84-754 Ala Mahiku St Unit 11/44B · Makaha, HI
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.5/15.0
- Condition / age +3.8/5.0
- 1% rule +3.3/10.0
- Rent growth +3.3/5.0
- Livability +3.1/5.0
- Schools +1.9/10.0
- Cash flow +1.5/30.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$245,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Experience elevated island living in this beautifully renovated "B" unit at Makaha Valley Plantation. Thoughtfully redesigned with modern finishes and a clean, refined aesthetic, this residence offers a seamless blend of island comfort and style within a gated, resort-style community. Natural light fills the open living space, creating an inviting atmosphere that flows effortlessly to a private Juliet lanai perfect for enjoying the lush surroundings. The updated kitchen and interior finishes provide a move-in ready experience designed for both everyday living and a peaceful retreat.
Key facts
- Gated community
- Two pool areas
- Tennis courts
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $246k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-962 ($-12k/yr) — negative.
- To cash-flow at today's rent, offer at most $107k (56.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (16.7% below list).
- Recommended offer: $107k (56.6% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 61/100 on livability (#82 in HI) — a middle-class / working-renter tenant base. Strengths: commute A; Watch: crime C-, health & safety C-, housing D+.
- Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Makaha Elementary School (math 7% / reading 13%, grade F, #178 of 183 statewide, top 99%, 418 students, 83% FRL); Waianae Intermediate School (math 8% / reading 26%, grade F, #40 of 42 statewide, top 95%, 671 students, 74% FRL); Waianae High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 1,831 students, 64% FRL) — zoned schools average 74% FRL vs 39% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 19% at this address vs 41% district-wide (-22 pts) — the specific schools serving this property underperform the Hawaii Department Of Education average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.4%/yr); 281 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 76% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 123 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 43% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 123 days. Have you received any prior offers? Is the seller open to a 57% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 1.60%
- Cash-on-cash
- -16.77%
- DSCR
- 0.25
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $263,412
- List price
- $245,900
- Delta
- -6.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 84-718 Ala Mahiku St Unit 76B | 0.08mi | 2/1.0 | 815 (0%) | 2mo | $175,000 | $215 | 95 |
| 84-757 Kiana Pl Unit 2/4B | 0.07mi | 2/1.0 | 815 (0%) | 3mo | $294,000 | $361 | 94 |
| 84-755 Ala Mahiku St Unit 73B | 0.08mi | 2/1.0 | 815 (0%) | 6mo | $170,000 | $209 | 92 |
| 84-757 Kiana Pl Unit 2B | 0.07mi | 2/1.0 | 830 (+2%) | 5mo | $270,000 | $325 | 89 |
| 84-770 Kili Dr #434 | 0.14mi | 1/1.0 (-1) | 680 (-17%) | 0mo | $171,900 | $253 | 63 |
| 84-770 Kili Dr Unit J634 | 0.16mi | 1/1.0 (-1) | 680 (-17%) | 0mo | $198,000 | $291 | 63 |
| 84-770 Kili Dr Unit J633 | 0.14mi | 1/1.0 (-1) | 680 (-17%) | 2mo | $198,500 | $292 | 62 |
| 84-710 Kili Dr Unit D1315 | 0.14mi | 1/1.0 (-1) | 680 (-17%) | 2mo | $185,000 | $272 | 62 |
| 84-740 Kili Dr #725 | 0.14mi | 1/1.0 (-1) | 680 (-17%) | 4mo | $240,000 | $353 | 60 |
| 84-1021 Lahilahi St #808 | 1.46mi | 1/1.5 (-1) | 850 (+4%) | 5mo | $300,000 | $353 | 47 |
| 84-658 Manuku St | 0.89mi | 3/1.0 (+1) | 885 (+9%) | 4mo | $520,000 | $588 | 42 |
