CashFlowRE
Sign in Sign up
16800 SE 100th Ct
C- Composite 51.64
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • 1% rule +6.1/10.0
  • Schools +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$174,900

16800 SE 100th Ct · The Villages, FL 34491
3 bd · 3.0 ba · 1,296 sqft · Manufactured public records · 113 Days on market
Built 1979 0.26 ac lot $135/sqft · 47% above area Est $134k · 31% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

Key facts

  • Fully renovated home
  • Modern finishes
  • Granite countertops

Tags

FULLY FENCED LOTFULLY RENOVATED HOMEGRANITE COUNTERTOPSBRAND-NEW CABINETRYFULLY REMODELED BATHROOMSMODERN FINISHES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath manufactured listed at $175k.

Deal economics

  • At list price, monthly cash flow is $391 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $159k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 5.0% in The Villages — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#431 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, housing A; Watch: amenities F, commute F, health & safety F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 705 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 13y ago; this cycle's ask has dropped $55k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $24k; list at $175k implies a 632% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,159 (9.0% below list)

Questions for the listing agent

  1. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.98%
Cash-on-cash
9.59%
DSCR
1.43
GRM
7.5

CMA / ARV

ARV (median comp)
$133,695
List price
$174,900
Delta
30.82%
Verdict
OVERPRICED
Comps
3 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16582 SE 96th Ct 0.40mi 2/2.0 (-1) 1,329 (+2%) 10mo $195,000 $147 60
16780 SE 101st Court Rd 0.09mi 2/2.0 (-1) 1,456 (+12%) 12mo $135,000 $93 56
16653 SE 96th Ct 0.39mi 2/2.0 (-1) 1,226 (-5%) 12mo $215,000 $175 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-3,420
Equity at exit
$26,078
10-year hold
IRR
7.8%
Equity multiple
1.59×
Total profit
$29,085
Equity at exit
$15,122

Cash invested: $48,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34491

Home prices YoY
-35.0%
Active inventory
705
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,945 high interval (Pro) →
Mortgage (P&I)
$917
Tax from tax record
$155 /mo · $1,864/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$409
Net cashflow
$391

Break-even live

Break-even rent $1,450
Max offer price $174,900
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,725
Closing costs
$5,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9990 SE 166th St Summerfield, FL 3.0 2.0 962 $1,395 $1.45 13d 1 0.17mi
17199 SE 97th Ter Summerfield, FL 3.0 2.0 1404 $1,990 $1.42 21d 1 0.48mi
9523 SE 168th Maplesong Ln The Villages, FL 3.0 2.0 1265 $1,975 $1.56 21d 1 0.52mi
10326 SE 162nd Place Rd Summerfield, FL 3.0 2.0 1419 $2,300 $1.62 13d 1 0.61mi
16962 SE 94th Sunnybrook Cir The Villages, FL 2.0 2.0 1160 $2,000 $1.72 21d 1 0.66mi
17532 SE 100th Ct Summerfield, FL 2.0 2.0 1217 $1,800 $1.48 21d 1 0.79mi
9871 SE 161st Lane Rd Unit 0 Summerfield, FL 4.0 2.0 1827 $2,200 $1.20 21d 1 0.83mi
10397 SE 176th St Summerfield, FL 2.0 2.0 1296 $2,150 $1.66 21d 1 0.96mi
9195 SE 163rd St Summerfield, FL 3.0 2.0 1410 $1,800 $1.28 21d 1 0.97mi
17582 SE 96th Ct Summerfield, FL 2.0 2.0 1652 $1,750 $1.06 21d 1 1.00mi
11001 SE Sunset Harbor Rd Unit H52 Summerfield, FL 2.0 2.5 1224 $1,440 $1.18 21d 1 1.13mi
17713 SE 95th Cir Summerfield, FL 3.0 2.0 1450 $2,000 $1.38 21d 1 1.15mi
11001 SE Sunset Harbor Rd Summerfield, FL 2.0 1.5–2.0 1244 $1,770 $1.42 21d 2 1.17mi
11001 SE Sunset Harbor Rd Unit A08 Summerfield, FL 2.0 1.5 1200 $2,000 $1.67 21d 1 1.18mi

