2611 Skyview Long Dr · Houston, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.6/15.0
- Cash flow +7.3/30.0
- 1% rule +3.7/10.0
- Livability +3.7/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- DSCR +1.5/10.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful one-story home with a thoughtfully designed open-concept layout that blends comfort and functionality. The inviting living area flows seamlessly into the kitchen and dining space, creating an ideal setting for both everyday living and entertaining. The private primary suite offers a relaxing retreat with an en-suite bath and walk-in closet, while the secondary bedrooms provide versatility for family, guests, or a home office. Enjoy a low-maintenance backyard with space for outdoor gatherings, gardening, or pets. With its modern design, natural light, and well-appointed living spaces, this home is ready to welcome its next owner.
Key facts
- 4,399 sq ft lot
- 2 garage spots
- Built 2017
Property features AI
Finance
- Other: Living area approximately 1,590; Lot size about 4,400 square feet (0.101 acre)
- Financial info: Lease not considered
- HOA & community: Community association: Spectrum; Association fee $350 annually
Exterior
- Parking: Attached 2-car garage
- Security: Security details not provided
- Utilities: Public water; Public sewer; Electric service available
- Home design: Residential property; Built in 2017; Single-story (entry level not specified); Facing direction not specified
- Construction: Brick and wood siding construction; Composition roof; Slab foundation
- Exterior features: Subdivision lot
Interior
- Kitchen: Kitchen details not provided
- Bedrooms: Bedrooms not specified
- Flooring: Flooring details not provided
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning; Gas cooling
- Interior features: 6 total rooms; Seller disclosure provided
- Laundry & utility: Laundry details not provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $240k.
Deal economics
- At list price, monthly cash flow is $-318 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $184k (23.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (13.5% below list).
- Recommended offer: $184k (23.4% below list) — sets the bar for cash-flow.
- Cap rate 4.7% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
- Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Thomas Middle (math 3% / reading 13%, grade F, #1,654 of 1,662 statewide, top 100%, 526 students, 98% FRL); Worthing H S (math 22% / reading 21%, grade F, #1,377 of 1,632 statewide, top 85%, 827 students, 96% FRL) — zoned schools average 97% FRL vs 71% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 15% at this address vs 31% district-wide (-16 pts) — the specific schools serving this property underperform the Houston ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.2%/yr); 280 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
- This rent runs 32% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 4.70%
- Cash-on-cash
- -5.69%
- DSCR
- 0.75
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $270,300
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2503 Skyview Long Dr | 0.09mi | 3/2.0 | 1,590 (0%) | 5mo | $269,900 | $170 | 92 |
| 2906 Chase Cross Ln | 0.37mi | 3/2.0 | 1,586 (-0%) | 5mo | $297,900 | $188 | 78 |
| 2830 Chancery Summit Ct | 0.21mi | 4/2.0 (+1) | 1,730 (+9%) | 0mo | $319,900 | $185 | 70 |
| 12709 Sainsbury Dr | 0.41mi | 3/2.0 | 1,690 (+6%) | 3mo | $299,999 | $178 | 68 |
| 12820 Harlesden Ln | 0.53mi | 3/2.0 | 1,690 (+6%) | 1mo | $299,900 | $177 | 64 |
| 12706 Spitalfield Way | 0.42mi | 3/2.0 | 1,758 (+11%) | 4mo | $314,990 | $179 | 60 |
| 11930 Chanteloup Dr | 0.66mi | 3/2.5 | 1,570 (-1%) | 7mo | $222,000 | $141 | 59 |
| 2666 Skyview Knoll Ct | 0.34mi | 3/2.0 | 1,810 (+14%) | 2mo | $235,000 | $130 | 59 |
| 12902 Wempe Way | 0.61mi | 3/2.0 | 1,740 (+9%) | 0mo | $289,000 | $166 | 55 |
| 11823 Longwood Garden Way | 0.67mi | 3/2.0 | 1,464 (-8%) | 1mo | $219,600 | $150 | 55 |
| 2606 Skyview Shadows Ct | 0.64mi | 3/2.5 | 1,740 (+9%) | 5mo | $235,000 | $135 | 48 |
| 11929 Sanspereil Dr | 0.71mi | 4/2.5 (+1) | 1,820 (+14%) | 1mo | $244,900 | $135 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -30.1%
- Equity multiple
- 0.03×
- Total profit
- $-65,018
- Equity at exit
- $35,770
- IRR
- -56.5%
- Equity multiple
- -0.57×
- Total profit
- $-105,359
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77047
- Home prices YoY
- -10.1%
- Rents YoY
- -0.2%
- Active inventory
- 280
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,076 high interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$571 /mo · $6,855/yr
