CashFlowRE
Sign in Sign up
195 Tierra Rejada Rd #180
C Composite 56.1
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • DSCR +8.6/10.0
  • 1% rule +6.8/10.0
  • Schools +4.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.7/5.0
  • ARV discount +2.5/15.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$284,900

195 Tierra Rejada Rd #180 · Simi Valley, CA 93065
2 bd · 2.0 ba · 1,340 sqft · Manufactured · 294 Days on market
Built 2004 2,874 sqft lot $213/sqft · 11% above area Est $256k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

Key facts

  • Open floor plan
  • Plantation shutters
  • Dual paned windows

Tags

CORNER LOTOPEN FLOOR PLANCOZY FIREPLACEDUAL PANED WINDOWSPLANTATION SHUTTERSABUNDANT CABINETRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $285k.

Deal economics

  • At list price, monthly cash flow is $695 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $285k).
  • Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 3.0% in Simi Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#456 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing B; Watch: amenities F, commute D-, cost of living F.
  • Simi Valley Unified (suburban): math 36% / reading 49% proficiency, ranked #170 of 517 in CA (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 212 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($121k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 294 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 15y ago; this cycle's ask has dropped $65k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $105k; list at $285k implies a 171% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 8→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $250,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 294 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.22%
Cash-on-cash
10.45%
DSCR
1.46
GRM
7.0

CMA / ARV

ARV (median comp)
$256,154
List price
$284,900
Delta
11.22%
Verdict
OVERPRICED
Comps
15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
195 Tierra Rejada Rd #1 0.08mi 3/2.0 (+1) 1,336 (-0%) 6mo $348,000 $260 85
195 Tierra Rejada Rd #52 0.17mi 3/2.0 (+1) 1,344 (+0%) 3mo $308,000 $229 84
195 Tierra Rejada Rd #171 0.04mi 2/2.0 1,248 (-7%) 11mo $245,000 $196 78
195 Tierra Rejada Rd #55 0.19mi 2/2.0 1,440 (+8%) 1mo $252,000 $175 78
195 Tierra Rejada Rd #116 0.13mi 2/2.0 1,440 (+8%) 4mo $174,900 $121 78
195 Tierra Rejada Rd #190 0.05mi 2/2.0 1,488 (+11%) 5mo $130,000 $87 75
195 Tierra Rejada Rd #219 0.10mi 2/2.0 1,512 (+13%) 4mo $340,000 $225 71
195 Tierra Rejada Rd #60 0.22mi 2/2.0 1,200 (-10%) 2mo $300,000 $250 71
195 Tierra Rejada Rd #178 0.06mi 2/2.0 1,152 (-14%) 4mo $125,000 $109 70
195 Tierra Rejada Rd #207 0.08mi 2/2.0 1,440 (+8%) 22mo $215,000 $149 66
195 Tierra Rejada Rd #91 0.17mi 3/2.0 (+1) 1,533 (+14%) 2mo $330,000 $215 61
195 Tierra Rejada Rd #100 0.15mi 3/2.0 (+1) 1,500 (+12%) 24mo $410,000 $273 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.61% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.88×
Total profit
$-9,792
Equity at exit
$42,480
10-year hold
IRR
3.4%
Equity multiple
1.22×
Total profit
$17,674
Equity at exit
$24,633

Cash invested: $79,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93065

Rents YoY
0.6%
Active inventory
212
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$3,372 high interval (Pro) →
Mortgage (P&I)
$1,494
Tax est. 1.5%
$356 /mo · $4,274/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$708
Net cashflow
$695