| 84-537 Manuku St | 0.95mi | 3/1.5 (+1) | 960 (+18%) | 0mo | $590,000 | $615 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.38% rent growth · sell at horizon
- IRR
- -48.0%
- Equity multiple
- -0.45×
- Total profit
- $-99,782
- Equity at exit
- $36,664
- IRR
- -83.9%
- Equity multiple
- -1.33×
- Total profit
- $-160,237
- Equity at exit
- $21,261
Cash invested: $68,852 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 37 Tenant-Leaning
- State Hawaii
- 37 Tenant-Leaning · D+13
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active · 3 under contract
- Median asking
- $229,000 ($337/sqft)
- Median days on market
- 71 d
- This list price
- 100% of active listings are priced below it
- ARV vs active asking
- -4.0% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 96792
- Home prices YoY
- -18.8%
- Rents YoY
- 3.4%
- Active inventory
- 281
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,049 high interval (Pro) →
- Mortgage (P&I)
- −$1,290
- Tax est. 1.5%
- −$307 /mo · $3,688/yr
- Insurance
- −$102
- HOA
- −$882
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$430
- Net cashflow
- $-962
Break-even live
Sensitivity live
| Price | -10% $-792 | -5% $-877 | +0% $-962 | +5% $-1,047 | +10% $-1,132 |
|---|---|---|---|---|---|
| Rent | -10% $-1,124 | -5% $-1,043 | +0% $-962 | +5% $-881 | +10% $-801 |
| Rate | -1.0pp $-839 | -0.5pp $-900 | base $-962 | +0.5pp $-1,026 | +1.0pp $-1,091 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,475
- Closing costs
- $7,377
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 84-757 Kiana Pl Unit 6B Waianae, HI | 2.0 | 1.0 | 815 | $2,100 | $2.58 | 41d | 1 | 0.05mi |
| 84-707 Kiana Pl Waianae, HI | 2.0 | 1.0 | 815 | $1,950 | $2.39 | 39d | 1 | 0.10mi |
| 84-754 Ala Mahiku St Unit 44A Waianae, HI | 2.0 | 1.0 | 815 | $2,100 | $2.58 | 93d | 1 | 0.10mi |
| 84-707 Kiana Pl Waianae, HI | 2.0 | 1.0 | 815 | $1,950 | $2.39 | 28d | 2 | 0.10mi |
| 84-755 Ala Mahiku St Apt 72B Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 63d | 1 | 0.10mi |
| 84-718 Ala Mahiku St Unit 90C Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 20d | 1 | 0.10mi |
| 84-718 Ala Mahiku St Unit 2198B Waianae, HI | 2.0 | 1.0 | 822 | $1,595 | $1.94 | 93d | 1 | 0.10mi |
| 84-754 Ala Mahiku St Apt 53A Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 20d | 1 | 0.10mi |
| 84-665 Ala Mahiku St Unit 142B Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 93d | 1 | 0.12mi |
| 84-687 Ala Mahiku St Unit 137-B Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 73d | 1 | 0.15mi |
| 84-687 Ala Mahiku St Unit 126C Waianae, HI | 2.0 | 1.0 | 815 | $2,250 | $2.76 | 11d | 1 | 0.15mi |
| 84-687 Ala Mahiku St Unit 30134B Waianae, HI | 2.0 | 1.0 | 830 | $2,200 | $2.65 | 73d | 1 | 0.15mi |
| 84-718 Ala Mahiku St Unit 78C Waianae, HI | 2.0 | 1.0 | 815 | $1,800 | $2.21 | 28d | 1 | 0.15mi |
| 84-770 Kili Dr Unit 1 Waianae, HI | 1.0 | 1.0 | 744 | $2,850 | $3.83 | 93d | 1 | 0.16mi |
| 84-740 Kili Dr #425 Waianae, HI | 1.0 | 1.0 | 680 | $2,000 | $2.94 | 47d | 1 | 0.16mi |
| 84-710 Kili Dr #1215 Waianae, HI | 1.0 | 1.0 | 680 | $2,000 | $2.94 | 35d | 1 | 0.16mi |
| 84-710 Kili Dr #1919 Waianae, HI | 1.0 | 1.0 | 680 | $2,000 | $2.94 | 73d | 1 | 0.16mi |
| 84-710 Kili Dr Waianae, HI | 1.0 | 1.0 | 634 | $2,000 | $3.15 | 35d | 3 | 0.16mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 689 | $2,200 | $3.19 | 19d | 2 | 0.16mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 680 | $2,200 | $3.24 | 33d | 2 | 0.16mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 680 | $2,200 | $3.24 | 63d | 3 | 0.16mi |
| 84-680 Kili Dr Waianae, HI | 1.0–2.0 | 1.0 | 680 | $2,200 | $3.24 | 41d | 2 | 0.16mi |
| 84-680 Kili Dr Unit B607 Waianae, HI | 1.0 | 1.0 | 680 | $2,100 | $3.09 | 70d | 1 | 0.17mi |
| 84-688 Ala Mahiku St Unit 33154A Waianae, HI | 2.0 | 1.0 | 815 | $2,300 | $2.82 | 93d | 1 | 0.18mi |
