6194 Fm 19 · Neches, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- Schools +4.4/10.0
- 1% rule +4.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 6194 FM 19 in Neches, Texas; a rare opportunity offering nearly 3 acres of endless possibilities in the highly sought-after Neches ISD. Tucked away among mature trees for natural privacy and seclusion, this property offers the peaceful country lifestyle while still being just minutes from everyday conveniences and River Run ATV Park. The 3-bedroom, 2-bath home features a spacious layout with a large primary suite complete with an ensuite bathroom and walk-through closet. The additional bedrooms provide flexibility, with the third bedroom being large enough to easily serve as a shared space if desired. All appliances convey with the home, making this property move-in ready from da
Key facts
- Nearly 3 acres
- Natural privacy
- Walk-through closet
Tags
Property features AI
Finance
- Other: Survey available; Possession at closing/funding
- Financial info: Listing terms: Cash or Conventional
- HOA & community: No association
Exterior
- Parking: Driveway; Parking pad; Additional parking; RV access/parking; No garage or covered/carport spaces
- Security: Audio and video surveillance present
- Utilities: Electricity available; Septic
- Home design: Mobile home (residential); Single story
- Construction: Composition roof; Built in 2017; Preowned
- Exterior features: RV/boat parking; RV hookup; Acreage lot (about 2.83 acres)
Interior
- Kitchen: Kitchen island
- Bedrooms: 3 bedrooms (primary bedroom on main level)
- Flooring: Carpet; Linoleum
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric); Ceiling fan(s)
- Interior features: Open floorplan; Kitchen island; Cable TV available; Walk-in closet(s); One living area; Room count: 2
- Laundry & utility: Utility room; Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $149k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $135 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (7.1% below list).
- Recommended offer: $138k (7.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Neches ISD (rural): math 55% / reading 45% proficiency, ranked #379 of 1,141 in TX (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Neches El (math 52% / reading 47%, grade D, #865 of 4,322 statewide, top 21%, 170 students, 64% FRL) — zoned schools average 64% FRL vs 42% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 135 active listings in the ZIP; 29 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Anderson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.38%
- Cash-on-cash
- 3.89%
- DSCR
- 1.17
- GRM
- 9.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.63×
- Total profit
- $-15,545
- Equity at exit
- $22,216
- IRR
- -0.9%
- Equity multiple
- 0.94×
- Total profit
- $-2,527
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75803
- Home prices YoY
- -34.0%
- Active inventory
- 135
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,384 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$114 /mo · $1,372/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$291
- Net cashflow
- $135
Break-even live
Sensitivity live
| Price | -10% $220 | -5% $178 | +0% $135 | +5% $93 | +10% $51 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $81 | +0% $135 | +5% $190 | +10% $245 |
| Rate | -1.0pp $210 | -0.5pp $173 | base $135 | +0.5pp $97 | +1.0pp $58 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $149,000 Active 27 DOM
-
2026-06-18days on market $149,000 Active 26 DOM
-
2026-06-17days on market $149,000 Active 25 DOM
-
2026-06-16days on market $149,000 Active 24 DOM
-
2026-06-15days on market $149,000 Active 23 DOM
-
2026-06-14days on market $149,000 Active 21 DOM
-
2026-06-12days on market $149,000 Active 20 DOM
-
2026-06-09days on market $149,000 Active 17 DOM
-
2026-06-08days on market $149,000 Active 16 DOM
-
2026-06-07days on market $149,000 Active 15 DOM
-
2026-06-05days on market $149,000 Active 13 DOM
-
2026-06-04days on market $149,000 Active 11 DOM
-
2026-06-02days on market $149,000 Active 10 DOM
-
2026-06-01days on market $149,000 Active 9 DOM
-
2026-05-31days on market $149,000 Active 8 DOM
-
2026-05-31days on market $149,000 Active 7 DOM
-
2026-05-23$149,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,372 · $114/mo
- Projected year-2 tax
- $2,727 · $227/mo
- Expected delta
- +$1,355/yr (+$113/mo · 98.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,605
- − Mortgage interest
- −$8,346
- − Property taxes
- −$1,372
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,328
- − Management
- −$1,328
- − Depreciation
- −$4,335
- Taxable loss
- −$849
- Est. tax savings @ 24.0%
- +$204
- After-tax cash flow
- $1,829/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This manufactured home requires significant repairs and improvements to its exterior and interior to enhance its resale and rental value.
Repairs flagged
- Major Landscaping — Needs significant work to enhance curb appeal
- Major Exterior cleaning — Dirt road and debris need cleaning
- Major Painting — Worn paint needs touch-up or replacement
- Major Appliances — Dated and cluttered, needs replacement
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances both resale and rental value
- Both Painting and interior cleaning — Improves overall appearance and appeal
- Both Appliance replacement — Modernizes the home and attracts more buyers
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · Needs significant work to enhance curb appeal | Major | $15,000–50,000 |
| Exterior cleaning · Dirt road and debris need cleaning | Major | $15,000–50,000 |
| Painting · Worn paint needs touch-up or replacement | Major | $15,000–50,000 |
| Appliances · Dated and cluttered, needs replacement | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances both resale and rental value ↑
- Both Painting and interior cleaning — Improves overall appearance and appeal ↑
- Both Appliance replacement — Modernizes the home and attracts more buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Neches ISD
- NCES district ID
- 4832250
- Math proficiency
- 55% ▲ 10.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $44,165
- Composite
- 44.27/100
- National rank
- #6174
- State rank
- #379 of 1141 in TX
Livability — Neches
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 21,390
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 56,663 people
- By 2030
- 57,373 · +1.3%
- By 2040
- 58,960 · +4.1%
- By 2050
- 59,073 · +4.3%
- By 2075
- 53,737 · -5.2%
- By 2100
- 42,516 · -25.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 57% Hispanic / Latino 24% Two or more races 17% Black 14%
- Hispanic origin (detail)
- Mexican 22%
- Common ancestry
- Romanian 1% Iranian 1% Slovak 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+61.8) · D 18.8% · R 80.6%
- 2008→2024 swing
- -18.3pp toward R · 2008: -43.5pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+58.0 2016: R+58.1 2012: R+52.2 2008: R+43.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.92%
- Current HPI
- 186.4885
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
1 event — show timeline
- 2026-05-23 Listed $149,000 NTREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…