CashFlowRE
Sign in Sign up
111 N Broadway Unit E-12
B- Composite 69.55
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • DSCR +10.0/10.0
  • ARV discount +9.1/15.0
  • 1% rule +8.1/10.0
  • Schools +4.7/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,000

111 N Broadway Unit E-12 · White Plains, NY 10603
2 bd · 1.0 ba · 1,130 sqft · Condo · 28 Days on market
Built 1948 $247/sqft · at area comps Est $289k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully updated and sun filled two bedroom co-op nestled in a charming garden style complex in the heart of White Plains. This Bright and inviting home features a spacious layout perfect for entertaining. The large updated kitchen boasts granite countertops, stainless steel appliances, crown molding, recessed lighting and a connected dining area. As you continue down the long hallway you pass 3 large closets , a renovated bathroom with a window, and a spacious corner bedroom with 2 generous closets , w/w carpet both with south and west facing views. The well maintained park-like grounds offer a peaceful setting to enhance the comfort throughout., The convenience of an assigned parking for 1 car completes the package.(waitlist for garage or additional space) Ideally located close to Metro-North, Highways, shopping, restaurants/bars, and everything White Plains has to offer. Won't last!!

Key facts

  • Garage
  • Built 1948
  • Listed 28 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $279k.

Deal economics

  • At list price, monthly cash flow is $963 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $279k).
  • Recommended offer: $275k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 111 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($275k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $195k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $274,815 (1.5% below list)

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.31%
Cap rate
10.44%
Cash-on-cash
14.79%
DSCR
1.66
GRM
6.4

CMA / ARV

ARV (median comp)
$289,368
List price
$279,000
Delta
-3.58%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.3%
Equity multiple
1.21×
Total profit
$16,183
Equity at exit
$41,600
10-year hold
IRR
14.8%
Equity multiple
2.19×
Total profit
$93,299
Equity at exit
$24,123

Cash invested: $78,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10603

Home prices YoY
-24.2%
Active inventory
111
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$3,660 high interval (Pro) →
Mortgage (P&I)
$1,463
Tax est. 1.5%
$349 /mo · $4,185/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$769
Net cashflow
$963