Break-even live

Break-even rent $2,492
Max offer price $284,900
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,225
Closing costs
$8,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1987 Ridgegate Ln Simi Valley, CA 1.0–3.0 1.0–2.0 867 $2,858 $3.30 1d 16 0.30mi
211 Red Brick Dr #3 Simi Valley, CA 3.0 2.5 1393 $3,800 $2.73 23d 1 0.57mi
140 Farmhouse Dr #3 Simi Valley, CA 3.0 2.5 1784 $4,299 $2.41 43d 1 0.58mi
1742 Woodloch Ln Simi Valley, CA 3.0 2.5 1550 $4,000 $2.58 43d 1 0.70mi
1052 Hacienda Dr Unit A Simi Valley, CA 1.0 1.0 1000 $3,000 $3.00 43d 1 1.29mi
241 Country Club Dr Simi Valley, CA 1.0–2.0 1.0–2.0 810 $2,967 $3.66 2d 25 1.35mi
207 Morro Way #3 Simi Valley, CA 3.0 2.5 1714 $4,295 $2.51 21d 1 1.36mi
1750 1st St Simi Valley, CA 2.0 2.0 895 $2,708 $3.03 3d 2 1.44mi
1108 Tivoli Ln #133 Simi Valley, CA 2.0 2.5 1164 $3,300 $2.84 43d 1 1.49mi
1109 Tivoli Ln Simi Valley, CA 2.0 2.5 1164 $3,000 $2.58 43d 1 1.50mi

Listing history 27 events

  1. 2026-06-18
    days on market $284,900 Active 294 DOM
  2. 2026-06-17
    days on market $284,900 Active 293 DOM
  3. 2026-06-16
    days on market $284,900 Active 292 DOM
  4. 2026-06-15
    days on market $284,900 Active 291 DOM
  5. 2026-06-13
    days on market $284,900 Active 289 DOM
  6. 2026-06-13
    days on market $284,900 Active 288 DOM
  7. 2026-06-10
    days on market $284,900 Active 286 DOM
  8. 2026-06-09
    days on market $284,900 Active 285 DOM
  9. 2026-06-08
    days on market $284,900 Active 284 DOM
  10. 2026-06-07
    days on market $284,900 Active 283 DOM
  11. 2026-06-05
    days on market $284,900 Active 280 DOM
  12. 2026-06-03
    days on market $284,900 Active 279 DOM
  13. 2026-06-02
    days on market $284,900 Active 278 DOM
  14. 2026-06-01
    days on market $284,900 Active 277 DOM
  15. 2026-05-31
    days on market $284,900 Active 276 DOM
  16. 2026-04-16
    price $284,900 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  17. 2026-03-17
    price $299,900 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  18. 2026-01-31
    price $314,900 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  19. 2025-10-16
    price $329,900 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  20. 2025-10-05
    price $339,900 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  21. 2025-08-28
    listed $349,900 Active 1424-char remark
    Show marketing remark (1424 chars)

    Welcome to this stunning and meticulously well-maintained 2 bedroom, 2 bath home built in 2004 and ideally situated on a desirable corner lot near the front of the park in a vibrant 55+ senior resort style mobile home park. Step inside to an open light and bright airy floor plan featuring soaring cathedral ceilings, a cozy fireplace, dual paned windows, beautiful plantation shutters, and updated laminated wood flooring that adds warmth and modern style throughout. The inviting living and dining areas are perfect for relaxing and entertaining. The spacious kitchen offers abundant cabinetry, generous countertops, breakfast bar and nook, and washer/dryer closet. The primary bedroom suite offers a large walk in closet and private ensuite bathroom with double vanities and large shower. The second bedroom and bath features a relaxing tub for soaking. Additional high-lights include a new AC unit and thermostat installed in 2021 for year round comfort. Outdoor shed for extra storage. And a delightful front porch to sit out and relax. Close by this vibrant community offers a wealth of amenities including a sparkling pool and spa, Clubhouse with pool table, ping pong and card tables, fitness center, A full kitchen, putting green and many hosted events to mingle. A Dog Run. And RV parking available too. If you are looking for a low maintenance living in a friendly active 55+ community, this home is a must see!!

