8337 Reedy Creek Rd · Charlotte, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +5.2/10.0
- Livability +3.9/5.0
- Schools +3.8/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investor Special - house is not in ready-to-live-in condition: This fabulous, updated ranch is perfectly situated just minutes from I-485, offering both convenience and tranquility. Step inside to discover a thoughtfully updated interior featuring a blend of stylish tile and warm wood flooring throughout. The kitchen shines with crisp white cabinetry, a modern white tile backsplash, and ample counter space—ideal for cooking and entertaining. Enjoy the serene, wooded backyard from your expansive deck, perfect for relaxing or hosting gatherings in a peaceful natural setting. Don't miss the chance to own this charming, updated home in a prime location! No functioning Well or Septic. Buye
Key facts
- Wooded backyard
- Updated ranch
- Prime location
Tags
Property features AI
Finance
- Other: Zoning: N1-A
- HOA & community: No HOA
Exterior
- Parking: Driveway parking; 3 open parking spaces
- Security: Carbon monoxide detector(s)
- Utilities: Water source: Other (see remarks); Sewer: Other (see remarks)
- Home design: Single-family residential property; One story
- Construction: Site-built construction; Vinyl exterior; Crawl space foundation; Built as a single-level home
- Exterior features: Deck; Porch; Lot dimensions approximately 80 x 132 x 80 x 119; Publicly maintained road access; Road surfaces include concrete, dirt, and paved
Interior
- Kitchen: Disposal; Electric water heater
- Bedrooms: 3 bedrooms (all on the main level)
- Flooring: Tile flooring; Wood flooring
- Bathrooms: 2 full bathrooms (on main level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Attic with pull-down stairs; 10 total rooms
- Laundry & utility: Laundry closet on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $299 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 3.1% in Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#26 in NC, #2,502 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Charlotte-Mecklenburg Schools (urban): math 42% / reading 46% proficiency, ranked #85 of 178 in NC (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Reedy Creek Elementary (math 25% / reading 34%, grade F, #975 of 1,410 statewide, top 71%, 1,007 students, 54% FRL); Northridge Middle (math 23% / reading 35%, grade F, #350 of 475 statewide, top 74%, 1,088 students, 58% FRL); Rocky River High School (math 31% / reading 35%, grade F, #438 of 535 statewide, top 82%, 1,643 students, 52% FRL).
- Zoned-school proficiency averages 30% at this address vs 44% district-wide (-14 pts) — the specific schools serving this property underperform the Charlotte-Mecklenburg Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.8%/yr); 566 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); 11,969 units permitted in Mecklenburg County in 2024 (5,377 in 5+ unit buildings).
- This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mecklenburg County population projected at +53% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.09%
- Cash-on-cash
- 6.41%
- DSCR
- 1.29
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $333,300
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8705 Brookstead Dr | 0.56mi | 3/2.5 | 1,622 (-2%) | 3mo | $270,000 | $166 | 67 |
| 11331 Mendora Dr | 0.72mi | 3/2.0 | 1,732 (+5%) | 0mo | $405,000 | $234 | 58 |
| 11539 Gelding Dr | 0.37mi | 3/2.5 | 1,826 (+11%) | 6mo | $375,000 | $205 | 58 |
| 8601 Findon Pl | 0.51mi | 3/2.0 | 1,500 (-9%) | 7mo | $300,000 | $200 | 55 |
| 10915 Northgate Trail Dr | 0.43mi | 3/2.5 | 1,863 (+13%) | 2mo | $360,000 | $193 | 55 |
| 8523 Boxford Ct | 0.53mi | 3/2.0 | 1,450 (-12%) | 2mo | $330,000 | $228 | 54 |
