CashFlowRE
Sign in Sign up
801 S Cypress St
B- Composite 66.74
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.9/10.0
  • 1% rule +6.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$152,000

801 S Cypress St · Hammond, LA 70403
3 bd · 2.0 ba · 1,534 sqft · Other public records · 56 Days on market
Built 1976 $99/sqft · 38% below area Est $213k · 29% under ↓ 1% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming 3-bedroom, 2-bathroom home ideally located just minutes from downtown Hammond and Southeastern Louisiana University. Enjoy the convenience of nearby restaurants and shopping while still being tucked away on a quiet street. Step inside to find a spacious living area filled with natural light from a large window, creating a warm and inviting atmosphere. The home features no carpet throughout, offering both style and easy maintenance. Outside, you'll appreciate the covered carport and the peaceful surroundings--made for relaxing after a long day. With its prime location and comfortable layout, this home is a fantastic opportunity for anyone looking to enjoy all that Hammond has to offer.

Key facts

  • Quiet street
  • No carpet
  • Covered carport

Tags

NATURAL LIGHTNO CARPETCOVERED CARPORTQUIET STREETPEACEFUL SURROUNDINGS

Property features AI

Exterior

  • Parking: Carport; Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Raised foundation; Shingle roof
  • Construction: Raised foundation; Shingle roof
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 70 x 140

Interior

  • Bedrooms: 4 total rooms (bedrooms included in total room count)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning; Water heater listed as energy-efficient feature
  • Interior features: Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $152k.

Deal economics

  • At list price, monthly cash flow is $268 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $152k).
  • Recommended offer: $147k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 329 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago; this cycle's ask has dropped $8k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $77k; list at $152k implies a 97% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,440 (3.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.40%
Cash-on-cash
11.09%
DSCR
1.49
GRM
7.6

CMA / ARV

ARV (median comp)
$212,840
List price
$152,000
Delta
-28.58%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.33% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.72×
Total profit
$-11,897
Equity at exit
$22,664
10-year hold
IRR
-2.1%
Equity multiple
0.88×
Total profit
$-5,246
Equity at exit
$13,142

Cash invested: $42,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70403

Home prices YoY
-34.1%
Rents YoY
0.3%
Active inventory
329
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,667 high interval (Pro) →
Mortgage (P&I)
$797
Tax from tax record
$63 /mo · $758/yr
Insurance
$63
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$350
Net cashflow
$268

Break-even live

Break-even rent $1,328
Max offer price $152,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,000
Closing costs
$4,560
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
410 E Park Ave Hammond, LA 3.0 2.0 1800 $1,700 $0.94 43d 1 0.24mi
402 S Cherry St Hammond, LA 3.0 2.0 1400 $1,700 $1.21 43d 1 0.30mi
1002 S Pine St Hammond, LA 3.0 2.5 1324 $1,500 $1.13 43d 1 0.36mi
100 S Cypress St Hammond, LA 2.0 2.5 1100 $1,750 $1.59 43d 1 0.53mi
17019 E Louisiana Ave Hammond, LA 3.0 2.0 1723 $1,995 $1.16 43d 1 0.57mi
221 W Thomas St Unit A Hammond, LA 3.0 1.0 1400 $2,050 $1.46 43d 1 0.58mi
207 S Laurel St Unit B Hammond, LA 3.0 2.0 1100 $1,350 $1.23 43d 1 0.84mi
408 E Michigan St Hammond, LA 2.0 1.0 1222 $1,350 $1.10 43d 1 0.87mi
43215 Creek Cir #507 Hammond, LA 3.0 2.5 1663 $1,700 $1.02 43d 1 0.93mi
16218 E Minnesota Park Rd Unit 3B Hammond, LA 2.0 2.5 1095 $1,450 $1.32 43d 1 1.04mi
209 Dixie Dr Hammond, LA 3.0 1.0 1100 $1,150 $1.05 43d 1 1.44mi

Listing history 33 events

  1. 2026-06-19
    days on market $152,000 Active 56 DOM
  2. 2026-06-18
    days on market $152,000 Active 55 DOM
  3. 2026-06-17
    days on market $152,000 Active 54 DOM
  4. 2026-06-16
    days on market $152,000 Active 53 DOM
  5. 2026-06-15
    days on market $152,000 Active 52 DOM
  6. 2026-06-14
    days on market $152,000 Active 50 DOM
  7. 2026-06-13
    pricedays on market $152,000 Active 49 DOM
  8. 2026-06-10
    days on market $160,000 Active 47 DOM
  9. 2026-06-09
    days on market $160,000 Active 46 DOM
  10. 2026-06-08
    days on market $160,000 Active 45 DOM
  11. 2026-06-07
    days on market $160,000 Active 44 DOM
  12. 2026-06-05
    days on market $160,000 Active 41 DOM
  13. 2026-06-03
    days on market $160,000 Active 40 DOM
  14. 2026-06-02
    days on market $160,000 Active 39 DOM
  15. 2026-06-01
    days on market $160,000 Active 38 DOM
  16. 2026-05-31
    days on market $160,000 Active 37 DOM
  17. 2026-05-30
    days on market $160,000 Active 36 DOM
  18. 2026-04-24
    listed $160,000 Active 723-char remark
    Show marketing remark (718 chars)

