Fourplex
8904 Riverview Blvd · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +1.1/15.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
GREAT INVESTMENT OPPORTUNITY! SOLID BRICK 1-BEDROOM 1 BATH 4 UNIT MULTI FAMILY OFFERING IMMEDIATE CASH FLOW IN A HIGH-DEMAND RENTAL AREA NEAR RETAIL STORES PUBLIC TRANSPORTATION AND MORE. ENJOY A SPACIOUS LAYOUT WITH HARDWOOD FLOORS, WELL-KEPT GENEROUS SIZED ROOMS. BACKYARD AND 1-CAR GARAGE ADD STRONG TENANT APPEAL. CONVENIENTLY LOCATED NEAR PUBLIC TRANSPORTATION, RETAIL, HIGHWAYS, AND MORE. THIS IS A GREAT ADDITION TO ANY PORTFOLIO IMMEDIATE CASH FLOW IN A HIGH-DEMAND AREA. — PLACE YOUR OFFER TODAY!
Key facts
- Well-kept kitchen
- Fenced backyard
- Hardwood floors
Tags
Property features AI
Finance
- Financial info: Reported gross income: $44,520
Exterior
- Parking: Carport with 4 spaces
- Utilities: Electric service provided by Ameren; Public water
- Home design: Residential income property (2–4 unit building)
- Construction: Brick construction
- Exterior features: Public water service; Lot reported as ~0.14 acre (public records)
Interior
- Bedrooms: No main or upper level bedrooms reported
- Bathrooms: No main or upper level bathrooms reported
- Interior features: Central air conditioning; Natural gas heating
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 1-bed/1-bath units multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $2k ($24k/yr) — positive. Per door: $501/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $150k).
- Recommended offer: $146k (3.0% below list) — sets the bar for market timing.
- Cap rate 22.3% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Earl Nance Sr. Elem. (math 2% / reading 2%, grade F, #1,099 of 1,115 statewide, top 100%, 321 students, 99% FRL); Vashon High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 568 students, 100% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 57 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $3,683/mo this rent would consume 107% of the median local household income ($41k/yr) (locally 418% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.46% ✓
- Cap rate
- 22.31%
- Cash-on-cash
- 57.21%
- DSCR
- 3.55
- GRM
- 3.4
CMA / ARV
- ARV (median comp)
- $131,321
- List price
- $150,000
- Delta
- 14.22%
- Verdict
- OVERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8721-23 Riverview Blvd | 0.20mi | 4/4.0 | 3,384 (+7%) | 5mo | $150,000 | $44 | 76 |
| 1315 Mclaran Ave | 0.26mi | 4/3.0 | 3,264 (+3%) | 14mo | $110,000 | $34 | 67 |
| 1048 Sells Ave | 0.47mi | 6/3.0 | 2,950 (-7%) | 20mo | $71,000 | $24 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 55.7%
- Equity multiple
- 3.46×
- Total profit
- $103,211
- Equity at exit
- $22,365
- IRR
- 60.7%
- Equity multiple
- 7.05×
- Total profit
- $254,007
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63147
- Home prices YoY
- -31.4%
- Active inventory
- 57
- Price-to-rent
- 13.6×
Monthly cashflow live
- Estimated rent
- $3,683 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$58 /mo · $695/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$773
- Net cashflow
- $2,003
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $3,684 |
| #1 | 1 | 1 | $921 |
| #2 | 1 | 1 | $921 |
| #3 | 1 | 1 | $921 |
| #4 | 1 | 1 | $921 |
| Total (4 units) | $3,683 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6037 West Florissant Ave Saint Louis, MO | 2.0 | 1.0 | 3596 | $1,050 | $0.29 | 23d | 1 | 0.94mi |
Listing history 19 events
-
2026-06-18days on market $150,000 Active 46 DOM
-
2026-06-17price $150,000 Active 45 DOM
-
2026-06-17days on market $170,000 Active 45 DOM
-
2026-06-16days on market $170,000 Active 44 DOM
-
2026-06-15days on market $170,000 Active 43 DOM
-
2026-06-13days on market $170,000 Active 41 DOM
-
2026-06-09days on market $170,000 Active 37 DOM
-
2026-06-08days on market $170,000 Active 36 DOM
-
2026-06-07days on market $170,000 Active 35 DOM
-
2026-06-05days on market $170,000 Active 32 DOM
-
2026-06-03days on market $170,000 Active 31 DOM
-
2026-06-02days on market $170,000 Active 30 DOM
-
2026-06-01days on market $170,000 Active 29 DOM
-
2026-05-31days on market $170,000 Active 28 DOM
-
2026-05-11historical Active Under Contract 517-char remark
-
2026-05-03$170,000 Active 517-char remark
-
2025-12-04historical
-
2004-05-03soldstatus
-
2004-05-03soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $695 · $58/mo
- Projected year-2 tax
- $1,455 · $121/mo
- Expected delta
- +$760/yr (+$63/mo · 109.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,196
- − Mortgage interest
- −$8,402
- − Property taxes
- −$695
- − Insurance
- −$750
- − Repairs & maintenance
- −$3,536
- − Management
- −$3,536
- − Depreciation
- −$4,364
- Taxable income
- $22,914
- Est. tax owed @ 24.0%
- −$5,499
- After-tax cash flow
- $18,531/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 8,173
- Household income
- $41,182
- Rent vs Own
- Severe rent burden
- 418.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (92%)
- Race & ethnicity
- Black 92% White 5% Two or more races 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.51%
- Current HPI
- 84.224
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-11.8% since first listed7 events — show timeline
- 2026-06-17 Price Changed $150,000 MARIS as Distributed by MLS Grid
- 2026-05-30 Relisted — MARIS as Distributed by MLS Grid
- 2026-05-11 Contingent — MARIS as Distributed by MLS Grid
- 2026-05-03 Listed $170,000 MARIS as Distributed by MLS Grid
- 2025-12-04 Coming Soon — MARIS as Distributed by MLS Grid
- 2004-05-03 Sold (Public Records) — Public Records
- 2004-05-03 Sold (Public Records) — Public Records
Property tax history
+0.2%/yrLatest (2024): $695 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…