CashFlowRE
Sign in Sign up
709 W Parker St
B- Composite 68.12
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.8/10.0

$59,000

709 W Parker St · Hamburg, AR 71646
3 bd · 1.0 ba · 960 sqft · SingleFamily public records · 7 Days on market
Built 1977 0.31 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Smaller older home that has great bones! Three Bedroom/one bathroom - HVAC system is 5 years old - Gas hot water tank is about 2 years old. Would make a good rental investment or perfect for a first-time home buyer!

Key facts

  • 0.31 acre lot
  • Parking
  • Built 1977

Property features AI

Exterior

  • Parking: Carport for 1 car
  • Utilities: Public sewer; Public water; Municipal electric (Entergy); Natural gas
  • Home design: Brick exterior
  • Construction: Metal roof; Slab foundation
  • Exterior features: Partially fenced yard; Paved road access; Level lot; Inside city limits

Interior

  • Kitchen: Free‑standing stove
  • Flooring: Vinyl flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (gas); Central cooling (electric)
  • Interior features: Gas water heater; Electric fireplace logs

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $59k.

Deal economics

  • At list price, monthly cash flow is $264 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($850 rent vs $59k).

Location & tenants

  • Location reads 66/100 on livability (#125 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: schools F, amenities F, commute F.
  • Hamburg School District (town): math 24% / reading 26% proficiency, ranked #187 of 238 in AR (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 27 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $408 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ashley County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $27k; list at $59k implies a 119% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 54% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,000

Questions for the listing agent

  1. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
11.66%
Cash-on-cash
19.17%
DSCR
1.85
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$35,520
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
516 St. Louis 0.45mi 3/1.0 1,080 (+12%) 21mo $40,000 $37 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.44×
Total profit
$7,263
Equity at exit
$8,797
10-year hold
IRR
20.1%
Equity multiple
2.70×
Total profit
$28,022
Equity at exit
$5,101

Cash invested: $16,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71646

Home prices YoY
-4.9%
Active inventory
27
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$850 medium interval (Pro) →
Mortgage (P&I)
$309
Tax est. 1.5%
$74 /mo · $885/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$179
Net cashflow
$264

Break-even live

Break-even rent $516
Max offer price $59,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,750
Closing costs
$1,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-19
    statusdays on market $59,000 Active 7 DOM
  2. 2026-06-18
    days on market $59,000 New Listing 6 DOM
  3. 2026-06-17
    days on market $59,000 New Listing 5 DOM
  4. 2026-06-16
    days on market $59,000 New Listing 4 DOM
  5. 2026-06-15
    days on market $59,000 New Listing 3 DOM
  6. 2026-06-12
    remarks 216-char remark
  7. 2026-06-12
    listed $59,000 New Listing 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 54% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,203
− Mortgage interest
−$3,305
− Property taxes
−$885
− Insurance
−$295
− Repairs & maintenance
−$816
− Management
−$816
− Depreciation
−$1,716
Taxable income
$2,369
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$569
After-tax cash flow
$2,599/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hamburg School District
NCES district ID
0500042
Math proficiency
24% ▼ -20.00%
Reading proficiency
26% ▼ -11.00%
Median HH income
$35,669
Composite
20.69/100
National rank
#8527
State rank
#187 of 238 in AR

Livability — Hamburg

Score
66/100
State rank
#125
US rank
#11736

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing B+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hamburg, AR
Population (ZIP)
6,683

Population outlook (Ashley County) Hauer SSP2

Today (2025)
18,757 people
By 2030
17,541 · -6.5%
By 2040
15,243 · -18.7%
By 2050
13,136 · -30.0%
By 2075
8,901 · -52.5%
By 2100
5,626 · -70.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 13% Black 12% Two or more races 9%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Slovak 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 8%

Political lean MEDSL · Ashley

2024 margin
Solid R (+48.0) · D 25.2% · R 73.2% · Other 1.6%
2008→2024 swing
-19.9pp toward R · 2008: -28.1pp · 2024: -48.0pp
All cycles
2024: R+48.0 2020: R+43.2 2016: R+36.5 2012: R+25.4 2008: R+28.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -8.32%
Current HPI
161.0476
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+118.5% since first listed
2 events — show timeline
  • 2026-06-12 Listed $59,000 CARMLS
  • 1997-12-04 Sold (Public Records) $27,000 Public Records

Property tax history

+35.2%/yr

Latest (2022): $15 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…