    Welcome to this charming 3-bedroom, 2-bathroom home ideally located just minutes from downtown Hammond and Southeastern Louisiana University. Enjoy the convenience of nearby restaurants and shopping while still being tucked away on a quiet street. Step inside to find a spacious living area filled with natural light from a large window, creating a warm and inviting atmosphere. The home features no carpet throughout, offering both style and easy maintenance. Outside, you'll appreciate the covered carport and the peaceful surroundings--made for relaxing after a long day. With its prime location and comfortable layout, this home is a fantastic opportunity for anyone looking to enjoy all that Hammond has to offer.

  19. 2026-04-24
    listed $160,000 Active 718-char remark
    Show marketing remark (718 chars)

    Welcome to this charming 3-bedroom, 2-bathroom home ideally located just minutes from downtown Hammond and Southeastern Louisiana University. Enjoy the convenience of nearby restaurants and shopping while still being tucked away on a quiet street. Step inside to find a spacious living area filled with natural light from a large window, creating a warm and inviting atmosphere. The home features no carpet throughout, offering both style and easy maintenance. Outside, you'll appreciate the covered carport and the peaceful surroundings--made for relaxing after a long day. With its prime location and comfortable layout, this home is a fantastic opportunity for anyone looking to enjoy all that Hammond has to offer.

  20. 2025-04-12
    historical $1,350
  21. 2025-03-22
    listed $1,350
  22. 2025-03-19
    historical $1,350
  23. 2025-01-31
    listed $1,350
  24. 2023-09-01
    historical $1,250
  25. 2023-08-08
    listed $1,250
  26. 2016-10-27
    soldstatus $77,000
  27. 2016-10-26
    soldstatus $77,000 Sold
    Show marketing remark (87 chars)

    Investor property. .. Great location in Hammond. 3 bedroom 2 bath home with large yard.

  28. 2016-09-26
    status Under Contract
    Show marketing remark (87 chars)

    Investor property. .. Great location in Hammond. 3 bedroom 2 bath home with large yard.

  29. 2016-08-25
    price $79,500
    Show marketing remark (87 chars)

    Investor property. .. Great location in Hammond. 3 bedroom 2 bath home with large yard.

  30. 2016-05-09
    listed $79,900 Active
    Show marketing remark (87 chars)

    Investor property. .. Great location in Hammond. 3 bedroom 2 bath home with large yard.

  31. 2016-05-09
    listed $79,500
    Show marketing remark (87 chars)

    Investor property. .. Great location in Hammond. 3 bedroom 2 bath home with large yard.

  32. 2006-12-21
    soldstatus $88,000
  33. 2000-10-04
    soldstatus $154,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$758 · $63/mo
Projected year-2 tax
$836 · $70/mo
Expected delta
+$78/yr (+$6/mo · 10.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone A · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,003
− Mortgage interest
−$8,514
− Property taxes
−$758
− Insurance
−$2,262
− Repairs & maintenance
−$1,600
− Management
−$1,600
− Depreciation
−$4,422
Taxable income
$846
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$203
After-tax cash flow
$3,014/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, LA
County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
30,173
Household income
$50,976
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
1201.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.04%
Current HPI
127.4535
Rent YoY
▲ 0.33%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-1.3% since first listed
18 events — show timeline
  • 2026-06-12 Price Changed $152,000 AcadianaMLS
  • 2026-06-12 Price Changed $152,000 GSREIN
  • 2026-04-24 Listed $160,000 GSREIN
  • 2026-04-24 Listed $160,000 AcadianaMLS
  • 2025-04-12 Rental Removed $1,350 RENTEC
  • 2025-03-22 Listed for Rent $1,350 RENTEC
  • 2025-03-19 Rental Removed $1,350 GSREIN
  • 2025-01-31 Listed for Rent $1,350 GSREIN
  • 2023-09-01 Rental Removed $1,250 GSREIN
  • 2023-08-08 Listed for Rent $1,250 GSREIN
  • 2016-10-27 Sold (Public Records) $77,000 Public Records
  • 2016-10-26 Sold (MLS) $77,000 GSREIN
  • 2016-09-26 Pending GSREIN
  • 2016-08-25 Price Changed $79,500 GSREIN
  • 2016-05-09 Listed $79,900 GSREIN
  • 2016-05-09 Listed $79,500 AcadianaMLS
  • 2006-12-21 Sold (Public Records) $88,000 Public Records
  • 2000-10-04 Sold (Public Records) $154,000 Public Records

Property tax history

+0.6%/yr

Latest (2025): $758 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…