1106 Pawpaw Pl · Oronogo, MO
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.8/10.0
- DSCR +3.7/10.0
- 1% rule +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$184,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
Key facts
- Open floor plan
- Recent renovations
- Large island
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage; Additional 2 parking spaces
- Security: Smoke detector(s)
- Utilities: Public sewer
- Home design: Single family residence (freestanding); Residential property
- Construction: Vinyl siding; Slab foundation; Built with shingle roof
- Exterior features: Cleared lot; Shingle roof
Interior
- Kitchen: Electric range; Dishwasher; Garbage disposal
- Bedrooms: Total rooms: 6
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas central heating; Ceiling fan cooling
- Interior features: Ceiling fans; Kitchen island; Walk-in closets; Smoke detectors
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $-28 ($-331/yr) — negative.
- To cash-flow at today's rent, offer at most $181k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (14.4% below list).
- Recommended offer: $158k (14.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#156 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety D-.
- Webb City R-VII (suburban): math 53% / reading 60% proficiency, ranked #21 of 324 in MO (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Webb City Middle (math 53% / reading 55%, grade B-, #46 of 391 statewide, top 12%, 696 students, 47% FRL).
- Market conditions: 20 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $20k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.11%
- Cash-on-cash
- -0.64%
- DSCR
- 0.97
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.8%
- Equity multiple
- 2.91×
- Total profit
- $98,968
- Equity at exit
- $166,573
- IRR
- 21.2%
- Equity multiple
- 6.66×
- Total profit
- $292,874
- Equity at exit
- $359,220
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64855
- Home prices YoY
- 4.7%
- Active inventory
- 20
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,583 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax est. 1.5%
- −$231 /mo · $2,774/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $-28
Break-even live
Sensitivity live
| Price | -10% $100 | -5% $36 | +0% $-28 | +5% $-91 | +10% $-155 |
|---|---|---|---|---|---|
| Rent | -10% $-153 | -5% $-90 | +0% $-28 | +5% $35 | +10% $97 |
| Rate | -1.0pp $66 | -0.5pp $19 | base $-28 | +0.5pp $-76 | +1.0pp $-124 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 Pawpaw Oronogo, MO | 3.0 | 2.0 | 1211 | $1,550 | $1.28 | 22d | 1 | 0.38mi |
| 609 Short Leaf Ln Oronogo, MO | 3.0 | 2.0 | 1445 | $1,400 | $0.97 | 22d | 1 | 0.43mi |
| 1101 Downy Dr Oronogo, MO | 4.0 | 2.0 | 1423 | $1,749 | $1.23 | 22d | 1 | 0.43mi |
| 745 Short Leaf Ln Oronogo, MO | 3.0 | 2.0 | 1422 | $1,550 | $1.09 | 22d | 1 | 0.62mi |
| 606 Sarah Ct Oronogo, MO | 3.0 | 2.0 | 1448 | $1,700 | $1.17 | 22d | 1 | 0.62mi |
Listing history 10 events
-
2026-04-29status Pending 1072-char remark
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-04-29status Pending
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-04-17price $184,900
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-04-17price $184,900 1072-char remark
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-03-03price $194,900
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-03-03price $194,900 1072-char remark
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-01-21$204,900 Active
-
2026-01-20$204,900 Active 1072-char remark
Show marketing remark (1072 chars)
Charming 4-Year-Old Home in Webb City / Oronogo area! Discover comfort, convenience, and modern style in this beautiful 3-bed, 2-bath home located in the highly desirable Webb City School District. This 1,213 sq ft home sits on a low-maintenance 0.14-acre lot in a friendly community that welcomes you with peaceful views of a nearby fishing pond as you drive in. Step inside to an inviting open floor plan enhanced by recent renovations that elevate both style and function. The spacious living area offers a warm, relaxing atmosphere, while the well-appointed kitchen features granite countertops, a large island, and plenty of workspace for cooking and gathering. Each bedroom provides comfortable space and natural light, with the primary suite offering a private retreat to unwind at the end of the day. Situated in Jasper County, this nearly new home delivers the perfect balance of neighborhood charm and modern convenience. Whether you're a first-time buyer, downsizing, or looking for a move-in-ready option, this property is one to see. Schedule your tour today!
-
2026-01-08price $204,900
-
2025-10-04$209,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,991
- − Mortgage interest
- −$10,357
- − Property taxes
- −$2,774
- − Insurance
- −$924
- − Repairs & maintenance
- −$1,519
- − Management
- −$1,519
- − Depreciation
- −$5,379
- Taxable loss
- −$3,482
- Est. tax savings @ 24.0%
- +$836
- After-tax cash flow
- $505/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Webb City R-VII
- NCES district ID
- 2931500
- Math proficiency
- 53% ▼ -1.00%
- Reading proficiency
- 60% ▼ -1.00%
- Median HH income
- $45,022
- Composite
- 47.68/100
- National rank
- #2244
- State rank
- #21 of 324 in MO
Livability — Oronogo
- Score
- 69/100
- State rank
- #156
- US rank
- #8706
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oronogo, MO
- City population
- 16,360
- Population (ZIP)
- 2,629
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 120,033 people
- By 2030
- 120,091 · +0.0%
- By 2040
- 119,297 · -0.6%
- By 2050
- 117,705 · -1.9%
- By 2075
- 110,402 · -8.0%
- By 2100
- 99,719 · -16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Scottish 2% Italian 1% Slovak 1%
- Foreign-born
- 0% · China
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
- 2008→2024 swing
- -13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.47%
- Current HPI
- 254.495
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-11.9% since first listed10 events — show timeline
- 2026-04-29 Pending — SOMO
- 2026-04-29 Pending — OGAR
- 2026-04-17 Price Changed $184,900 OGAR
- 2026-04-17 Price Changed $184,900 SOMO
- 2026-03-03 Price Changed $194,900 OGAR
- 2026-03-03 Price Changed $194,900 SOMO
- 2026-01-21 Listed $204,900 OGAR
- 2026-01-20 Listed $204,900 SOMO
- 2026-01-08 Price Changed $204,900 OGAR
- 2025-10-04 Listed $209,900 SOMO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…