| 7625 Nicolette Ct | 0.54mi | 3/2.5 | 1,820 (+10%) | 4mo | $368,000 | $202 | 52 |
| 8636 Warwick Crest Ln | 0.60mi | 3/2.0 | 1,459 (-12%) | 1mo | $315,000 | $216 | 52 |
| 8927 Little Hampton Pl | 0.70mi | 4/2.5 (+1) | 1,729 (+5%) | 5mo | $310,000 | $179 | 49 |
| 7633 Nicolette Ct | 0.52mi | 3/2.5 | 1,862 (+13%) | 7mo | $350,000 | $188 | 46 |
| 8904 Daventry Pl | 0.64mi | 3/1.5 | 1,477 (-10%) | 8mo | $275,000 | $186 | 44 |
| 9032 Little Hampton Pl | 0.75mi | 3/2.5 | 1,472 (-11%) | 2mo | $301,999 | $205 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.76% rent growth · sell at horizon
- IRR
- -7.8%
- Equity multiple
- 0.72×
- Total profit
- $-15,889
- Equity at exit
- $29,806
- IRR
- 0.1%
- Equity multiple
- 1.01×
- Total profit
- $546
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28215
- Rents YoY
- 1.8%
- Active inventory
- 566
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,047 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$186 /mo · $2,236/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$430
- Net cashflow
- $299
Break-even live
Sensitivity live
| Price | -10% $412 | -5% $355 | +0% $299 | +5% $242 | +10% $186 |
|---|---|---|---|---|---|
| Rent | -10% $137 | -5% $218 | +0% $299 | +5% $380 | +10% $461 |
| Rate | -1.0pp $400 | -0.5pp $350 | base $299 | +0.5pp $247 | +1.0pp $194 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10640 Greatford Ct Charlotte, NC | 3.0 | 2.5 | 1400 | $1,055 | $0.75 | 23d | 1 | 0.25mi |
| 10636 Greatford Ct Charlotte, NC | 3.0 | 2.5 | 1245 | $1,695 | $1.36 | 9d | 1 | 0.26mi |
| 10631 Coulport Ln Charlotte, NC | 3.0 | 2.5 | 1678 | $2,295 | $1.37 | 17d | 1 | 0.27mi |
| 8733 Sam Dee Rd Charlotte, NC | 3.0 | 2.0 | 1524 | $1,965 | $1.29 | 0d | 1 | 0.35mi |
| 8721 Kirkley Glen Ln Charlotte, NC | 3.0 | 2.5 | 1680 | $1,995 | $1.19 | 0d | 1 | 0.42mi |
| 5020 James Bradley Lee Way Charlotte, NC | 2.0 | 2.0 | 1173 | $1,929 | $1.64 | 4d | 1 | 0.44mi |
| 5020 James Bradley Lee Way Charlotte, NC | 2.0 | 2.0 | 1409 | $2,208 | $1.57 | 25d | 1 | 0.44mi |
| 7901 Saddleview Ct Charlotte, NC | 3.0 | 2.5 | 1710 | $4,800 | $2.81 | 25d | 1 | 0.50mi |
| 8306 Hornwood Ct Charlotte, NC | 3.0 | 2.5 | 1829 | $2,200 | $1.20 | 23d | 1 | 0.51mi |
| 8303 Hornwood Ct Charlotte, NC | 3.0 | 2.0 | 1436 | $1,925 | $1.34 | 19d | 1 | 0.54mi |
| 8701 Brookstead Dr Charlotte, NC | 3.0 | 2.0 | 1294 | $1,849 | $1.43 | 4d | 1 | 0.57mi |
| 7826 Cafferty Cir Charlotte, NC | 3.0 | 2.5 | 1958 | $1,985 | $1.01 | 9d | 1 | 0.57mi |
| 8237 Hornwood Ct Charlotte, NC | 3.0 | 2.0 | 1200 | $1,795 | $1.50 | 25d | 1 | 0.57mi |
| 10218 Ridgewell Ct Charlotte, NC | 3.0 | 2.5 | 2085 | $1,950 | $0.94 | 17d | 1 | 0.65mi |
| 10342 Battle Ct Charlotte, NC | 3.0 | 2.0 | 1256 | $1,775 | $1.41 | 4d | 1 | 0.69mi |
| 10334 Creswell Ct Charlotte, NC | 3.0 | 2.0 | 1257 | $1,879 | $1.49 | 0d | 1 | 0.82mi |
| 9929 Brawley Ln Charlotte, NC | 3.0 | 2.0 | 2025 | $2,155 | $1.06 | 6d | 1 | 1.05mi |
| 6713 Reedy Creek Rd Charlotte, NC | 4.0 | 2.5 | 2100 | $2,275 | $1.08 | 9d | 1 | 1.06mi |
| 7027 Passeres Ct Charlotte, NC | 3.0 | 2.0 | 1626 | $1,940 | $1.19 | 6d | 1 | 1.06mi |
| 10339 Gold Pan Rd Charlotte, NC | 3.0 | 2.5 | 1370 | $1,858 | $1.36 | 17d | 1 | 1.07mi |
| 7917 Shiny Meadow Ln Charlotte, NC | 3.0 | 2.0 | 1289 | $1,995 | $1.55 | 6d | 1 | 1.10mi |
| 6800 Brancusi Ct Charlotte, NC | 3.0 | 2.5 | 1832 | $2,179 | $1.19 | 4d | 1 | 1.21mi |
| 5748 Timbertop Ln Charlotte, NC | 3.0 | 2.5 | 1980 | $1,500 | $0.76 | 0d | 1 | 1.23mi |
| 2224 Goldwood Dr Charlotte, NC | 2.0 | 2.0 | 1180 | $1,900 | $1.61 | 12d | 1 | 1.28mi |
| 11210 Isthmus Ct Charlotte, NC | 4.0 | 2.5 | 2036 | $2,160 | $1.06 | 17d | 1 | 1.31mi |
| 10809 Gold Pan Rd Charlotte, NC | 4.0 | 2.5 | 1864 | $2,214 | $1.19 | 25d | 1 | 1.32mi |
| 9819 Aventide Ln Charlotte, NC | 3.0 | 2.5 | 1816 | $2,295 | $1.26 | 25d | 1 | 1.35mi |
