509 N Main St · Caneyville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$94,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute 2 bedroom house with lots of updates! New flooring, kitchen cabinets, windows, paint. This adorable home would make a great fit for a first time home, rental or for someone looking to downsize.
Key facts
- Spacious kitchen
- Versatile office
- Wrap-around porch
Tags
Property features AI
Exterior
- Parking: Circular driveway
- Utilities: Septic tank
- Home design: Single-family residence; 1 story
- Construction: Vinyl siding; Shingle roof; Built as 1-story (above-grade finished area listed)
- Exterior features: Porch; Corner lot
Interior
- Kitchen: Microwave; Range; Refrigerator; Electric water heater
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric forced-air heating; Ceiling fans for cooling
- Interior features: Cathedral ceilings; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $94k.
Deal economics
- At list price, monthly cash flow is $294 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $94k).
- Recommended offer: $83k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 2.1% in Caneyville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#182 in KY) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
- Grayson County (rural): math 27% / reading 40% proficiency, ranked #84 of 165 in KY (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 27 active listings in the ZIP; 23 units permitted in Grayson County in 2024 (12 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $650 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 337 days — a 12% lower offer ($83k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago; this cycle's ask has dropped $32k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 337 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.05%
- Cash-on-cash
- 13.42%
- DSCR
- 1.60
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.5%
- Equity multiple
- 1.13×
- Total profit
- $3,508
- Equity at exit
- $14,016
- IRR
- 13.0%
- Equity multiple
- 2.03×
- Total profit
- $27,165
- Equity at exit
- $8,127
Cash invested: $26,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42721
- Home prices YoY
- -3.9%
- Active inventory
- 27
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,144 medium interval (Pro) →
- Mortgage (P&I)
- −$493
- Tax from tax record
- −$78 /mo · $930/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $294
Break-even live
Sensitivity live
| Price | -10% $348 | -5% $321 | +0% $294 | +5% $268 | +10% $241 |
|---|---|---|---|---|---|
| Rent | -10% $204 | -5% $249 | +0% $294 | +5% $340 | +10% $385 |
| Rate | -1.0pp $342 | -0.5pp $318 | base $294 | +0.5pp $270 | +1.0pp $245 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,500
- Closing costs
- $2,820
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-05-31status $94,000 Pending 337 DOM
-
2026-05-31days on market $94,000 Active 337 DOM
-
2026-05-31days on market $94,000 Active 336 DOM
-
2026-03-10price $94,000
-
2025-10-30price $99,000
-
2025-08-27price $105,000
-
2025-08-06price $115,000
-
2025-07-17price $120,000
-
2025-06-28$125,500 Active
-
2022-08-12soldstatus $98,000 198-char remark
Show marketing remark (198 chars)
Cute 2 bedroom house with lots of updates! New flooring, kitchen cabinets, windows, paint. This adorable home would make a great fit for a first time home, rental or for someone looking to downsize.
-
2022-08-12soldstatus $98,000
Show marketing remark (198 chars)
Cute 2 bedroom house with lots of updates! New flooring, kitchen cabinets, windows, paint. This adorable home would make a great fit for a first time home, rental or for someone looking to downsize.
-
2022-05-04$105,000 198-char remark
Show marketing remark (198 chars)
Cute 2 bedroom house with lots of updates! New flooring, kitchen cabinets, windows, paint. This adorable home would make a great fit for a first time home, rental or for someone looking to downsize.
-
2019-10-28soldstatus $47,900
-
2019-07-22soldstatus $15,000 362-char remark
Show marketing remark (362 chars)
This 1 bedroom, 1 bath house awaits a new owner to restore the original charm of the home. There is an additional room that could be used as a second bedroom. The home has a partial wrap around porch and sits on .33 acres. There is enough space to add a drive that wraps around the home from highway 79 to King Drive. This property is being sold ''As Is''.
-
2019-05-25$24,500 362-char remark
Show marketing remark (362 chars)
This 1 bedroom, 1 bath house awaits a new owner to restore the original charm of the home. There is an additional room that could be used as a second bedroom. The home has a partial wrap around porch and sits on .33 acres. There is enough space to add a drive that wraps around the home from highway 79 to King Drive. This property is being sold ''As Is''.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $930 · $78/mo
- Projected year-2 tax
- $930 · $78/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,731
- − Mortgage interest
- −$5,265
- − Property taxes
- −$930
- − Insurance
- −$470
- − Repairs & maintenance
- −$1,098
- − Management
- −$1,098
- − Depreciation
- −$2,735
- Taxable income
- $2,134
- Est. tax owed @ 24.0%
- −$512
- After-tax cash flow
- $3,020/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grayson County
- NCES district ID
- 2102300
- Math proficiency
- 27% ▼ -23.00%
- Reading proficiency
- 40% ▼ -17.00%
- Median HH income
- $34,256
- Composite
- 27.55/100
- National rank
- #6944
- State rank
- #84 of 165 in KY
Livability — Caneyville
- Score
- 68/100
- State rank
- #182
- US rank
- #9075
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Caneyville, KY
- City population
- 4,302
- Population (ZIP)
- 4,302
Population outlook (Grayson County) Hauer SSP2
- Today (2025)
- 26,840 people
- By 2030
- 27,032 · +0.7%
- By 2040
- 27,236 · +1.5%
- By 2050
- 27,076 · +0.9%
- By 2075
- 26,565 · -1.0%
- By 2100
- 24,007 · -10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 1% Hispanic / Latino 1%
- Common ancestry
- Slovak 3% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · German/W. Germanic 4%
Political lean MEDSL · Grayson
- 2024 margin
- Solid R (+61.8) · D 18.5% · R 80.3% · Other 1.2%
- 2008→2024 swing
- -26.9pp toward R · 2008: -34.9pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+58.8 2016: R+59.3 2012: R+39.5 2008: R+34.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -13.73%
- Current HPI
- 337.3074
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+283.7% since first listed12 events — show timeline
- 2026-03-10 Price Changed $94,000 GORAMLS
- 2025-10-30 Price Changed $99,000 GORAMLS
- 2025-08-27 Price Changed $105,000 GORAMLS
- 2025-08-06 Price Changed $115,000 GORAMLS
- 2025-07-17 Price Changed $120,000 GORAMLS
- 2025-06-28 Listed $125,500 GORAMLS
- 2022-08-12 Sold (Public Records) $98,000 Public Records
- 2022-08-12 Sold (MLS) $98,000 RASKMLS
- 2022-05-04 Listed $105,000 RASKMLS
- 2019-10-28 Sold (Public Records) $47,900 Public Records
- 2019-07-22 Sold (MLS) $15,000 Metro Search MLS
- 2019-05-25 Listed $24,500 Metro Search MLS
Property tax history
+13.6%/yrLatest (2025): $930 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…