| 84-688 Ala Mahiku St Unit 166A Waianae, HI | 2.0 | 1.0 | 815 | $1,900 | $2.33 | 93d | 1 | 0.18mi |
| 84-740 Kili Dr Waianae, HI | 1.0 | 1.0 | 680 | $1,950 | $2.87 | 35d | 2 | 0.26mi |
| 84-740 Kili Dr Waianae, HI | 1.0 | 1.0 | 680 | $1,950 | $2.87 | 41d | 2 | 0.26mi |
| 84-640 Widemann St Unit 2 Waianae, HI | 1.0 | 1.0 | 840 | $2,000 | $2.38 | 93d | 1 | 1.19mi |
| 84-824 Farrington Hwy Waianae, HI | 2.0 | 1.0 | 700 | $2,200 | $3.14 | 73d | 1 | 1.20mi |
| 84-917 Hanalei St Unit D Waianae, HI | 3.0 | 1.0 | 700 | $2,500 | $3.57 | 27d | 1 | 1.24mi |
| 84-917 Hanalei St Unit C Waianae, HI | 3.0 | 1.0 | 700 | $2,400 | $3.43 | 52d | 1 | 1.24mi |
| 84-917 Hanalei St Waianae, HI | 3.0 | 1.0 | 700 | $2,500 | $3.57 | 93d | 1 | 1.24mi |
| 84-956 Hanalei St Unit B Waianae, HI | 3.0 | 1.0 | 800 | $3,300 | $4.12 | 93d | 1 | 1.24mi |
| 84-1026 Hana St #3 Waianae, HI | 2.0 | 1.0 | 600 | $2,000 | $3.33 | 93d | 1 | 1.29mi |
| 84-1111 Lahaina St Unit A Waianae, HI | 3.0 | 2.0 | 920 | $2,900 | $3.15 | 93d | 1 | 1.32mi |
| 84-1111 Hana St Unit 15 Waianae, HI | 2.0 | 1.0 | 600 | $2,000 | $3.33 | 20d | 1 | 1.39mi |
| 84-265 Farrington Hwy Waianae, HI | 1.0 | 1.0 | 452 | $1,800 | $3.98 | 28d | 3 | 1.39mi |
Property features AI
Finance
- Financial info
- Annual taxes listed (not included per extraction rules)
- HOA & community
- Association provides managementAssociation covers common areas, cable TV, hot water, grounds and structure maintenance, sewer, and waterMaintenance expense: $882
Exterior
- Parking
- Assigned open parking (1 space)
- Security
- Key card entrySecurity guardGated
- Utilities
- Water and sewer included in associationCable TV included in association
- Home design
- Condominium in Makaha Valley PltnSingle-story buildingEntry level: 2Fee simple land tenureZoned A-2 Medium Density Apartment
- Construction
- Built in 2018Double wall construction
- Exterior features
- Gated communityFenced with wallsCommunity spaBarbecue areaCommunity poolTennis courtsHas view
Interior
- Flooring
- Laminate
- Bathrooms
- 1 full bathroom
- Interior features
- Partially furnishedLaminate flooringUpdated/remodeled, good conditionHas a view
- Laundry & utility
- Community laundry facilities
HOA detail $882/mo · $10,584/yr condo
- Likely covers
- security
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $245,900 Active 123 DOM
-
2026-08-07days on market $245,900 Active 122 DOM
-
2026-08-06days on market $245,900 Active 121 DOM
-
2026-08-05days on market $245,900 Active 120 DOM
-
2026-08-04days on market $245,900 Active 119 DOM
-
2026-08-03days on market $245,900 Active 118 DOM
-
2026-07-31days on market $245,900 Active 115 DOM
-
2026-07-30days on market $245,900 Active 114 DOM
-
2026-07-30days on market $245,900 Active 113 DOM
-
2026-07-28days on market $245,900 Active 112 DOM
-
2026-07-26days on market $245,900 Active 110 DOM
-
2026-07-24days on market $245,900 Active 108 DOM
-
2026-07-23days on market $245,900 Active 107 DOM
-
2026-07-22days on market $245,900 Active 106 DOM
-
2026-07-21days on market $245,900 Active 105 DOM
-
2026-07-20days on market $245,900 Active 104 DOM
-
2026-07-18days on market $245,900 Active 102 DOM
-
2026-07-18days on market $245,900 Active 101 DOM
-
2026-07-16days on market $245,900 Active 100 DOM
-
2026-07-15days on market $245,900 Active 99 DOM
-
2026-07-14days on market $245,900 Active 98 DOM
-
2026-07-13days on market $245,900 Active 97 DOM
-
2026-07-13days on market $245,900 Active 96 DOM
-
2026-07-11days on market $245,900 Active 95 DOM
-
2026-07-10days on market $245,900 Active 94 DOM
-
2026-07-10days on market $245,900 Active 93 DOM
-
2026-07-07days on market $245,900 Active 91 DOM
-
2026-07-06days on market $245,900 Active 90 DOM
-
2026-07-05days on market $245,900 Active 89 DOM
-