Listing history 35 events

  1. 2026-06-18
    days on market $174,900 Active 113 DOM
  2. 2026-06-17
    pricedays on market $174,900 Active 112 DOM
  3. 2026-06-16
    days on market $179,900 Active 111 DOM
  4. 2026-06-15
    pricedays on market $179,900 Active 110 DOM
  5. 2026-06-14
    days on market $184,900 Active 108 DOM
  6. 2026-06-13
    days on market $184,900 Active 107 DOM
  7. 2026-06-10
    days on market $184,900 Active 105 DOM
  8. 2026-06-09
    days on market $184,900 Active 104 DOM
  9. 2026-06-08
    days on market $184,900 Active 103 DOM
  10. 2026-06-07
    pricedays on market $184,900 Active 102 DOM
  11. 2026-06-03
    days on market $189,000 Active 98 DOM
  12. 2026-06-02
    days on market $189,000 Active 97 DOM
  13. 2026-06-01
    days on market $189,000 Active 96 DOM
  14. 2026-05-31
    pricedays on market $189,000 Active 95 DOM
  15. 2026-05-30
    pricedays on market $229,900 Active 94 DOM
  16. 2026-05-09
    price $199,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  17. 2026-05-09
    price $249,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  18. 2026-04-27
    price $209,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  19. 2026-04-27
    price $249,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  20. 2026-04-22
    price $214,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  21. 2026-04-22
    price $249,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  22. 2026-04-19
    price $214,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  23. 2026-04-07
    price $219,900 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  24. 2026-04-06
    price $279,000 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  25. 2026-02-25
    listed $229,900 Active 1310-char remark
    Show marketing remark (1310 chars)

    Seller is offering $6,800 toward buyer's closing costs! Home qualifies for conventional financing. For buyers with credit challenges, 10 year term financing is available with 35% down. Completely reimagined and fully renovated 3-bedroom, 3-bath home on a fully fenced ¼-acre lot in desirable Summerfield — with NO HOA! Originally built in 1979, this home has been upgraded from top to bottom and feels like new construction, featuring new walls, doors, baseboards, luxury flooring, updated lighting, new electrical, and new plumbing. The beautiful kitchen offers granite countertops, brand-new cabinetry, and all-new stainless steel appliances, while all three bathrooms have been fully remodeled with modern finishes and granite vanities. The flexible layout allows the home to function as a full 3/3 or as a 2/2 main residence with an attached private 1/1 suite — ideal for extended family, guests, or rental income. The primary bedroom and an additional bedroom both have direct private exterior access. Roof and A/C are in great condition for added peace of mind. The spacious, fully fenced yard provides plenty of room for pets, entertaining, or future additions. A rare, move-in-ready opportunity just minutes from The Villages — this is not your typical 1979 manufactured home.

  26. 2023-01-26
    status Pending
  27. 2023-01-18
    status Active
  28. 2023-01-17
    status Pending
  29. 2023-01-06
    status Active
  30. 2022-12-29
    status Pending
  31. 2022-12-13
    listed $129,999 Active
  32. 2014-04-03
    historical
  33. 2013-10-03
    listed $52,000
  34. 1995-10-18
    soldstatus $23,900
  35. 1984-02-01
    soldstatus $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,864 · $155/mo
Projected year-2 tax
$1,864 · $155/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,344
− Mortgage interest
−$9,797
− Property taxes
−$1,864
− Insurance
−$874
− Repairs & maintenance
−$1,868
− Management
−$1,868
− Depreciation
−$5,088
Taxable income
$1,986
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$477
After-tax cash flow
$4,221/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — The Villages

Score
70/100
State rank
#431
US rank
#7363

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment B+ Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Marion County · 315,796 people
City population
83,973
Metro
Ocala, FL
Population (ZIP)
33,318
Household income
$66,679
Rent vs Own
13.2% rent · 86.8% own
Severe rent burden
256.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 9% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Cuban 1%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
8% · Canada, Vietnam, Jamaica
Languages at home
85% English-only · Spanish 11% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -107.67%
Current HPI
200.0792
Rent YoY
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+568.6% since first listed
20 events — show timeline
  • 2026-05-09 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2026-05-09 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Price Changed $209,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-19 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Price Changed $219,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-06 Price Changed $279,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Listed $229,900 Stellar MLS as Distributed by MLS Grid
  • 2023-01-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-01-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-01-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-01-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-12-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-12-13 Listed $129,999 Stellar MLS as Distributed by MLS Grid
  • 2014-04-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2013-10-03 Listed $52,000 Stellar MLS as Distributed by MLS Grid
  • 1995-10-18 Sold (Public Records) $23,900 Public Records
  • 1984-02-01 Sold (Public Records) $29,900 Public Records

Property tax history

+19.3%/yr

Latest (2025): $1,864 · +15.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…