covered patio or the sunny back patio. Eagles Nest is a 55+ cooperative with NO land lease! A low $177/ month fee includes water, sewer, trash & lawn maintenance! This affordable price includes the $29,500 share price too! Being sold As-Is for the convenience of the Seller and CASH only. Don't delay to see this!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,137 · $95/mo
- Projected year-2 tax
- $1,137 · $95/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,459
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,137
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,317
- − Management
- −$1,317
- − HOA
- −$2,124
- − Depreciation
- −$2,033
- Taxable income
- $4,266
- Est. tax owed @ 24.0%
- −$1,024
- After-tax cash flow
- $3,970/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — St. Petersburg
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Petersburg, FL
- County
- Pinellas County · 939,478 people
- City population
- 249,151
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 33,796
- Household income
- $78,611
- Rent vs Own
- Severe rent burden
- 542.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 10% Hispanic / Latino 9% Asian 5% Black 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 2%
- Common ancestry
- Lithuanian 3% Romanian 3% Slovak 2%
- Foreign-born
- 12% · Canada, Vietnam, China
- Languages at home
- 85% English-only · Spanish 7% Other Indo-European 2% Russian/Polish/Slavic 2%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -547.31%
- Current HPI
- 405.0731
- Rent YoY
- ▼ -0.48%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2.9% since first listed6 events — show timeline
- 2026-05-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-20 Price Changed $69,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-28 Listed $72,000 Stellar MLS as Distributed by MLS Grid
- 2023-02-15 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
- 2023-01-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-01-19 Listed $67,900 Stellar MLS as Distributed by MLS Grid
Property tax history
+9.2%/yrLatest (2025): $1,137 · -2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…