2026-07-03days on market $245,900 Active 87 DOM
-
2026-07-02days on market $245,900 Active 86 DOM
-
2026-07-01days on market $245,900 Active 85 DOM
-
2026-06-30days on market $245,900 Active 84 DOM
-
2026-06-29days on market $245,900 Active 83 DOM
-
2026-06-28days on market $245,900 Active 82 DOM
-
2026-06-27days on market $245,900 Active 81 DOM
-
2026-06-27days on market $245,900 Active 80 DOM
-
2026-06-25days on market $245,900 Active 78 DOM
-
2026-06-22days on market $245,900 Active 76 DOM
-
2026-06-21days on market $245,900 Active 75 DOM
-
2026-06-18days on market $245,900 Active 72 DOM
-
2026-06-17days on market $245,900 Active 71 DOM
-
2026-06-16days on market $245,900 Active 70 DOM
-
2026-06-15days on market $245,900 Active 69 DOM
-
2026-06-13days on market $245,900 Active 67 DOM
-
2026-06-13days on market $245,900 Active 66 DOM
-
2026-06-10days on market $245,900 Active 64 DOM
-
2026-06-09days on market $245,900 Active 63 DOM
-
2026-06-08days on market $245,900 Active 62 DOM
-
2026-06-07days on market $245,900 Active 61 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,592
- − Mortgage interest
- −$13,774
- − Property taxes
- −$3,688
- − Insurance
- −$1,230
- − Repairs & maintenance
- −$1,967
- − Management
- −$1,967
- − HOA
- −$10,584
- − Depreciation
- −$7,153
- Taxable loss
- −$15,773
- Est. tax savings @ 24.0%
- +$3,785
- After-tax cash flow
- $-7,763/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 11 photos
This beautifully renovated condo offers a move-in ready experience with modern finishes and a clean, refined aesthetic. The well-maintained landscaping and resort-style amenities add significant value.
Value-add opportunities
- Both painting interior walls — fresh paint enhances curb appeal and interior aesthetics ↑
- Both upgrading window treatments — improves energy efficiency and enhances curb appeal ↑
- Both installing smart home devices — enhances convenience and adds modern appeal ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Hawaii Department Of Education
- NCES district ID
- 1500030
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 50% ▼ -3.00%
- Median HH income
- $69,005
- Composite
- 37.07/100
- National rank
- #4504
- State rank
- #1 of 1 in HI
Livability — Makaha
- Score
- 61/100
- State rank
- #82
- US rank
- #18431
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Makaha, HI
- County
- Honolulu County · 1,072,641 people
- Metro
- Urban Honolulu, HI
- Population (ZIP)
- 49,618
- Household income
- $87,509
- Rent vs Own
- Severe rent burden
- 16% of renters
Population outlook (Honolulu County) Hauer SSP2
- Today (2025)
- 1,072,641 people
- By 2030
- 1,110,460 · +3.5%
- By 2040
- 1,181,593 · +10.2%
- By 2050
- 1,257,584 · +17.2%
- By 2075
- 1,501,120 · +39.9%
- By 2100
- 1,764,430 · +64.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.96)
- Race & ethnicity
- Pacific Islander 42% Two or more races 32% Hispanic / Latino 13% Asian 10% White 10% Black 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 6%
- Common ancestry
- Russian 6% Romanian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 82% English-only · Other Asian/Pacific 13% Tagalog/Filipino 2% Spanish 1%
Political lean MEDSL · Honolulu
- 2024 margin
- Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
- 2008→2024 swing
- -19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
- All cycles
- 2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.72%
- Current HPI
- 477.9187
- Rent YoY
- ▲ 3.38%
- Metro
- Urban Honolulu, HI
- State GDP YoY
- —
- F500 in state
- 0
Price history
-1.6% since first listed3 events — show timeline
- 2026-04-06 Listed $245,900 HiCentral MLS
- 2026-04-02 Listing Removed — HiCentral MLS
- 2025-11-14 Listed $250,000 HiCentral MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…