| 9518 Hamel St Charlotte, NC | 4.0 | 2.5 | 1841 | $2,425 | $1.32 | 25d | 1 | 1.40mi |
| 12205 Hamilton Jones Dr Charlotte, NC | 4.0 | 2.5 | 1978 | $2,180 | $1.10 | 0d | 1 | 1.45mi |
| 9740 Veronica Dr Charlotte, NC | 3.0 | 2.0 | 1220 | $2,000 | $1.64 | 12d | 1 | 1.48mi |
| 9626 Rothman Ln Charlotte, NC | 3.0 | 2.5 | 2080 | $2,249 | $1.08 | 0d | 1 | 1.48mi |
| 9415 Bradstreet Commons Way Charlotte, NC | 3.0 | 2.5 | 1541 | $1,969 | $1.28 | 3d | 1 | 1.50mi |
| 11822 Stewarts Crossing Dr Charlotte, NC | 3.0 | 2.0 | 1400 | $1,800 | $1.29 | 25d | 1 | 1.50mi |
Listing history 16 events
-
2026-06-16days on market $199,900 Active 117 DOM
-
2026-06-15days on market $199,900 Active 116 DOM
-
2026-06-13days on market $199,900 Active 114 DOM
-
2026-06-10days on market $199,900 Active 110 DOM
-
2026-06-08days on market $199,900 Active 109 DOM
-
2026-06-07days on market $199,900 Active 108 DOM
-
2026-06-04days on market $199,900 Active 105 DOM
-
2026-06-03days on market $199,900 Active 104 DOM
-
2026-06-02days on market $199,900 Active 103 DOM
-
2026-06-02days on market $199,900 Active 102 DOM
-
2026-05-31days on market $199,900 Active 101 DOM
-
2026-03-14price $199,900
-
2026-02-19$209,900 Active
-
2025-12-20price $249,900
-
2025-11-19price $260,500
-
2025-10-07$275,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $2,236 · $186/mo
- Projected year-2 tax
- $2,236 · $186/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,559
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,236
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,965
- − Management
- −$1,965
- − Depreciation
- −$5,815
- Taxable income
- $381
- Est. tax owed @ 24.0%
- −$91
- After-tax cash flow
- $3,495/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte-Mecklenburg Schools
- NCES district ID
- 3702970
- Math proficiency
- 42% ▼ -6.00%
- Reading proficiency
- 46% ▲ 1.00%
- Median HH income
- $57,175
- Composite
- 38.49/100
- National rank
- #4183
- State rank
- #85 of 178 in NC
Livability — Charlotte
- Score
- 78/100
- State rank
- #26
- US rank
- #2502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mecklenburg County · 1,167,319 people
- City population
- 920,422
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 66,674
- Household income
- $71,162
- Rent vs Own
- Severe rent burden
- 1952.0
Population outlook (Mecklenburg County) Hauer SSP2
- Today (2025)
- 1,305,740 people
- By 2030
- 1,442,752 · +10.5%
- By 2040
- 1,722,441 · +31.9%
- By 2050
- 1,999,450 · +53.1%
- By 2075
- 2,642,495 · +102.4%
- By 2100
- 3,106,755 · +137.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Black 50% Hispanic / Latino 23% White 21% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 1% Dominican 1%
- Common ancestry
- Slovak 1% Serbian 1% Romanian 1%
- Foreign-born
- 19% · Canada, Vietnam
- Languages at home
- 73% English-only · Spanish 19% French/Haitian/Cajun 2% Other Asian/Pacific 2%
Political lean MEDSL · Mecklenburg
- 2024 margin
- Solid D (+32.9) · D 65.6% · R 32.7% · Other 1.6%
- 2008→2024 swing
- +8.5pp toward D · 2008: 24.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+35.1 2016: D+29.9 2012: D+22.5 2008: D+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -201.15%
- Current HPI
- 286.5413
- Rent YoY
- ▲ 1.76%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
-27.3% since first listed5 events — show timeline
- 2026-03-14 Price Changed $199,900 CANOPYMLS as Distributed by MLS Grid
- 2026-02-19 Listed $209,900 CANOPYMLS as Distributed by MLS Grid
- 2025-12-20 Price Changed $249,900 CANOPYMLS as Distributed by MLS Grid
- 2025-11-19 Price Changed $260,500 CANOPYMLS as Distributed by MLS Grid
- 2025-10-07 Listed $275,000 CANOPYMLS as Distributed by MLS Grid
Property tax history
+9461.1%/yrLatest (2025): $2,236 · +9461.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…