- Insurance
- −$100
- HOA
- −$29
- Vacancy / Maint / Mgmt
- −$436
- Net cashflow
- $-318
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12320 Chesney Downs Dr Houston, TX | 4.0 | 2.5 | 2000 | $3,500 | $1.75 | 3d | 1 | 0.39mi |
| 11806 City Park Central Ln Houston, TX | 2.0 | 2.0 | 1107 | $1,636 | $1.48 | 16d | 1 | 0.51mi |
| 11806 City Park Central Ln Houston, TX | 2.0 | 2.0 | 1107 | $1,636 | $1.48 | 44d | 1 | 0.51mi |
| 2920 Stamford Hill Ln Houston, TX | 3.0 | 2.0 | 1690 | $2,200 | $1.30 | 44d | 1 | 0.55mi |
| 3020 Gunnersbury Dr Houston, TX | 4.0 | 2.0 | 1670 | $1,499 | $0.90 | 15d | 1 | 0.55mi |
| 11900 City Park Central Ln Houston, TX | 1.0–2.0 | 1.0–2.0 | 877 | $1,726 | $1.97 | 2d | 23 | 0.62mi |
| 11915 Sanspereil Dr Houston, TX | 3.0 | 2.0 | 1308 | $1,695 | $1.30 | 3d | 1 | 0.72mi |
| 13351 Cityscape Ave Houston, TX | 1.0–2.0 | 1.0–2.0 | 974 | $1,820 | $1.87 | 1d | 26 | 0.73mi |
| 1409 Woods Lake Ct Houston, TX | 3.0 | 2.5 | 1719 | $2,191 | $1.27 | 44d | 1 | 0.87mi |
| 1661 Nichole Woods Dr Houston, TX | 3.0 | 2.0 | 1152 | $1,746 | $1.52 | 5d | 1 | 0.90mi |
| 13426 Sombrero Cay Dr Houston, TX | 4.0 | 3.0 | 2108 | $2,300 | $1.09 | 44d | 1 | 0.97mi |
| 13511 Hycohen Rd Unit 13534 Houston, TX | 2.0 | 2.0 | 1153 | $1,712 | $1.48 | 3d | 1 | 1.06mi |
| 13511 Hycohen Rd Unit 424 Houston, TX | 2.0 | 2.0 | 1153 | $1,720 | $1.49 | 5d | 1 | 1.06mi |
| 13511 Hycohen Rd Houston, TX | 1.0–2.0 | 1.5–2.5 | 961 | $1,710 | $1.78 | 13d | 26 | 1.08mi |
| 4015 Marchant Rd Houston, TX | 3.0 | 2.0 | 1200 | $1,700 | $1.42 | 44d | 1 | 1.15mi |
| 11819 Leitrim Way Houston, TX | 3.0 | 1.0 | 1476 | $1,150 | $0.78 | 5d | 1 | 1.20mi |
| 2937 Amherst Meadow Ln Houston, TX | 3.0 | 2.5 | 1820 | $2,450 | $1.35 | 22d | 1 | 1.20mi |
| 2937 Amherst Meadow Ln Unit NA Houston, TX | 3.0 | 2.5 | 1820 | $2,400 | $1.32 | 5d | 1 | 1.20mi |
| 2201 W Orem Dr Unit 2047 Houston, TX | 2.0 | 2.0 | 1138 | $1,589 | $1.40 | 11d | 1 | 1.25mi |
| 11826 Fortune Park Dr Houston, TX | 3.0 | 2.0 | 1913 | $2,100 | $1.10 | 44d | 1 | 1.25mi |
| 10514 Wellesley Terrace Trl Houston, TX | 3.0 | 3.0 | 1843 | $2,300 | $1.25 | 18d | 1 | 1.27mi |
| 10415 Lancaster Ln Houston, TX | 3.0–4.0 | 2.5 | 1937 | $2,525 | $1.30 | 21d | 1 | 1.28mi |
| 3110 Kainer Meadows Ln Houston, TX | 3.0 | 2.0 | 1469 | $1,900 | $1.29 | 8d | 1 | 1.28mi |
| 2201 W Orem Dr Unit 2238 Houston, TX | 2.0 | 2.0 | 1138 | $1,579 | $1.39 | 44d | 1 | 1.29mi |
| 2201 W Orem Dr Unit 2238 Houston, TX | 2.0 | 2.0 | 1138 | $1,578 | $1.39 | 11d | 1 | 1.29mi |
| 2201 W Orem Dr Apt 424 Houston, TX | 2.0 | 2.0 | 1138 | $1,554 | $1.37 | 8d | 1 | 1.29mi |
| 2201 W Orem Dr Unit 2148 Houston, TX | 2.0 | 2.0 | 1138 | $1,546 | $1.36 | 3d | 1 | 1.29mi |
| 6 W Orem Dr Houston, TX | 2.0 | 2.0 | 1138 | $1,380 | $1.21 | 44d | 1 | 1.33mi |
HOA detail
- Monthly dues
- $29 · $348/yr
Listing history 3 events
-
2026-06-18days on market $239,900 Active 2 DOM
-
2026-06-17remarks 646-char remark
-
2026-06-17$239,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $6,855 · $571/mo
- Projected year-2 tax
- $6,855 · $571/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 23% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,910
- − Mortgage interest
- −$13,438
- − Property taxes
- −$6,855
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,993
- − Management
- −$1,993
- − HOA
- −$348
- − Depreciation
- −$6,979
- Taxable loss
- −$7,895
- Est. tax savings @ 24.0%
- +$1,895
- After-tax cash flow
- $-1,926/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston ISD
- NCES district ID
- 4823640
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 35% ▼ -6.00%
- Median HH income
- $46,054
- Composite
- 26.63/100
- National rank
- #7173
- State rank
- #593 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houston, TX
- County
- Harris County · 4,702,590 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 34,987
- Household income
- $78,538
- Rent vs Own
- Severe rent burden
- 1109.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Black 57% Hispanic / Latino 29% Two or more races 15% White 6% Asian 3% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 24% Puerto Rican 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 15% · Canada, Vietnam
- Languages at home
- 70% English-only · Spanish 23% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.76%
- Current HPI
- 239.2287
- Rent YoY
- ▼ -0.21%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
1 event — show timeline
- 2026-06-16 Listed $239,900 HARMLS
Property tax history
+34.4%/yrLatest (2025): $6,855 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…