Break-even live

Break-even rent $2,441
Max offer price $279,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,750
Closing costs
$8,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
115 N Broadway White Plains, NY 2.0 2.5 1450 $3,750 $2.59 43d 1 0.02mi
55 N Broadway Unit 3-15H White Plains, NY 2.0 2.5 1310 $3,850 $2.94 43d 1 0.30mi
26 Fairview Ave White Plains, NY 3.0 1.5 1100 $3,600 $3.27 43d 1 0.36mi
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $3,240 $4.73 43d 1 0.44mi
108 N Kensico AVE Unit 5A 2.0 1.5 950 $3,400 $3.58 24d 1 0.45mi
7 Lake St Unit 8k White Plains, NY 2.0 1.0 975 $3,150 $3.23 44d 1 0.45mi
42 Barker Ave Unit 4C White Plains, NY 1.0 1.0 800 $2,300 $2.88 43d 1 0.46mi
21 Lake St Unit 6G White Plains, NY 1.0 1.0 806 $2,650 $3.29 43d 1 0.49mi
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $5,554 $6.31 1d 31 0.49mi
26 Hillside Ter Unit F White Plains, NY 1.0 1.0 782 $2,700 $3.45 43d 1 0.49mi
17 Terrace Ave White Plains, NY 2.0 1.0 980 $3,500 $3.57 24d 1 0.50mi
30 Lake St Apt 2I White Plains, NY 2.0 1.0 950 $3,100 $3.26 5d 1 0.54mi
37 Lake St Unit 2B White Plains, NY 2.0 1.0 721 $3,140 $4.36 20d 1 0.54mi
499 N Broadway Apt 2L White Plains, NY 2.0 2.0 1250 $3,400 $2.72 43d 1 0.57mi
312 Main St Apt 2 E White Plains, NY 1.0 1.0 800 $2,450 $3.06 13d 1 0.63mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 43d 1 0.64mi
300 Main St White Plains, NY 1.0 1.0 956 $2,825 $2.95 21d 2 0.65mi
1 S Broadway Apt 1L White Plains, NY 2.0 1.0 1000 $2,950 $2.95 43d 1 0.66mi
25 N Lexington Ave White Plains, NY 3.0 1.0–2.0 988 $6,146 $6.22 1d 28 0.66mi
7-11 S Broadway White Plains, NY 1.0 1.0 746 $3,295 $4.42 13d 1 0.68mi
10 City Pl Unit 2D White Plains, NY 1.0 1.5 1069 $3,895 $3.64 15d 1 0.72mi
125 Lake St Unit 6BN White Plains, NY 2.0 2.0 975 $3,050 $3.13 44d 1 0.73mi
125 Lake St Unit 12NN White Plains, NY 2.0 1.0 850 $2,700 $3.18 43d 1 0.73mi
234 Martine Ave White Plains, NY 3.0 2.0 1460 $4,195 $2.87 24d 1 0.75mi
240 Martine Ave Apt 4G White Plains, NY 3.0 2.0 1460 $4,195 $2.87 43d 1 0.76mi
34 S Lexington Ave White Plains, NY 1.0–2.0 1.0–2.0 871 $4,195 $4.82 5d 6 0.78mi
15 Bank St White Plains, NY 1.0–2.0 1.0–2.0 934 $5,064 $5.42 1d 20 0.80mi
1 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 827 $4,295 $5.19 2d 12 0.82mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,850 $3.69 13d 2 0.84mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $3,025 $3.91 18d 2 0.84mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,900 $3.75 43d 2 0.84mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 2d 1 0.84mi
51 S Broadway White Plains, NY 1.0 1.0 752 $3,342 $4.44 3d 2 0.84mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $5,355 $5.50 1d 19 0.85mi
4 Wyndover Woods Ln Unit 12 White Plains, NY 2.0 1.0 925 $2,500 $2.70 43d 1 0.89mi
55 Bank St White Plains, NY 2.0 1.0–2.0 861 $5,420 $6.30 1d 23 0.89mi
16 Edward St Unit 2nd floor West Harrison, NY 2.0 1.0 900 $2,600 $2.89 43d 1 0.91mi
57 Bank St Unit 1040035P White Plains, NY 2.0 1.0–2.0 726 $9,348 $12.88 2d 3 0.91mi
28 Beechwood Ave West Harrison, NY 3.0 1.0 1239 $4,800 $3.87 17d 1 0.91mi
1 Lyon Pl Unit 907 White Plains, NY 2.0 2.0 1120 $4,555 $4.07 2d 1 0.93mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
landscapingparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 20 events

  1. 2026-05-14
    status Pending 905-char remark
    Show marketing remark (905 chars)

    Beautifully updated and sun filled two bedroom co-op nestled in a charming garden style complex in the heart of White Plains. This Bright and inviting home features a spacious layout perfect for entertaining. The large updated kitchen boasts granite countertops, stainless steel appliances, crown molding, recessed lighting and a connected dining area. As you continue down the long hallway you pass 3 large closets , a renovated bathroom with a window, and a spacious corner bedroom with 2 generous closets , w/w carpet both with south and west facing views. The well maintained park-like grounds offer a peaceful setting to enhance the comfort throughout., The convenience of an assigned parking for 1 car completes the package.(waitlist for garage or additional space) Ideally located close to Metro-North, Highways, shopping, restaurants/bars, and everything White Plains has to offer. Won't last!!

  2. 2026-04-17
    listed $279,000 Active 905-char remark
    Show marketing remark (905 chars)

    Beautifully updated and sun filled two bedroom co-op nestled in a charming garden style complex in the heart of White Plains. This Bright and inviting home features a spacious layout perfect for entertaining. The large updated kitchen boasts granite countertops, stainless steel appliances, crown molding, recessed lighting and a connected dining area. As you continue down the long hallway you pass 3 large closets , a renovated bathroom with a window, and a spacious corner bedroom with 2 generous closets , w/w carpet both with south and west facing views. The well maintained park-like grounds offer a peaceful setting to enhance the comfort throughout., The convenience of an assigned parking for 1 car completes the package.(waitlist for garage or additional space) Ideally located close to Metro-North, Highways, shopping, restaurants/bars, and everything White Plains has to offer. Won't last!!