  22. 2011-08-19
    soldstatus $105,000 Closed 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

  23. 2011-08-19
    soldstatus $105,000 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

  24. 2011-08-17
    historical 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

  25. 2011-08-07
    historical Contingent 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

  26. 2011-07-30
    listed $125,000 Active 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

  27. 2011-07-29
    listed $125,000 810-char remark
    Show marketing remark (810 chars)

    Built in 2004 with Cathedral ceilings, bull nose corners and large and open floor plan! Brand new carpet and fresh paint make this a turn-key home! Seller is including washer, dryer and refrigerator. .Newer storage shed gives tons of room for storage! Large Master with extra large master walk in shower and walk in closet. Large open kitchen with breakfast bar and eat in kitchen! This home is conveniently located at the front of the park and shows great all of the time!-Fireplace Features:Fireplace - Glass Doors (N), Gas Log Fireplace (N)-Fireplace Fuel:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter-Fireplace Rooms:Fireplace - Glass Doors (N), Gas Log Fireplace (N), Gas, Gas Starter, Living Room-Eating Areas:Breakfast Counter / Bar, Country Kitchen, Family Room, Formal Dining Rm

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 8 d/yr ≥97°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,459
− Mortgage interest
−$15,959
− Property taxes
−$4,274
− Insurance
−$1,424
− Repairs & maintenance
−$3,237
− Management
−$3,237
− Depreciation
−$8,288
Taxable income
$4,040
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$970
After-tax cash flow
$7,366/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Simi Valley Unified
NCES district ID
0636840
Math proficiency
36% ▼ -7.00%
Reading proficiency
49% ▼ -5.00%
Median HH income
$88,818
Composite
40.23/100
National rank
#3773
State rank
#170 of 517 in CA

Livability — Simi Valley

Score
63/100
State rank
#456
US rank
#15494

Category grades

Amenities F Commute D- Cost of living F Crime A+ Employment A+ Housing B Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Simi Valley, CA
County
Ventura County · 829,955 people
City population
128,600
Metro
Oxnard-Thousand Oaks-Ventura, CA
Population (ZIP)
73,534
Household income
$120,519
Rent vs Own
27.0% rent · 73.0% own
Severe rent burden
2456.0

Population outlook (Ventura County) Hauer SSP2

Today (2025)
895,754 people
By 2030
912,134 · +1.8%
By 2040
931,454 · +4.0%
By 2050
934,609 · +4.3%
By 2075
924,899 · +3.3%
By 2100
864,712 · -3.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 57% Hispanic / Latino 28% Two or more races 14% Asian 9% Black 1%
Hispanic origin (detail)
Mexican 21%
Common ancestry
Italian 5% Lithuanian 2% Romanian 2%
Foreign-born
18% · Canada, China, Vietnam
Languages at home
74% English-only · Spanish 17% Other Indo-European 3% Other Asian/Pacific 2%

Political lean MEDSL · Ventura

2024 margin
D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
2008→2024 swing
+2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
All cycles
2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -910.81%
Current HPI
285.0925
Rent YoY
▲ 0.61%
Metro
Oxnard-Thousand Oaks-Ventura, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+127.9% since first listed
12 events — show timeline
  • 2026-04-16 Price Changed $284,900 CSMAR
  • 2026-03-17 Price Changed $299,900 CSMAR
  • 2026-01-31 Price Changed $314,900 CSMAR
  • 2025-10-16 Price Changed $329,900 CSMAR
  • 2025-10-05 Price Changed $339,900 CSMAR
  • 2025-08-28 Listed $349,900 CSMAR
  • 2011-08-19 Sold (MLS) $105,000 CSMAR
  • 2011-08-19 Sold (MLS) $105,000 CRMLS
  • 2011-08-17 Delisted CRMLS
  • 2011-08-07 Contingent CRMLS
  • 2011-07-30 Listed $125,000 CRMLS
  • 2011-07-29 Listed $125,000 CSMAR

Property tax history

+0.2%/yr

Latest (2025): $558 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…