CashFlowRE
Sign in Sign up
1734 Pool St
B Composite 70.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.6/10.0
  • 1% rule +7.6/10.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$75,000

1734 Pool St · Toledo, OH 43605
2 bd · 1.0 ba · 1,056 sqft · SingleFamily public records · 7 Days on market
Built 1907 4,200 sqft lot Est $117k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Perfect starter home or investment. Large living room could be used as living room/dining room combo. Kitchen can fit small table as well. Back family room could easily be used as a large bedroom. Possession at close.

Key facts

  • Gutters
  • Roof
  • Family room

Tags

FAMILY ROOMFURNACEWINDOWSGUTTERSROOF

Property features AI

Exterior

  • Parking: 4 parking spaces; Driveway; Off-street parking; On-street parking
  • Utilities: Electricity connected; Natural gas connected; Public sewer; Public water; Sewer connected; Water connected
  • Home design: Single-family house; One story
  • Construction: Aluminum siding; Block and combination foundation; Shingle roof; Built as a residential single family residence
  • Exterior features: Front porch; Covered porch; Chain link fencing; City street frontage

Interior

  • Kitchen: Gas oven; Refrigerator
  • Bedrooms: Bedroom 2 on the main level
  • Flooring: Carpet; Laminate
  • Bathrooms: 1 bathroom
  • Heating & cooling: Forced air heating; Natural gas heating
  • Interior features: Ceiling fans throughout; 5 total rooms; Basement with interior entry (unfinished)
  • Laundry & utility: Laundry area (other)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($947 rent vs $75k).
  • Cap rate 9.8% vs local median 7.6% in Toledo — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Oakdale Elementary School (math 13% / reading 21%, grade F, #1,337 of 1,584 statewide, top 86%, 385 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $22k; list at $75k implies a 241% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1907 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $75,000

Questions for the listing agent

  1. Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
9.83%
Cash-on-cash
12.65%
DSCR
1.56
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$117,216
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1521 Remington St 0.30mi 3/1.0 (+1) 1,030 (-2%) 9mo $130,000 $126 69
142 E Plumer St 0.14mi 3/1.0 (+1) 981 (-7%) 11mo $30,000 $31 68
1525 Akron St 0.28mi 3/1.0 (+1) 999 (-5%) 8mo $93,500 $94 67
709 Sylvester Ave 0.29mi 3/1.0 (+1) 1,112 (+5%) 8mo $103,000 $93 66
1455 Oak St 0.34mi 3/1.0 (+1) 1,116 (+6%) 5mo $63,500 $57 65
541 Oakdale Ave 0.28mi 2/1.5 936 (-11%) 3mo $126,000 $135 64
1813 Milroy St 0.39mi 2/1.0 960 (-9%) 4mo $60,480 $63 63
1406 Utah St 0.47mi 2/1.0 1,144 (+8%) 8mo $30,000 $26 58
1537 Akron St 0.26mi 3/2.0 (+1) 1,188 (+12%) 3mo $131,500 $111 56
125 Chesapeake Ln 0.62mi 3/1.0 (+1) 936 (-11%) 2mo $157,000 $168 45
1903 Sharon Dr 0.61mi 3/1.0 (+1) 1,176 (+11%) 10mo $200,000 $170 39
323 Brentwood Dr 0.67mi 3/1.0 (+1) 1,206 (+14%) 10mo $198,500 $165 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
5.1%
Equity multiple
1.20×
Total profit
$4,274
Equity at exit
$11,183
10-year hold
IRR
16.6%
Equity multiple
2.52×
Total profit
$31,910
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
117
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$947 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$102 /mo · $1,227/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$199
Net cashflow
$221

Break-even live

Break-even rent $667
Max offer price $75,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1537 Remington St Toledo, OH 3.0 1.0 1064 $1,095 $1.03 43d 1 0.27mi
1411 Oakmont St Toledo, OH 1.0 1.0 750 $800 $1.07 14d 1 0.45mi
2480 Tracy Rd Northwood, OH 1.0–2.0 1.0 717 $1,015 $1.41 14d 1 0.69mi
1537 Carlyle St Toledo, OH 2.0 1.0 800 $800 $1.00 23d 1 0.80mi
1205 Liberty St Unit NA Toledo, OH 3.0 1.0 864 $1,195 $1.38 43d 1 0.88mi
950 Oak St Unit 1 Toledo, OH 2.0 1.0 725 $700 $0.97 43d 1 0.93mi
946 Butler St Toledo, OH 2.0 1.0 944 $650 $0.69 43d 1 0.96mi
912 Willow Ave Toledo, OH 1.0 1.0 900 $850 $0.94 43d 1 1.04mi
908 Forsythe St Unit Downstairs Toledo, OH 3.0 1.0 1164 $950 $0.82 43d 1 1.09mi
908 Forsythe St Unit Upstairs Toledo, OH 2.0 1.0 1164 $900 $0.77 14d 1 1.09mi
834 Oak St Toledo, OH 3.0 1.0 1064 $900 $0.85 43d 1 1.12mi
1106 White St Toledo, OH 3.0 1.0 1200 $1,015 $0.85 14d 1 1.20mi
948 White St Toledo, OH 3.0 1.0 1024 $1,135 $1.11 14d 1 1.29mi
724 Plymouth St Toledo, OH 1.0 1.0 850 $750 $0.88 14d 1 1.40mi
724 Plymouth St Toledo, OH 2.0 1.0 819 $750 $0.92 43d 1 1.40mi
1505 Navarre Ave Toledo, OH 3.0 1.0 1331 $1,145 $0.86 43d 1 1.43mi
244 Knower St Toledo, OH 3.0 1.0 1120 $995 $0.89 14d 1 1.45mi
537 Potter St Toledo, OH 2.0 1.0 1200 $625 $0.52 23d 1 1.48mi
537 Potter St Toledo, OH 1.0 1.0 1000 $600 $0.60 43d 1 1.48mi

Listing history 6 events

  1. 2026-06-18
    days on market $75,000 Active 7 DOM
  2. 2026-06-17
    days on market $75,000 Active 6 DOM
  3. 2026-06-16
    days on market $75,000 Active 5 DOM
  4. 2026-06-15
    days on market $75,000 Active 4 DOM
  5. 2026-06-14
    remarks 150-char remark
  6. 2026-06-14
    listed $75,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,227 · $102/mo
Projected year-2 tax
$1,227 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,364
− Mortgage interest
−$4,201
− Property taxes
−$1,227
− Insurance
−$375
− Repairs & maintenance
−$909
− Management
−$909
− Depreciation
−$2,182
Taxable income
$1,561
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$375
After-tax cash flow
$2,281/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+240.9% since first listed
3 events — show timeline
  • 2026-06-10 Listed $75,000 NORIS
  • 2017-05-31 Sold (MLS) $22,000 NORIS
  • 2017-05-20 Listed $22,000 NORIS

Property tax history

+14.0%/yr

Latest (2025): $1,227 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…