  3. 2026-04-17
    price $279,000 905-char remark
    Show marketing remark (905 chars)

    Beautifully updated and sun filled two bedroom co-op nestled in a charming garden style complex in the heart of White Plains. This Bright and inviting home features a spacious layout perfect for entertaining. The large updated kitchen boasts granite countertops, stainless steel appliances, crown molding, recessed lighting and a connected dining area. As you continue down the long hallway you pass 3 large closets , a renovated bathroom with a window, and a spacious corner bedroom with 2 generous closets , w/w carpet both with south and west facing views. The well maintained park-like grounds offer a peaceful setting to enhance the comfort throughout., The convenience of an assigned parking for 1 car completes the package.(waitlist for garage or additional space) Ideally located close to Metro-North, Highways, shopping, restaurants/bars, and everything White Plains has to offer. Won't last!!

  4. 2026-04-14
    historical $269,000 905-char remark
    Show marketing remark (905 chars)

    Beautifully updated and sun filled two bedroom co-op nestled in a charming garden style complex in the heart of White Plains. This Bright and inviting home features a spacious layout perfect for entertaining. The large updated kitchen boasts granite countertops, stainless steel appliances, crown molding, recessed lighting and a connected dining area. As you continue down the long hallway you pass 3 large closets , a renovated bathroom with a window, and a spacious corner bedroom with 2 generous closets , w/w carpet both with south and west facing views. The well maintained park-like grounds offer a peaceful setting to enhance the comfort throughout., The convenience of an assigned parking for 1 car completes the package.(waitlist for garage or additional space) Ideally located close to Metro-North, Highways, shopping, restaurants/bars, and everything White Plains has to offer. Won't last!!

  5. 2023-02-09
    soldstatus $195,000 Closed 1054-char remark
    Show marketing remark (1054 chars)

    Large bright corner unit on the second floor in a beautiful garden-style complex with live-in Super on site. Very quiet but close to everything! Located just blocks away from downtown White Plains where you can enjoy shopping, dining, nightlife, parks, and events. This unit features a large sun-drenched corner bedroom with both courtyard and side views, an expansive Living room with courtyard-facing windows, a bonus office room, a recently remodeled full bathroom, a galley kitchen with all stainless appliances, quartz countertops, plenty of cabinets, and a dining area. There is brand-new plush carpeting throughout, just add your personal touch and it's move-in ready! You'll have no problem with storage as the unit boasts 6 closets (Two hall closets, one linen closet, two bedroom closets, and one office closet). Common area laundry on site. Centrally located near major highways and parkways and blocks from Metro-North train (30 mins to NYC), and Bee-line buses. This won't last! Additional Information: HeatingFuel:Oil Above Ground,

  6. 2023-01-03
    status Pending 1054-char remark
    Show marketing remark (1054 chars)

    Large bright corner unit on the second floor in a beautiful garden-style complex with live-in Super on site. Very quiet but close to everything! Located just blocks away from downtown White Plains where you can enjoy shopping, dining, nightlife, parks, and events. This unit features a large sun-drenched corner bedroom with both courtyard and side views, an expansive Living room with courtyard-facing windows, a bonus office room, a recently remodeled full bathroom, a galley kitchen with all stainless appliances, quartz countertops, plenty of cabinets, and a dining area. There is brand-new plush carpeting throughout, just add your personal touch and it's move-in ready! You'll have no problem with storage as the unit boasts 6 closets (Two hall closets, one linen closet, two bedroom closets, and one office closet). Common area laundry on site. Centrally located near major highways and parkways and blocks from Metro-North train (30 mins to NYC), and Bee-line buses. This won't last! Additional Information: HeatingFuel:Oil Above Ground,

  7. 2023-01-03
    status Active 1054-char remark
    Show marketing remark (1054 chars)

    Large bright corner unit on the second floor in a beautiful garden-style complex with live-in Super on site. Very quiet but close to everything! Located just blocks away from downtown White Plains where you can enjoy shopping, dining, nightlife, parks, and events. This unit features a large sun-drenched corner bedroom with both courtyard and side views, an expansive Living room with courtyard-facing windows, a bonus office room, a recently remodeled full bathroom, a galley kitchen with all stainless appliances, quartz countertops, plenty of cabinets, and a dining area. There is brand-new plush carpeting throughout, just add your personal touch and it's move-in ready! You'll have no problem with storage as the unit boasts 6 closets (Two hall closets, one linen closet, two bedroom closets, and one office closet). Common area laundry on site. Centrally located near major highways and parkways and blocks from Metro-North train (30 mins to NYC), and Bee-line buses. This won't last! Additional Information: HeatingFuel:Oil Above Ground,

  8. 2022-11-15
    listed $199,000 Active 1054-char remark
    Show marketing remark (1054 chars)

    Large bright corner unit on the second floor in a beautiful garden-style complex with live-in Super on site. Very quiet but close to everything! Located just blocks away from downtown White Plains where you can enjoy shopping, dining, nightlife, parks, and events. This unit features a large sun-drenched corner bedroom with both courtyard and side views, an expansive Living room with courtyard-facing windows, a bonus office room, a recently remodeled full bathroom, a galley kitchen with all stainless appliances, quartz countertops, plenty of cabinets, and a dining area. There is brand-new plush carpeting throughout, just add your personal touch and it's move-in ready! You'll have no problem with storage as the unit boasts 6 closets (Two hall closets, one linen closet, two bedroom closets, and one office closet). Common area laundry on site. Centrally located near major highways and parkways and blocks from Metro-North train (30 mins to NYC), and Bee-line buses. This won't last! Additional Information: HeatingFuel:Oil Above Ground,

  9. 2014-03-15
    price $188,000
  10. 2011-06-20
    soldstatus $188,000 Sold
  11. 2011-05-24
    historical
  12. 2011-04-22
    historical Pending
  13. 2011-04-22
    price $199,950
  14. 2011-03-03
    listed $199,950 Active
  15. 2010-11-03
    historical Cancelled
  16. 2010-05-04
    listed Active
  17. 2005-02-08
    soldstatus $213,000
  18. 2004-11-18
    price $215,000
  19. 2004-11-18
    historical
  20. 2004-07-09
    listed $213,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,917
− Mortgage interest
−$15,628
− Property taxes
−$4,185
− Insurance
−$1,395
− Repairs & maintenance
−$3,513
− Management
−$3,513
− Depreciation
−$8,116
Taxable income
$7,565
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,816
After-tax cash flow
$9,741/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
White Plains City School District
NCES district ID
3631260
Math proficiency
49% ▼ -6.00%
Reading proficiency
54% ▲ 2.00%
Median HH income
$78,366
Composite
46.72/100
National rank
#2397
State rank
#313 of 590 in NY

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
White Plains, NY
City population
61,281
Population (ZIP)
19,201

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Hispanic / Latino 35% White 34% Black 21% Two or more races 13% Asian 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 7% Dominican 3%
Common ancestry
Hispanic 3% Romanian 2% Lithuanian 1%
Foreign-born
33% · Canada, Jamaica, China
Languages at home
55% English-only · Spanish 31% Other Indo-European 8% French/Haitian/Cajun 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.72%
Current HPI
317.8177
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+31.0% since first listed
20 events — show timeline
  • 2026-05-14 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-04-17 Listed $279,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-17 Price Changed $279,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-14 Coming Soon $269,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-02-09 Sold (MLS) $195,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-01-03 Pending OneKey® MLS as Distributed by MLS Grid
  • 2023-01-03 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2022-11-15 Listed $199,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $188,000 HGMLS
  • 2011-06-20 Sold (MLS) $188,000 HGMLS
  • 2011-05-24 Delisted HGMLS
  • 2011-04-22 Contingent HGMLS
  • 2011-04-22 Price Changed $199,950 HGMLS
  • 2011-03-03 Listed $199,950 HGMLS
  • 2010-11-03 Delisted HGMLS
  • 2010-05-04 Listed HGMLS
  • 2005-02-08 Sold (MLS) $213,000 HGMLS
  • 2004-11-18 Delisted HGMLS
  • 2004-11-18 Price Changed $215,000 HGMLS
  • 2004-07-09 Listed $213,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…